Arena Capacity - Ticket Price Attendance - % |
Arena Name | Capital One Arena |
Level 1: | 6000 - $100 - 5,832 - 97.20% |
Level 2: | 5000 - $60 - 4,822 - 96.44% |
Level 3: | 2000 - $35 - 1,942 - 97.08% |
Level 4: | 4000 - $25 - 3,889 - 97.22% |
Luxury : | 1000 - $200 - 967 - 96.72% |
Total Capacity : | 18000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $35 - 1,860 - 93.00% |
Farm Level 2: | 1000 - $15 - 938 - 93.83% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,452 - 96.95% |
Average Income per Game | $1,415,791 |
Year to Date Revenue | $56,631,626 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,798 - 93.27% |
Average Income per Game | $83,130 |
Year to Date Revenue | $3,325,198 |
Expense |
Pro Players Total Salaries | $62,150,000 |
Farm Players Total Salaries | $2,379,500 |
Coaches Total Salaries | $1,450,000 |
Luxury Taxe Total | $14,002,503 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $63,884,814 |
Farm Year To Date Expenses | $2,903,156 |
Pro Salary Cap To Date | $62,984,802 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $316,834 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $14,221 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $62,984,802 |
Estimate Under Maximum Salary Cap of $64,405,591 | $1,420,789 |
Estimate Over Minimum Salary Cap of $35,000,000 | $27,984,802 |
Current Bank Account | $1,405,591 |
Projected Bank Account | $1,405,591 |
|
Pro Players Salaries |
Patrick Kane |
$8,250,000 (1) |
-Salary Remaining : |
$0 |
Taylor Hall |
$6,500,000 (2) |
-Salary Remaining : |
$0 |
Nicklas Backstrom |
$6,300,000 (3) |
-Salary Remaining : |
$0 |
Cory Schneider |
$5,000,000 (2) |
-Salary Remaining : |
$0 |
Cody Hodgson |
$4,000,000 (3) |
-Salary Remaining : |
$0 |
Bobby Ryan |
$3,500,000 (4) |
-Salary Remaining : |
$0 |
Phil Kessel |
$3,500,000 (4) |
-Salary Remaining : |
$0 |
Steve Downie |
$3,000,000 (3) |
-Salary Remaining : |
$0 |
Brandon Gormley |
$3,000,000 (1) |
-Salary Remaining : |
$0 |
Blake Pietila |
$2,500,000 (4) |
-Salary Remaining : |
$0 |
Mike Green |
$2,450,000 (3) |
-Salary Remaining : |
$0 |
Alexei Marchenko |
$2,250,000 (2) |
-Salary Remaining : |
$0 |
Jeff Skinner |
$2,000,000 (2) |
-Salary Remaining : |
$0 |
Shea Theodore |
$2,000,000 (2) |
-Salary Remaining : |
$0 |
Chet Pickard |
$1,700,000 (3) |
-Salary Remaining : |
$0 |
Sergey Kalinin |
$1,500,000 (3) |
-Salary Remaining : |
$0 |
Jujhar Khaira |
$1,500,000 (1) |
-Salary Remaining : |
$0 |
Joe Colborne |
$1,200,000 (1) |
-Salary Remaining : |
$0 |
Jared Spurgeon |
$1,000,000 (3) |
-Salary Remaining : |
$0 |
Brandon Burlon |
$1,000,000 (2) |
-Salary Remaining : |
$0 |
Total Pro Players | 20 |
Salary Commitment |
Year 2 : $62,150,000 |
Year 3 : $50,200,000 |
Year 4 : $28,200,000 |
Year 5 : $9,100,000 |
Salary Average Commitment |
Year 2 : $51,300,000 |
Year 3 : $40,450,000 |
Year 4 : $28,700,000 |
Year 5 : $9,500,000 |
Salary Cap with 1 Way Contract |
Year 2 : $62,150,000 |
Year 3 : $48,200,000 |
Year 4 : $29,450,000 |
Year 5 : $9,500,000 |
|
Farm Players Salaries |
Austin Czarnik |
$99,500 (1) |
Salary Remaining : |
$0 |
A.J. Jenks |
$92,500 (1) |
Salary Remaining : |
$0 |
Joey Laleggia |
$90,000 (1) |
Salary Remaining : |
$0 |
Joshua Leivo |
$90,000 (2) |
Salary Remaining : |
$0 |
Kerby Rychel |
$90,000 (1) |
Salary Remaining : |
$0 |
Max Friberg |
$90,000 (3) |
Salary Remaining : |
$0 |
Sam Carrick |
$80,000 (3) |
Salary Remaining : |
$0 |
Jamie McGinn |
$75,000 (1) |
Salary Remaining : |
$0 |
Jake Allen |
$75,000 (3) |
Salary Remaining : |
$0 |
Nicolas Aube-Kubel |
$75,000 (1) |
Salary Remaining : |
$0 |
Mikko Vainonen |
$65,000 (3) |
Salary Remaining : |
$0 |
Mike Hoffman |
$65,000 (1) |
Salary Remaining : |
$0 |
Brett Bulmer |
$60,000 (1) |
Salary Remaining : |
$0 |
Tommy Vannelli |
$60,000 (2) |
Salary Remaining : |
$0 |
Angelo Esposito |
$55,000 (1) |
Salary Remaining : |
$0 |
Isaac Ratcliffe |
$50,000 (2) |
Salary Remaining : |
$0 |
Cole Smith |
$50,000 (2) |
Salary Remaining : |
$0 |
Austin Wuthrich |
$50,000 (2) |
Salary Remaining : |
$0 |
Derek Forbort |
$50,000 (1) |
Salary Remaining : |
$0 |
Emil Johansson |
$50,000 (2) |
Salary Remaining : |
$0 |
Gianluca Curcuruto |
$50,000 (2) |
Salary Remaining : |
$0 |
Kirill Maksimov |
$50,000 (2) |
Salary Remaining : |
$0 |
Arvid Henrikson |
$50,000 (1) |
Salary Remaining : |
$0 |
Jakob Stenqvist |
$50,000 (1) |
Salary Remaining : |
$0 |
Nicholas Caamano |
$50,000 (1) |
Salary Remaining : |
$0 |
David Farrance |
$50,000 (2) |
Salary Remaining : |
$0 |
Sami Aittokallio |
$50,000 (1) |
Salary Remaining : |
$0 |
Zack Hayes |
$50,000 (2) |
Salary Remaining : |
$0 |
Jacob Bryson |
$50,000 (2) |
Salary Remaining : |
$0 |
Mario Ferraro |
$50,000 (2) |
Salary Remaining : |
$0 |
Logan O'Connor |
$50,000 (1) |
Salary Remaining : |
$0 |
Michael Prapavessis |
$50,000 (1) |
Salary Remaining : |
$0 |
Warren Foegele |
$50,000 (1) |
Salary Remaining : |
$0 |
Vincent Dunn |
$50,000 (3) |
Salary Remaining : |
$0 |
Will Reilly |
$50,000 (2) |
Salary Remaining : |
$0 |
Kristians Rubins |
$50,000 (2) |
Salary Remaining : |
$0 |
Jesper Pettersson |
$45,000 (2) |
Salary Remaining : |
$0 |
Mackenze Stewart |
$45,000 (2) |
Salary Remaining : |
$0 |
Nikolay Prokhorkin |
$27,500 (2) |
Salary Remaining : |
$0 |
Colby Cave |
$25,000 (2) |
Salary Remaining : |
$0 |
Ryan Graves |
$25,000 (2) |
Salary Remaining : |
$0 |
Total Farm Players | 41 |
Salary Commitment |
Year 2 : $2,379,500 |
Year 3 : $1,287,500 |
Year 4 : $370,000 |
Year 5 : $0 |
Salary Average Commitment |
Year 2 : $1,887,500 |
Year 3 : $1,142,500 |
Year 4 : $360,000 |
Year 5 : $0 |
|