Arena Capacity - Ticket Price Attendance - % |
Arena Name | Capital One Arena |
Level 1: | 6000 - $100 - 5,829 - 97.16% |
Level 2: | 5000 - $60 - 4,836 - 96.73% |
Level 3: | 2000 - $35 - 1,942 - 97.12% |
Level 4: | 4000 - $25 - 3,893 - 97.34% |
Luxury : | 1000 - $200 - 972 - 97.20% |
Total Capacity : | 18000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $35 - 1,844 - 92.18% |
Farm Level 2: | 1000 - $15 - 933 - 93.27% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 11 |
Average Attendance - % | 17,474 - 97.08% |
Average Income per Game | $1,417,767 |
Year to Date Revenue | $41,115,250 |
Farm |
Home Games Left | 12 |
Average Attendance - % | 2,776 - 92.55% |
Average Income per Game | $82,444 |
Year to Date Revenue | $2,308,435 |
Expense |
Pro Players Total Salaries | $62,775,000 |
Farm Players Total Salaries | $2,339,500 |
Coaches Total Salaries | $1,450,000 |
Luxury Taxe Total | $7,767,328 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $44,697,255 |
Farm Year To Date Expenses | $1,950,293 |
Pro Salary Cap To Date | $44,068,588 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $15,595,440 |
Farm Estimated Season Revenue | $989,329 |
Pro Remaining Season Days | 60 |
Pro Expenses Per Days | $319,975 |
Pro Estimated Expenses | $19,198,500 |
Farm Remaining Season Days | 67 |
Farm Expenses Per Days | $14,027 |
Farm Estimated Expenses | $939,809 |
Estimated Season Expenses | $20,138,309 |
Estimated Season Salary Cap | $62,995,708 |
Estimate Under Maximum Salary Cap of $66,748,049 | $3,752,341 |
Estimate Over Minimum Salary Cap of $35,000,000 | $27,995,708 |
Current Bank Account | $3,748,049 |
Projected Bank Account | $194,509 |
|
Pro Players Salaries |
Patrick Kane |
$8,250,000 (1) |
-Salary Remaining : |
$2,487,437 |
Taylor Hall |
$6,500,000 (2) |
-Salary Remaining : |
$1,959,799 |
Nicklas Backstrom |
$6,300,000 (3) |
-Salary Remaining : |
$1,899,497 |
Cory Schneider |
$5,000,000 (2) |
-Salary Remaining : |
$1,507,538 |
Cody Hodgson |
$4,000,000 (3) |
-Salary Remaining : |
$1,206,030 |
PK Subban |
$4,000,000 (2) |
-Salary Remaining : |
$1,206,030 |
Nikita Zaitsev |
$3,000,000 (3) |
-Salary Remaining : |
$904,523 |
Ben Hutton |
$2,500,000 (1) |
-Salary Remaining : |
$753,769 |
Blake Pietila |
$2,500,000 (4) |
-Salary Remaining : |
$753,769 |
Mike Green |
$2,450,000 (3) |
-Salary Remaining : |
$738,693 |
Alexei Marchenko |
$2,250,000 (2) |
-Salary Remaining : |
$678,392 |
Jeff Skinner |
$2,000,000 (2) |
-Salary Remaining : |
$603,015 |
Chet Pickard |
$1,700,000 (3) |
-Salary Remaining : |
$512,563 |
Eric Wellwood |
$1,500,000 (2) |
-Salary Remaining : |
$452,261 |
Brian Ferlin |
$1,500,000 (3) |
-Salary Remaining : |
$452,261 |
Sergey Kalinin |
$1,500,000 (3) |
-Salary Remaining : |
$452,261 |
Joe Colborne |
$1,200,000 (1) |
-Salary Remaining : |
$361,809 |
Jared Spurgeon |
$1,000,000 (3) |
-Salary Remaining : |
$301,508 |
Dmitrij Jaskin |
$1,000,000 (3) |
-Salary Remaining : |
$301,508 |
Michael Raffl |
$1,000,000 (1) |
-Salary Remaining : |
$301,508 |
Brad Richardson |
$1,000,000 (2) |
-Salary Remaining : |
$301,508 |
Nail Yakupov |
$1,000,000 (1) |
-Salary Remaining : |
$301,508 |
Max Friberg |
$900,000 (3) |
-Salary Remaining : |
$271,357 |
Kevin Porter |
$725,000 (1) |
-Salary Remaining : |
$218,593 |
Total Pro Players | 24 |
Salary Commitment |
Year 2 : $62,775,000 |
Year 3 : $50,450,000 |
Year 4 : $27,300,000 |
Year 5 : $3,600,000 |
Salary Average Commitment |
Year 2 : $50,125,000 |
Year 3 : $37,100,000 |
Year 4 : $22,600,000 |
Year 5 : $2,500,000 |
Salary Cap with 1 Way Contract |
Year 2 : $62,775,000 |
Year 3 : $48,100,000 |
Year 4 : $25,850,000 |
Year 5 : $2,500,000 |
|
Farm Players Salaries |
Austin Czarnik |
$99,500 (1) |
Salary Remaining : |
$32,362 |
A.J. Jenks |
$92,500 (1) |
Salary Remaining : |
$30,085 |
Joey Laleggia |
$90,000 (1) |
Salary Remaining : |
$29,272 |
Joshua Leivo |
$90,000 (2) |
Salary Remaining : |
$29,272 |
Kerby Rychel |
$90,000 (1) |
Salary Remaining : |
$29,272 |
Sam Carrick |
$80,000 (3) |
Salary Remaining : |
$26,019 |
Jamie McGinn |
$75,000 (1) |
Salary Remaining : |
$24,393 |
Jake Allen |
$75,000 (3) |
Salary Remaining : |
$24,393 |
Nicolas Aube-Kubel |
$75,000 (1) |
Salary Remaining : |
$24,393 |
Mike Hoffman |
$65,000 (1) |
Salary Remaining : |
$21,141 |
Mikko Vainonen |
$65,000 (3) |
Salary Remaining : |
$21,141 |
Tommy Vannelli |
$60,000 (2) |
Salary Remaining : |
$19,515 |
Brett Bulmer |
$60,000 (1) |
Salary Remaining : |
$19,515 |
Angelo Esposito |
$55,000 (1) |
Salary Remaining : |
$17,888 |
Zack Hayes |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Austin Wuthrich |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Derek Forbort |
$50,000 (1) |
Salary Remaining : |
$16,262 |
Emil Johansson |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Gianluca Curcuruto |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Kirill Maksimov |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Arvid Henrikson |
$50,000 (1) |
Salary Remaining : |
$16,262 |
Jakob Stenqvist |
$50,000 (1) |
Salary Remaining : |
$16,262 |
Nicholas Caamano |
$50,000 (1) |
Salary Remaining : |
$16,262 |
David Farrance |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Cole Smith |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Sami Aittokallio |
$50,000 (1) |
Salary Remaining : |
$16,262 |
Jacob Bryson |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Mario Ferraro |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Michael Prapavessis |
$50,000 (1) |
Salary Remaining : |
$16,262 |
Logan O'Connor |
$50,000 (1) |
Salary Remaining : |
$16,262 |
Zach Stepan |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Will Reilly |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Warren Foegele |
$50,000 (1) |
Salary Remaining : |
$16,262 |
Kristians Rubins |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Vincent Dunn |
$50,000 (3) |
Salary Remaining : |
$16,262 |
Isaac Ratcliffe |
$50,000 (2) |
Salary Remaining : |
$16,262 |
Jesper Pettersson |
$45,000 (2) |
Salary Remaining : |
$14,636 |
Mackenze Stewart |
$45,000 (2) |
Salary Remaining : |
$14,636 |
Nikolay Prokhorkin |
$27,500 (2) |
Salary Remaining : |
$8,944 |
Colby Cave |
$25,000 (2) |
Salary Remaining : |
$8,131 |
Ryan Graves |
$25,000 (2) |
Salary Remaining : |
$8,131 |
Total Farm Players | 41 |
Salary Commitment |
Year 2 : $2,339,500 |
Year 3 : $1,242,500 |
Year 4 : $270,000 |
Year 5 : $0 |
Salary Average Commitment |
Year 2 : $1,822,500 |
Year 3 : $1,077,500 |
Year 4 : $270,000 |
Year 5 : $0 |
|