Out of Date Version of the STHS! Please update your version!
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,791 - 96.51%
Level 2: 5000 - $60 - 4,794 - 95.87%
Level 3: 2000 - $35 - 1,950 - 97.50%
Level 4: 4000 - $25 - 3,845 - 96.13%
Luxury : 1000 - $200 - 974 - 97.37%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,844 - 92.18%
Farm Level 2: 1000 - $15 - 930 - 93.03%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,353 - 96.41%
Average Income per Game$1,409,673
Year to Date Revenue$56,386,933
Farm
Home Games Left0
Average Attendance - %2,774 - 92.46%
Average Income per Game$82,406
Year to Date Revenue$3,296,225

Expense

Pro Players Total Salaries$61,795,000
Farm Players Total Salaries$1,796,000
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,897,054
Farm Year To Date Expenses$2,402,867
Pro Salary Cap To Date$61,168,924
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$313,543
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,631
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,168,924
Estimate Under Maximum Salary Cap of $116,774,150$55,605,226
Estimate Over Minimum Salary Cap of $35,000,000 $26,168,924
Current Bank Account$53,774,150
Projected Bank Account$53,774,150

Pro Players Salaries

Mikkel Boedker $6,000,000 (1)
-Salary Remaining : $0
Jack Johnson $6,000,000 (4)
-Salary Remaining : $0
Patric Hornqvist $5,500,000 (4)
-Salary Remaining : $0
Marc Staal $5,300,000 (1)
-Salary Remaining : $0
Erik Karlsson $5,000,000 (3)
-Salary Remaining : $0
Bryan Little $4,500,000 (1)
-Salary Remaining : $0
Charlie Coyle $3,000,000 (2)
-Salary Remaining : $0
Semyon Varlamov $3,000,000 (1)
-Salary Remaining : $0
Luke Witkowski $2,750,000 (2)
-Salary Remaining : $0
Colten Teubert $2,500,000 (3)
-Salary Remaining : $0
Vincent Trocheck $2,300,000 (2)
-Salary Remaining : $0
Pavel Buchnevich $2,200,000 (2)
-Salary Remaining : $0
James Van Riemsdyk $2,000,000 (2)
-Salary Remaining : $0
Evgeny Dadonov $2,000,000 (2)
-Salary Remaining : $0
Mattias Ekholm $1,700,000 (1)
-Salary Remaining : $0
Marek Mazanek $1,500,000 (1)
-Salary Remaining : $0
Joel Edmundson $1,500,000 (2)
-Salary Remaining : $0
Stefan Elliott $1,300,000 (1)
-Salary Remaining : $0
Tomas Tatar $995,000 (1)
-Salary Remaining : $0
Daniel Carr $950,000 (1)
-Salary Remaining : $0
Jarred Tinordi $900,000 (1)
-Salary Remaining : $0
Kyle Turris $900,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2 : $61,795,000
Year 3 : $35,750,000
Year 4 : $16,000,000
Year 5 : $6,000,000
Salary Average Commitment
Year 2 : $46,445,000
Year 3 : $24,400,000
Year 4 : $14,250,000
Year 5 : $11,500,000
Salary Cap with 1 Way Contract
Year 2 : $61,795,000
Year 3 : $34,750,000
Year 4 : $19,000,000
Year 5 : $11,500,000

Farm Players Salaries

Nick Cousins $97,500 (1)
Salary Remaining : $0
Drake Caggiula $95,000 (1)
Salary Remaining : $0
Jonathan Marchessault $90,000 (1)
Salary Remaining : $0
Anthony Duclair $80,000 (1)
Salary Remaining : $0
Jared McCann $80,000 (3)
Salary Remaining : $0
Ryan Murphy $80,000 (3)
Salary Remaining : $0
Adin Hill $80,000 (2)
Salary Remaining : $0
John Ramage $70,000 (1)
Salary Remaining : $0
Antoine Bibeau $70,000 (3)
Salary Remaining : $0
Joseph Blandisi $65,000 (1)
Salary Remaining : $0
Zach Aston-Reese $60,000 (3)
Salary Remaining : $0
Xavier Ouellet $60,000 (2)
Salary Remaining : $0
Connor Carrick $55,000 (1)
Salary Remaining : $0
Jonathan Racine $55,000 (2)
Salary Remaining : $0
Max Lajoie $50,000 (1)
Salary Remaining : $0
Chris Calhan $50,000 (2)
Salary Remaining : $0
Walker Duehr $50,000 (2)
Salary Remaining : $0
Marian Studenic $50,000 (2)
Salary Remaining : $0
Jamie Phillips $50,000 (1)
Salary Remaining : $0
Keaton Middleton $50,000 (1)
Salary Remaining : $0
Pascal Laberge $50,000 (1)
Salary Remaining : $0
Michael Carcone $50,000 (2)
Salary Remaining : $0
Tyler Motte $50,000 (1)
Salary Remaining : $0
Gabriel Vilardi $50,000 (2)
Salary Remaining : $0
Sam Steel $50,000 (1)
Salary Remaining : $0
Pius Suter $50,000 (1)
Salary Remaining : $0
Dominik Kubalik $47,500 (2)
Salary Remaining : $0
Matteson Iacopelli $41,000 (2)
Salary Remaining : $0
Michael Dal Colle $40,000 (2)
Salary Remaining : $0
Mark Friedman $30,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2 : $1,796,000
Year 3 : $932,500
Year 4 : $350,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,539,000
Year 3 : $716,500
Year 4 : $180,000
Year 5 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,726 - 95.44%
Level 2: 5000 - $60 - 4,870 - 97.40%
Level 3: 2000 - $35 - 1,926 - 96.32%
Level 4: 4000 - $25 - 3,887 - 97.18%
Luxury : 1000 - $200 - 961 - 96.14%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,872 - 93.60%
Farm Level 2: 1000 - $15 - 936 - 93.60%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,371 - 96.51%
Average Income per Game$1,404,952
Year to Date Revenue$56,198,063
Farm
Home Games Left0
Average Attendance - %2,808 - 93.60%
Average Income per Game$83,536
Year to Date Revenue$3,341,447

Expense

Pro Players Total Salaries$63,175,000
Farm Players Total Salaries$2,989,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,595,871
Farm Year To Date Expenses$3,254,542
Pro Salary Cap To Date$61,884,778
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$325,000
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,908
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,884,778
Estimate Under Maximum Salary Cap of $64,261,620$2,376,842
Estimate Over Minimum Salary Cap of $35,000,000 $26,884,778
Current Bank Account$1,261,620
Projected Bank Account$1,261,620

Pro Players Salaries

Johnny Gaudreau $6,250,000 (4)
-Salary Remaining : $0
Corey Perry $6,000,000 (2)
-Salary Remaining : $0
Antoine Roussel $5,700,000 (1)
-Salary Remaining : $0
Jakob Silfverberg $5,500,000 (1)
-Salary Remaining : $0
Jordan Staal $5,000,000 (3)
-Salary Remaining : $0
Jamie McBain $5,000,000 (2)
-Salary Remaining : $0
Tuukka Rask $4,250,000 (1)
-Salary Remaining : $0
Radko Gudas $4,000,000 (3)
-Salary Remaining : $0
Derek Roy $3,000,000 (1)
-Salary Remaining : $0
James Wright $2,000,000 (1)
-Salary Remaining : $0
Calvin de Haan $2,000,000 (2)
-Salary Remaining : $0
Petter Granberg $1,750,000 (2)
-Salary Remaining : $0
Nick Bonino $1,500,000 (2)
-Salary Remaining : $0
Frederik Gauthier $1,500,000 (1)
-Salary Remaining : $0
Robert Hagg $1,500,000 (2)
-Salary Remaining : $0
Brett Maclean $1,500,000 (2)
-Salary Remaining : $0
Mike Amadio $1,100,000 (3)
-Salary Remaining : $0
Raphael Diaz $1,000,000 (1)
-Salary Remaining : $0
Ben Harpur $1,000,000 (2)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $975,000 (3)
-1 Way Contract Salary Cap : $975,000
-Salary Remaining : $0
Tanner Richard $950,000 (1)
-Salary Remaining : $0
Joe Cannata $900,000 (1)
-Salary Remaining : $0
Mats Zuccarello $800,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2 : $63,175,000
Year 3 : $42,950,000
Year 4 : $21,750,000
Year 5 : $7,500,000
Salary Average Commitment
Year 2 : $37,321,000
Year 3 : $22,771,000
Year 4 : $7,871,000
Year 5 : $6,250,000
Salary Cap with 1 Way Contract
Year 2 : $63,175,000
Year 3 : $37,575,000
Year 4 : $17,325,000
Year 5 : $6,250,000

Farm Players Salaries

Stefan Matteau $1,000,000 (1)
Salary Remaining : $0
Mark Visentin $95,000 (1)
Salary Remaining : $0
Mackenzie Blackwood $95,000 (4)
Salary Remaining : $0
Mikhail Grigorenko $95,000 (2)
Salary Remaining : $0
Michael Chaput $95,000 (1)
Salary Remaining : $0
Nick Paul $90,000 (1)
Salary Remaining : $0
Nick Mattson $90,000 (1)
Salary Remaining : $0
Andrew Poturalski $90,000 (3)
Salary Remaining : $0
Duncan Siemens $85,000 (1)
Salary Remaining : $0
Julius Honka $85,000 (3)
Salary Remaining : $0
Myles Bell $80,000 (1)
Salary Remaining : $0
Mike Reilly $80,000 (1)
Salary Remaining : $0
Nikita Scherbak $75,000 (3)
Salary Remaining : $0
J.T. Brown (Out of Payroll) $70,000 (1)
Salary Remaining : $0
Mattias Janmark $70,000 (1)
Salary Remaining : $0
Hudson Fasching $60,000 (1)
Salary Remaining : $0
Michael Giugovaz $60,000 (1)
Salary Remaining : $0
Calle Andersson $57,500 (2)
Salary Remaining : $0
Patrick Russell $50,000 (1)
Salary Remaining : $0
Patrick Sieloff $50,000 (1)
Salary Remaining : $0
Kurtis Gabriel $50,000 (2)
Salary Remaining : $0
Dillon Dube $50,000 (1)
Salary Remaining : $0
Jeremy Davies $50,000 (1)
Salary Remaining : $0
Jackson Cates $50,000 (1)
Salary Remaining : $0
Mitchell Chaffee $50,000 (2)
Salary Remaining : $0
Kristian Reichel $50,000 (2)
Salary Remaining : $0
Clark Bishop $50,000 (1)
Salary Remaining : $0
JJ. Piccinich $46,500 (2)
Salary Remaining : $0
Ross Johnston $40,000 (1)
Salary Remaining : $0
Zach Whitecloud $40,000 (1)
Salary Remaining : $0
Jack LaFontaine $40,000 (3)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2 : $2,989,000
Year 3 : $818,500
Year 4 : $512,500
Year 5 : $200,000
Salary Average Commitment
Year 2 : $2,420,000
Year 3 : $510,000
Year 4 : $285,000
Year 5 : $95,000

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide arena
Level 1: 6000 - $100 - 5,693 - 94.88%
Level 2: 5000 - $60 - 4,838 - 96.77%
Level 3: 2000 - $35 - 1,935 - 96.73%
Level 4: 4000 - $25 - 3,831 - 95.79%
Luxury : 1000 - $200 - 963 - 96.26%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,874 - 93.71%
Farm Level 2: 1000 - $15 - 910 - 91.01%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,259 - 95.89%
Average Income per Game$1,397,888
Year to Date Revenue$55,915,500
Farm
Home Games Left0
Average Attendance - %2,784 - 92.81%
Average Income per Game$83,212
Year to Date Revenue$3,328,491

Expense

Pro Players Total Salaries$62,575,000
Farm Players Total Salaries$2,016,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$237,776
Special Salary Cap Value$0
Pro Year To Date Expenses$62,489,279
Farm Year To Date Expenses$2,798,129
Pro Salary Cap To Date$60,989,233
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$321,985
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,430
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,989,233
Estimate Under Maximum Salary Cap of $65,461,628$4,472,395
Estimate Over Minimum Salary Cap of $35,000,000 $25,989,233
Current Bank Account$2,461,628
Projected Bank Account$2,461,628

Pro Players Salaries

Sidney Crosby $7,500,000 (4)
-Salary Remaining : $0
Travis Hamonic $5,000,000 (1)
-Salary Remaining : $0
Aaron Ekblad $4,000,000 (3)
-Salary Remaining : $0
Ben Chiarot $4,000,000 (4)
-Salary Remaining : $0
Colton Parayko $4,000,000 (1)
-Salary Remaining : $0
PK Subban $4,000,000 (2)
-Salary Remaining : $0
Kyle Okposo $3,500,000 (1)
-Salary Remaining : $0
John Gibson $3,500,000 (1)
-Salary Remaining : $0
Teuvo Teravainen $3,000,000 (1)
-Salary Remaining : $0
Logan Couture $2,750,000 (1)
-Salary Remaining : $0
Ryan Kesler $2,750,000 (2)
-Salary Remaining : $0
Ben Hutton $2,500,000 (1)
-Salary Remaining : $0
Cam Talbot $2,500,000 (3)
-Salary Remaining : $0
Fabian Brunnstrom $2,000,000 (2)
-Salary Remaining : $0
Blake Wheeler $2,000,000 (1)
-Salary Remaining : $0
William Karlsson $1,750,000 (3)
-Salary Remaining : $0
Brian Ferlin $1,500,000 (3)
-Salary Remaining : $0
Morgan Rielly $1,300,000 (2)
-Salary Remaining : $0
Nick Schmaltz $1,100,000 (3)
-Salary Remaining : $0
Michael Raffl $1,000,000 (1)
-Salary Remaining : $0
Dmitrij Jaskin $1,000,000 (3)
-Salary Remaining : $0
Nail Yakupov $1,000,000 (1)
-Salary Remaining : $0
Ryan Dzingel $925,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2 : $62,575,000
Year 3 : $35,425,000
Year 4 : $24,850,000
Year 5 : $10,000,000
Salary Average Commitment
Year 2 : $47,775,000
Year 3 : $25,175,000
Year 4 : $15,250,000
Year 5 : $11,500,000
Salary Cap with 1 Way Contract
Year 2 : $62,575,000
Year 3 : $34,325,000
Year 4 : $23,350,000
Year 5 : $11,500,000

Farm Players Salaries

Justin Bailey $99,000 (2)
Salary Remaining : $0
Aaron Ness $95,000 (1)
Salary Remaining : $0
Zac Dalpe $95,000 (1)
Salary Remaining : $0
Collin Miller $92,500 (1)
Salary Remaining : $0
Connor Hellebyuk $90,000 (1)
Salary Remaining : $0
Dillon Heatherington $80,000 (3)
Salary Remaining : $0
Matt Grzelcyk $80,000 (1)
Salary Remaining : $0
Ryan Fitzgerald $75,000 (4)
Salary Remaining : $0
Maxim Mamin $75,000 (4)
Salary Remaining : $0
Jared Knight $70,000 (1)
Salary Remaining : $0
Alex Schoenborn $65,000 (1)
Salary Remaining : $0
Richard Nejezchleb $65,000 (2)
Salary Remaining : $0
Gerald Mayhew $65,000 (1)
Salary Remaining : $0
Daniel Sprong $65,000 (2)
Salary Remaining : $0
Jesse Graham $65,000 (1)
Salary Remaining : $0
Jakub Vrana $65,000 (2)
Salary Remaining : $0
Joakim Nordstrom $60,000 (1)
Salary Remaining : $0
Francis Perron $55,000 (2)
Salary Remaining : $0
Austin Watson $55,000 (1)
Salary Remaining : $0
Cameron Hughes $55,000 (1)
Salary Remaining : $0
Alexandre Texier $50,000 (2)
Salary Remaining : $0
Tarmo Reunanen $50,000 (1)
Salary Remaining : $0
Victor Mete $50,000 (1)
Salary Remaining : $0
Zachary Senyshyn $50,000 (2)
Salary Remaining : $0
Carl Grundstrom $50,000 (1)
Salary Remaining : $0
Nathan Noel $50,000 (1)
Salary Remaining : $0
Peyton Jones $50,000 (1)
Salary Remaining : $0
Trevor Moore $50,000 (1)
Salary Remaining : $0
Vladimir Tkachev $50,000 (2)
Salary Remaining : $0
Marc Michaelis $50,000 (1)
Salary Remaining : $0
Maxime Lagace $50,000 (2)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2 : $2,016,500
Year 3 : $789,000
Year 4 : $247,500
Year 5 : $150,000
Salary Average Commitment
Year 2 : $1,926,500
Year 3 : $779,000
Year 4 : $230,000
Year 5 : $150,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5,887 - 98.11%
Level 2: 5000 - $60 - 4,867 - 97.33%
Level 3: 2000 - $35 - 1,942 - 97.12%
Level 4: 4000 - $25 - 3,934 - 98.34%
Luxury : 1000 - $200 - 973 - 97.28%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,872 - 93.58%
Farm Level 2: 1000 - $15 - 933 - 93.28%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,602 - 97.79%
Average Income per Game$1,427,763
Year to Date Revenue$57,110,526
Farm
Home Games Left0
Average Attendance - %2,804 - 93.48%
Average Income per Game$83,473
Year to Date Revenue$3,338,918

Expense

Pro Players Total Salaries$62,075,000
Farm Players Total Salaries$1,644,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,348,482
Farm Year To Date Expenses$2,515,761
Pro Salary Cap To Date$61,698,490
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$315,201
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,138
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,698,490
Estimate Under Maximum Salary Cap of $91,694,590$29,996,100
Estimate Over Minimum Salary Cap of $35,000,000 $26,698,490
Current Bank Account$28,694,590
Projected Bank Account$28,694,590

Pro Players Salaries

Alex Pietrangelo $8,250,000 (3)
-Salary Remaining : $0
Tyler Johnson $6,000,000 (3)
-Salary Remaining : $0
Adam Henrique $5,000,000 (2)
-Salary Remaining : $0
Carey Price $5,000,000 (3)
-Salary Remaining : $0
David Perron $4,500,000 (1)
-Salary Remaining : $0
Nathan MacKinnon $4,250,000 (2)
-Salary Remaining : $0
Filip Forsberg $4,000,000 (1)
-Salary Remaining : $0
Seth Jones $3,500,000 (2)
-Salary Remaining : $0
Cody Ceci $2,300,000 (1)
-Salary Remaining : $0
Matt Martin $2,250,000 (2)
-Salary Remaining : $0
Devin Setoguchi $2,000,000 (2)
-Salary Remaining : $0
Thomas McCollum $2,000,000 (2)
-Salary Remaining : $0
Nikolaj Ehlers $1,750,000 (2)
-Salary Remaining : $0
Jacob Slavin $1,750,000 (1)
-Salary Remaining : $0
Drew Shore $1,700,000 (1)
-Salary Remaining : $0
Devin Shore (Out of Payroll) $1,600,000 (1)
-Salary Remaining : $0
Brandon Montour $1,400,000 (1)
-Salary Remaining : $0
Samuel Morin $1,250,000 (3)
-Salary Remaining : $0
Martin Marincin $950,000 (1)
-Salary Remaining : $0
Danton Heinen $950,000 (2)
-Salary Remaining : $0
Patrick Kaleta $850,000 (1)
-Salary Remaining : $0
Linus Omark $825,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2 : $62,075,000
Year 3 : $45,550,000
Year 4 : $20,800,000
Year 5 : $0
Salary Average Commitment
Year 2 : $50,825,000
Year 3 : $38,950,000
Year 4 : $20,500,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $62,075,000
Year 3 : $42,200,000
Year 4 : $20,500,000
Year 5 : $0

Farm Players Salaries

Travis Sanheim $99,500 (3)
Salary Remaining : $0
T.J. Tynan $95,000 (1)
Salary Remaining : $0
Dominik Simon $90,000 (2)
Salary Remaining : $0
Dylan Blujus $90,000 (1)
Salary Remaining : $0
Ethan Bear $90,000 (3)
Salary Remaining : $0
Rourke Chartier $80,000 (1)
Salary Remaining : $0
Christian Dvorak $80,000 (1)
Salary Remaining : $0
Matt Roy $80,000 (2)
Salary Remaining : $0
Magnus Hellberg $75,000 (2)
Salary Remaining : $0
Adam Clendening $70,000 (1)
Salary Remaining : $0
Tim Erixon $65,000 (1)
Salary Remaining : $0
Anthony Richard $60,000 (3)
Salary Remaining : $0
Dylan Sikura $60,000 (1)
Salary Remaining : $0
Sami Niku $60,000 (4)
Salary Remaining : $0
Pierre Engvall (Out of Payroll) $50,000 (2)
Salary Remaining : $0
Zach Stepan $50,000 (2)
Salary Remaining : $0
Jordan Kyrou $50,000 (1)
Salary Remaining : $0
Pierre-Luc Dubois $50,000 (1)
Salary Remaining : $0
Joachim Blichfeld (Out of Payroll) $50,000 (1)
Salary Remaining : $0
Frederic Allard $50,000 (1)
Salary Remaining : $0
Trent Frederic $50,000 (1)
Salary Remaining : $0
Emil Bemstrom $50,000 (2)
Salary Remaining : $0
Artturi Lehkonen $50,000 (2)
Salary Remaining : $0
Jake Oettinger $50,000 (2)
Salary Remaining : $0
Emil Larmi $50,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2 : $1,644,500
Year 3 : $862,500
Year 4 : $480,000
Year 5 : $80,000
Salary Average Commitment
Year 2 : $1,474,500
Year 3 : $779,500
Year 4 : $309,500
Year 5 : $60,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,779 - 96.32%
Level 2: 5000 - $60 - 4,812 - 96.25%
Level 3: 2000 - $35 - 1,936 - 96.78%
Level 4: 4000 - $25 - 3,838 - 95.96%
Luxury : 1000 - $200 - 961 - 96.11%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $40 - 1,347 - 67.35%
Farm Level 2: 1000 - $20 - 595 - 59.47%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,327 - 96.26%
Average Income per Game$1,405,961
Year to Date Revenue$56,238,421
Farm
Home Games Left0
Average Attendance - %1,942 - 64.73%
Average Income per Game$69,065
Year to Date Revenue$2,762,613

Expense

Pro Players Total Salaries$60,820,000
Farm Players Total Salaries$1,619,000
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,854,102
Farm Year To Date Expenses$1,928,363
Pro Salary Cap To Date$60,893,008
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$309,397
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,316
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,893,008
Estimate Under Maximum Salary Cap of $79,104,067$18,211,059
Estimate Over Minimum Salary Cap of $35,000,000 $25,893,008
Current Bank Account$16,104,067
Projected Bank Account$16,104,067

Pro Players Salaries

Wojtek Wolski $6,000,000 (1)
-Salary Remaining : $0
Jason Demers $6,000,000 (1)
-Salary Remaining : $0
Zack Kassian $5,750,000 (2)
-Salary Remaining : $0
Kevin Poulin $5,500,000 (2)
-Salary Remaining : $0
Jonathan Toews $5,500,000 (1)
-Salary Remaining : $0
Brendan Smith $4,000,000 (1)
-Salary Remaining : $0
Gabriel Landeskog $4,000,000 (2)
-Salary Remaining : $0
Victor Oreskovich $3,800,000 (1)
-Salary Remaining : $0
Torey Krug $3,500,000 (2)
-Salary Remaining : $0
Kevin Hayes $3,000,000 (2)
-Salary Remaining : $0
David Booth $3,000,000 (1)
-Salary Remaining : $0
Madison Bowey $2,000,000 (2)
-Salary Remaining : $0
Casey Cizikas $1,200,000 (3)
-Salary Remaining : $0
Mikael Backlund $1,200,000 (1)
-Salary Remaining : $0
Taylor Beck $1,100,000 (2)
-Salary Remaining : $0
Matt Read $1,100,000 (1)
-Salary Remaining : $0
Josh Manson $1,000,000 (2)
-Salary Remaining : $0
Keith Kinkaid $1,000,000 (1)
-Salary Remaining : $0
Alex Petrovic $995,000 (1)
-Salary Remaining : $0
Adam Pelech $975,000 (2)
-Salary Remaining : $0
Andreas Athanasiou $900,000 (2)
-Salary Remaining : $0
Daniel Audette $500,000 (2)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2 : $62,020,000
Year 3 : $31,925,000
Year 4 : $1,500,000
Year 5 : $0
Salary Average Commitment
Year 2 : $39,420,000
Year 3 : $17,025,000
Year 4 : $1,200,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $62,020,000
Year 3 : $29,425,000
Year 4 : $1,200,000
Year 5 : $0

Farm Players Salaries

Corey Tropp $99,500 (1)
Salary Remaining : $0
Radek Faksa $99,500 (2)
Salary Remaining : $0
Louis Domingue $95,000 (1)
Salary Remaining : $0
Carter Ashton $90,000 (1)
Salary Remaining : $0
Noah Juulsen $75,000 (3)
Salary Remaining : $0
John Quenneville $75,000 (2)
Salary Remaining : $0
Daniel Altshuller $70,000 (1)
Salary Remaining : $0
Phillip Danault $65,000 (2)
Salary Remaining : $0
Austen Brassard $60,000 (2)
Salary Remaining : $0
Ben Betker $60,000 (1)
Salary Remaining : $0
Kevin Roy $50,000 (1)
Salary Remaining : $0
Connor Clifton $50,000 (2)
Salary Remaining : $0
Ben Meyers $50,000 (2)
Salary Remaining : $0
Fredrik Claesson $50,000 (2)
Salary Remaining : $0
John Hayden $50,000 (2)
Salary Remaining : $0
Petr Kvaca $50,000 (1)
Salary Remaining : $0
Niko Mikkola $50,000 (1)
Salary Remaining : $0
Oskar Lindblom $50,000 (1)
Salary Remaining : $0
Brayden Pachal $50,000 (1)
Salary Remaining : $0
Kole Lind $50,000 (2)
Salary Remaining : $0
Alexander Nylander $50,000 (1)
Salary Remaining : $0
Artem Zub $50,000 (1)
Salary Remaining : $0
Tanner Jeannot $50,000 (1)
Salary Remaining : $0
Beck Malenstyn $50,000 (1)
Salary Remaining : $0
Carson Meyer $50,000 (2)
Salary Remaining : $0
Nicolas Roy $40,000 (1)
Salary Remaining : $0
Anton Blidh $40,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2 : $1,619,000
Year 3 : $680,000
Year 4 : $90,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,449,000
Year 3 : $624,500
Year 4 : $75,000
Year 5 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,828 - 97.14%
Level 2: 5000 - $60 - 4,835 - 96.70%
Level 3: 2000 - $35 - 1,962 - 98.11%
Level 4: 4000 - $25 - 3,846 - 96.15%
Luxury : 1000 - $200 - 965 - 96.51%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,883 - 94.16%
Farm Level 2: 1000 - $15 - 917 - 91.74%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,437 - 96.87%
Average Income per Game$1,415,418
Year to Date Revenue$56,616,737
Farm
Home Games Left0
Average Attendance - %2,800 - 93.35%
Average Income per Game$83,653
Year to Date Revenue$3,346,106

Expense

Pro Players Total Salaries$62,775,000
Farm Players Total Salaries$2,900,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,604,387
Farm Year To Date Expenses$3,198,101
Pro Salary Cap To Date$61,321,737
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$325,503
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,505
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,321,737
Estimate Under Maximum Salary Cap of $63,959,255$2,637,518
Estimate Over Minimum Salary Cap of $35,000,000 $26,321,737
Current Bank Account$959,255
Projected Bank Account$959,255

Pro Players Salaries

Kevin Shattenkirk $7,250,000 (1)
-Salary Remaining : $0
Chris Kreider $6,500,000 (4)
-Salary Remaining : $0
Robin Lehner $5,750,000 (4)
-Salary Remaining : $0
Nikita Kucherov $5,250,000 (4)
-Salary Remaining : $0
Cam Fowler $4,250,000 (1)
-Salary Remaining : $0
Jean-Gabriel Pageau $4,000,000 (4)
-Salary Remaining : $0
Mika Zibanejad $3,500,000 (3)
-Salary Remaining : $0
Greg Stewart $3,500,000 (2)
-Salary Remaining : $0
Rickard Rakell $3,000,000 (4)
-Salary Remaining : $0
Mike Richards $3,000,000 (3)
-Salary Remaining : $0
Scott Hartnell $2,500,000 (1)
-Salary Remaining : $0
Mark Stuart $2,500,000 (1)
-Salary Remaining : $0
Brian Dumoulin $2,000,000 (2)
-Salary Remaining : $0
Allen York $2,000,000 (1)
-Salary Remaining : $0
Sean Zimmerman $1,500,000 (2)
-Salary Remaining : $0
Jordan Szwarz $1,500,000 (1)
-Salary Remaining : $0
Brandon Bollig $1,250,000 (2)
-Salary Remaining : $0
Philip Larsen $1,250,000 (1)
-Salary Remaining : $0
Mattias Tedenby $975,000 (1)
-Salary Remaining : $0
Corban Knight $800,000 (1)
-Salary Remaining : $0
Adam Fox $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2 : $62,775,000
Year 3 : $40,000,000
Year 4 : $33,500,000
Year 5 : $27,250,000
Salary Average Commitment
Year 2 : $52,025,000
Year 3 : $32,750,000
Year 4 : $27,750,000
Year 5 : $24,500,000
Salary Cap with 1 Way Contract
Year 2 : $62,775,000
Year 3 : $39,250,000
Year 4 : $31,000,000
Year 5 : $24,500,000

Farm Players Salaries

Adam Gaudette $950,000 (3)
Salary Remaining : $0
Corey Trivino $97,500 (1)
Salary Remaining : $0
Brandon Pirri $97,500 (1)
Salary Remaining : $0
Peter Holland $97,500 (1)
Salary Remaining : $0
Viktor Loov $90,000 (2)
Salary Remaining : $0
Dean Kukan $90,000 (2)
Salary Remaining : $0
Andrey Pedan $85,000 (2)
Salary Remaining : $0
Jiri Sekac $85,000 (1)
Salary Remaining : $0
Scott Wilson $82,500 (1)
Salary Remaining : $0
Dalton Smith $80,000 (1)
Salary Remaining : $0
Dylan DeMelo $80,000 (2)
Salary Remaining : $0
Aaron Dell $75,000 (1)
Salary Remaining : $0
Dominic Turgeon $70,000 (1)
Salary Remaining : $0
Guillaume Brisebois $65,000 (2)
Salary Remaining : $0
Andrei Mironov $65,000 (2)
Salary Remaining : $0
Branden Troock $65,000 (2)
Salary Remaining : $0
Jack Glover $65,000 (2)
Salary Remaining : $0
Ryan Collins $65,000 (2)
Salary Remaining : $0
Sergey Tolchinsky $65,000 (2)
Salary Remaining : $0
Ty Rattie $65,000 (2)
Salary Remaining : $0
Tyler Lewington $65,000 (2)
Salary Remaining : $0
Kole Sherwood $50,000 (1)
Salary Remaining : $0
Connor Ingram $50,000 (1)
Salary Remaining : $0
Reese Johnson $50,000 (2)
Salary Remaining : $0
Mikhail Maltsev $50,000 (1)
Salary Remaining : $0
Cayden Primeau $50,000 (2)
Salary Remaining : $0
MacKenzie Entwistle $50,000 (2)
Salary Remaining : $0
Karson Kuhlman $50,000 (1)
Salary Remaining : $0
Luke Kunin $50,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 2 : $2,900,000
Year 3 : $1,225,000
Year 4 : $350,000
Year 5 : $0
Salary Average Commitment
Year 2 : $2,800,000
Year 3 : $1,055,000
Year 4 : $95,000
Year 5 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $100 - 5,752 - 95.86%
Level 2: 5000 - $60 - 4,853 - 97.06%
Level 3: 2000 - $35 - 1,919 - 95.97%
Level 4: 4000 - $25 - 3,842 - 96.06%
Luxury : 1000 - $200 - 957 - 95.72%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,871 - 93.53%
Farm Level 2: 1000 - $15 - 947 - 94.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,324 - 96.24%
Average Income per Game$1,404,180
Year to Date Revenue$56,167,188
Farm
Home Games Left0
Average Attendance - %2,817 - 93.91%
Average Income per Game$83,657
Year to Date Revenue$3,346,287

Expense

Pro Players Total Salaries$58,790,000
Farm Players Total Salaries$2,155,000
Coaches Total Salaries$2,325,000
Luxury Taxe Total$724,128
Special Salary Cap Value$0
Pro Year To Date Expenses$62,538,284
Farm Year To Date Expenses$2,696,401
Pro Salary Cap To Date$60,533,251
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$305,477
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,039
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,533,251
Estimate Under Maximum Salary Cap of $65,091,278$4,558,027
Estimate Over Minimum Salary Cap of $35,000,000 $25,533,251
Current Bank Account$2,091,278
Projected Bank Account$2,091,278

Pro Players Salaries

Alexander Kerfoot $10,000,000 (4)
-Salary Remaining : $0
Oliver Ekman-Larsson $6,800,000 (1)
-Salary Remaining : $0
J.T. Miller $6,250,000 (4)
-Salary Remaining : $0
Hampus Lindholm $5,750,000 (2)
-Salary Remaining : $0
Tyler Myers $5,000,000 (3)
-Salary Remaining : $0
Gilbert Brule $4,000,000 (3)
-Salary Remaining : $0
Nikita Zaitsev $3,000,000 (3)
-Salary Remaining : $0
Jonathan Bernier $3,000,000 (1)
-Salary Remaining : $0
Sam Gagner $2,500,000 (1)
-Salary Remaining : $0
Loui Eriksson $1,750,000 (2)
-Salary Remaining : $0
Matt Hackett $1,700,000 (1)
-Salary Remaining : $0
Jeremy Morin $1,500,000 (1)
-Salary Remaining : $0
Nick Spaling $1,250,000 (1)
-Salary Remaining : $0
Maxim Talbot $1,000,000 (1)
-Salary Remaining : $0
Vince Hinostroza $995,000 (4)
-Salary Remaining : $0
Connor Murphy $995,000 (1)
-Salary Remaining : $0
Luca Sbisa $950,000 (1)
-Salary Remaining : $0
Josh Bailey $750,000 (1)
-Salary Remaining : $0
William Lagesson $700,000 (3)
-Salary Remaining : $0
William Lockwood $500,000 (1)
-Salary Remaining : $0
Mackenzie MacEachern $400,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2 : $58,790,000
Year 3 : $34,950,000
Year 4 : $26,700,000
Year 5 : $16,000,000
Salary Average Commitment
Year 2 : $45,640,000
Year 3 : $28,995,000
Year 4 : $26,995,000
Year 5 : $17,245,000
Salary Cap with 1 Way Contract
Year 2 : $58,790,000
Year 3 : $37,445,000
Year 4 : $29,945,000
Year 5 : $17,245,000

Farm Players Salaries

Jonas Brodin $100,000 (1)
Salary Remaining : $0
Tony DeAngelo $95,000 (1)
Salary Remaining : $0
Teemu Hartikainen $95,000 (1)
Salary Remaining : $0
Daniel Zaar $95,000 (1)
Salary Remaining : $0
Denis Gurianov $95,000 (4)
Salary Remaining : $0
Juuso Riikola $90,000 (2)
Salary Remaining : $0
Nicolas Petan $90,000 (3)
Salary Remaining : $0
Andrej Nestrasil $90,000 (1)
Salary Remaining : $0
Curtis Lazar $90,000 (2)
Salary Remaining : $0
Teemu Pulkkinen $90,000 (1)
Salary Remaining : $0
Casey DeSmith $80,000 (2)
Salary Remaining : $0
Thatcher Demko $80,000 (4)
Salary Remaining : $0
Joel Eriksson Ek $70,000 (4)
Salary Remaining : $0
Tyler Graovac $60,000 (1)
Salary Remaining : $0
Anton Zlobin $60,000 (1)
Salary Remaining : $0
Phil Di Giuseppe $60,000 (2)
Salary Remaining : $0
Marek Langhamer $60,000 (1)
Salary Remaining : $0
Michael Joly $60,000 (4)
Salary Remaining : $0
Juho Lammikko $60,000 (3)
Salary Remaining : $0
Lane Pederson $50,000 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $50,000 (2)
Salary Remaining : $0
Jack Rathbone $50,000 (2)
Salary Remaining : $0
Gustav Lindstrom $50,000 (2)
Salary Remaining : $0
Daniil Miromanov $50,000 (2)
Salary Remaining : $0
Michael Dipietro $50,000 (2)
Salary Remaining : $0
Brandon Biro $50,000 (2)
Salary Remaining : $0
Ryan Lomberg $50,000 (1)
Salary Remaining : $0
Dan Renouf $50,000 (1)
Salary Remaining : $0
Jean-Sebastien Dea $50,000 (1)
Salary Remaining : $0
Rasmus Asplund $50,000 (1)
Salary Remaining : $0
Dmitry Sokolov $50,000 (1)
Salary Remaining : $0
Adam Ollas-Mattsson $35,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2 : $2,155,000
Year 3 : $1,259,500
Year 4 : $680,000
Year 5 : $610,000
Salary Average Commitment
Year 2 : $2,065,000
Year 3 : $1,125,000
Year 4 : $455,000
Year 5 : $305,000

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,832 - 97.20%
Level 2: 5000 - $60 - 4,822 - 96.44%
Level 3: 2000 - $35 - 1,942 - 97.08%
Level 4: 4000 - $25 - 3,889 - 97.22%
Luxury : 1000 - $200 - 967 - 96.72%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,860 - 93.00%
Farm Level 2: 1000 - $15 - 938 - 93.83%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,452 - 96.95%
Average Income per Game$1,415,791
Year to Date Revenue$56,631,626
Farm
Home Games Left0
Average Attendance - %2,798 - 93.27%
Average Income per Game$83,130
Year to Date Revenue$3,325,198

Expense

Pro Players Total Salaries$62,150,000
Farm Players Total Salaries$2,379,500
Coaches Total Salaries$1,450,000
Luxury Taxe Total$14,002,503
Special Salary Cap Value$0
Pro Year To Date Expenses$63,884,814
Farm Year To Date Expenses$2,903,156
Pro Salary Cap To Date$62,984,802
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$316,834
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,221
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$62,984,802
Estimate Under Maximum Salary Cap of $64,405,591$1,420,789
Estimate Over Minimum Salary Cap of $35,000,000 $27,984,802
Current Bank Account$1,405,591
Projected Bank Account$1,405,591

Pro Players Salaries

Patrick Kane $8,250,000 (1)
-Salary Remaining : $0
Taylor Hall $6,500,000 (2)
-Salary Remaining : $0
Nicklas Backstrom $6,300,000 (3)
-Salary Remaining : $0
Cory Schneider $5,000,000 (2)
-Salary Remaining : $0
Cody Hodgson $4,000,000 (3)
-Salary Remaining : $0
Bobby Ryan $3,500,000 (4)
-Salary Remaining : $0
Phil Kessel $3,500,000 (4)
-Salary Remaining : $0
Steve Downie $3,000,000 (3)
-Salary Remaining : $0
Brandon Gormley $3,000,000 (1)
-Salary Remaining : $0
Blake Pietila $2,500,000 (4)
-Salary Remaining : $0
Mike Green $2,450,000 (3)
-Salary Remaining : $0
Alexei Marchenko $2,250,000 (2)
-Salary Remaining : $0
Jeff Skinner $2,000,000 (2)
-Salary Remaining : $0
Shea Theodore $2,000,000 (2)
-Salary Remaining : $0
Chet Pickard $1,700,000 (3)
-Salary Remaining : $0
Sergey Kalinin $1,500,000 (3)
-Salary Remaining : $0
Jujhar Khaira $1,500,000 (1)
-Salary Remaining : $0
Joe Colborne $1,200,000 (1)
-Salary Remaining : $0
Jared Spurgeon $1,000,000 (3)
-Salary Remaining : $0
Brandon Burlon $1,000,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2 : $62,150,000
Year 3 : $50,200,000
Year 4 : $28,200,000
Year 5 : $9,100,000
Salary Average Commitment
Year 2 : $51,300,000
Year 3 : $40,450,000
Year 4 : $28,700,000
Year 5 : $9,500,000
Salary Cap with 1 Way Contract
Year 2 : $62,150,000
Year 3 : $48,200,000
Year 4 : $29,450,000
Year 5 : $9,500,000

Farm Players Salaries

Austin Czarnik $99,500 (1)
Salary Remaining : $0
A.J. Jenks $92,500 (1)
Salary Remaining : $0
Joey Laleggia $90,000 (1)
Salary Remaining : $0
Joshua Leivo $90,000 (2)
Salary Remaining : $0
Kerby Rychel $90,000 (1)
Salary Remaining : $0
Max Friberg $90,000 (3)
Salary Remaining : $0
Sam Carrick $80,000 (3)
Salary Remaining : $0
Jamie McGinn $75,000 (1)
Salary Remaining : $0
Jake Allen $75,000 (3)
Salary Remaining : $0
Nicolas Aube-Kubel $75,000 (1)
Salary Remaining : $0
Mikko Vainonen $65,000 (3)
Salary Remaining : $0
Mike Hoffman $65,000 (1)
Salary Remaining : $0
Brett Bulmer $60,000 (1)
Salary Remaining : $0
Tommy Vannelli $60,000 (2)
Salary Remaining : $0
Angelo Esposito $55,000 (1)
Salary Remaining : $0
Isaac Ratcliffe $50,000 (2)
Salary Remaining : $0
Cole Smith $50,000 (2)
Salary Remaining : $0
Austin Wuthrich $50,000 (2)
Salary Remaining : $0
Derek Forbort $50,000 (1)
Salary Remaining : $0
Emil Johansson $50,000 (2)
Salary Remaining : $0
Gianluca Curcuruto $50,000 (2)
Salary Remaining : $0
Kirill Maksimov $50,000 (2)
Salary Remaining : $0
Arvid Henrikson $50,000 (1)
Salary Remaining : $0
Jakob Stenqvist $50,000 (1)
Salary Remaining : $0
Nicholas Caamano $50,000 (1)
Salary Remaining : $0
David Farrance $50,000 (2)
Salary Remaining : $0
Sami Aittokallio $50,000 (1)
Salary Remaining : $0
Zack Hayes $50,000 (2)
Salary Remaining : $0
Jacob Bryson $50,000 (2)
Salary Remaining : $0
Mario Ferraro $50,000 (2)
Salary Remaining : $0
Logan O'Connor $50,000 (1)
Salary Remaining : $0
Michael Prapavessis $50,000 (1)
Salary Remaining : $0
Warren Foegele $50,000 (1)
Salary Remaining : $0
Vincent Dunn $50,000 (3)
Salary Remaining : $0
Will Reilly $50,000 (2)
Salary Remaining : $0
Kristians Rubins $50,000 (2)
Salary Remaining : $0
Jesper Pettersson $45,000 (2)
Salary Remaining : $0
Mackenze Stewart $45,000 (2)
Salary Remaining : $0
Nikolay Prokhorkin $27,500 (2)
Salary Remaining : $0
Colby Cave $25,000 (2)
Salary Remaining : $0
Ryan Graves $25,000 (2)
Salary Remaining : $0
Total Farm Players41
Salary Commitment
Year 2 : $2,379,500
Year 3 : $1,287,500
Year 4 : $370,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,887,500
Year 3 : $1,142,500
Year 4 : $360,000
Year 5 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,864 - 97.73%
Level 2: 5000 - $60 - 4,900 - 97.99%
Level 3: 2000 - $35 - 1,943 - 97.13%
Level 4: 4000 - $25 - 3,905 - 97.63%
Luxury : 1000 - $200 - 980 - 97.96%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,889 - 94.44%
Farm Level 2: 1000 - $15 - 950 - 94.96%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,591 - 97.73%
Average Income per Game$1,428,172
Year to Date Revenue$57,126,871
Farm
Home Games Left0
Average Attendance - %2,838 - 94.61%
Average Income per Game$84,369
Year to Date Revenue$3,374,756

Expense

Pro Players Total Salaries$58,700,000
Farm Players Total Salaries$1,834,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,948,623
Farm Year To Date Expenses$2,591,423
Pro Salary Cap To Date$57,788,868
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$305,025
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,544
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,788,868
Estimate Under Maximum Salary Cap of $77,728,937$19,940,069
Estimate Over Minimum Salary Cap of $35,000,000 $22,788,868
Current Bank Account$14,728,937
Projected Bank Account$14,728,937

Pro Players Salaries

Tyler Ennis $6,000,000 (1)
-Salary Remaining : $0
Nazem Kadri $5,500,000 (1)
-Salary Remaining : $0
Marian Gaborik $5,000,000 (1)
-Salary Remaining : $0
Kristopher Letang $4,500,000 (4)
-Salary Remaining : $0
Michael Del Zotto $4,250,000 (3)
-Salary Remaining : $0
Anton Stralman $4,000,000 (2)
-Salary Remaining : $0
Maxime Daigneault $3,500,000 (1)
-Salary Remaining : $0
Aleksander Barkov $3,000,000 (2)
-Salary Remaining : $0
Nick Palmieri $3,000,000 (1)
-Salary Remaining : $0
Jonathan Huberdeau $3,000,000 (2)
-Salary Remaining : $0
Brandon Carlo $2,750,000 (3)
-Salary Remaining : $0
Thomas Hickey $2,500,000 (2)
-Salary Remaining : $0
Jason Pominville $2,500,000 (1)
-Salary Remaining : $0
Matt Donovan $2,300,000 (1)
-Salary Remaining : $0
Brayden Point $1,750,000 (3)
-Salary Remaining : $0
Anton Lander $1,200,000 (2)
-Salary Remaining : $0
Tyler Weiman $1,000,000 (1)
-Salary Remaining : $0
Eric Tangradi $1,000,000 (1)
-Salary Remaining : $0
Logan Shaw $1,000,000 (2)
-Salary Remaining : $0
Sven Baertschi $950,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2 : $58,700,000
Year 3 : $31,150,000
Year 4 : $15,750,000
Year 5 : $3,000,000
Salary Average Commitment
Year 2 : $43,100,000
Year 3 : $21,450,000
Year 4 : $11,750,000
Year 5 : $4,500,000
Salary Cap with 1 Way Contract
Year 2 : $58,700,000
Year 3 : $27,950,000
Year 4 : $13,250,000
Year 5 : $4,500,000

Farm Players Salaries

Damon Severson $250,000 (1)
Salary Remaining : $0
Ondrej Kase $99,500 (2)
Salary Remaining : $0
Miikka Salomaki $99,500 (1)
Salary Remaining : $0
Calvin Pickard $95,000 (1)
Salary Remaining : $0
Juuse Saros $90,000 (1)
Salary Remaining : $0
Valeri Nichushkin $90,000 (1)
Salary Remaining : $0
Darren Dietz $90,000 (1)
Salary Remaining : $0
Dalton Thrower $85,000 (1)
Salary Remaining : $0
Ilya Lyubushkin (Out of Payroll) $85,000 (2)
Salary Remaining : $0
Joonas Donskoi $80,000 (1)
Salary Remaining : $0
Reid Boucher $75,000 (1)
Salary Remaining : $0
Brett Seney $70,000 (3)
Salary Remaining : $0
Christian Wolanin $70,000 (2)
Salary Remaining : $0
Conor Garland $70,000 (3)
Salary Remaining : $0
Alan Quine $70,000 (1)
Salary Remaining : $0
Jonny Brodzinski $50,000 (1)
Salary Remaining : $0
Wyatt Kalynuk $50,000 (2)
Salary Remaining : $0
Robbie Russo $50,000 (1)
Salary Remaining : $0
Eeli Tolvanen $50,000 (2)
Salary Remaining : $0
Jake Bean $50,000 (1)
Salary Remaining : $0
Cristiano Digiacinto $50,000 (1)
Salary Remaining : $0
Mason Marchment $50,000 (1)
Salary Remaining : $0
Brett Howden $50,000 (1)
Salary Remaining : $0
Vincent Desharnais $50,000 (1)
Salary Remaining : $0
Maxime Macenauer $50,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 2 : $1,919,000
Year 3 : $565,000
Year 4 : $180,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,659,500
Year 3 : $420,000
Year 4 : $140,000
Year 5 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,783 - 96.38%
Level 2: 5000 - $60 - 4,796 - 95.92%
Level 3: 2000 - $35 - 1,921 - 96.05%
Level 4: 4000 - $25 - 3,891 - 97.28%
Luxury : 1000 - $200 - 968 - 96.82%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,881 - 94.06%
Farm Level 2: 1000 - $15 - 938 - 93.76%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,359 - 96.44%
Average Income per Game$1,407,791
Year to Date Revenue$56,311,626
Farm
Home Games Left0
Average Attendance - %2,819 - 93.96%
Average Income per Game$83,900
Year to Date Revenue$3,355,981

Expense

Pro Players Total Salaries$54,060,000
Farm Players Total Salaries$2,167,500
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,003,427
Farm Year To Date Expenses$2,941,967
Pro Salary Cap To Date$54,003,291
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$281,709
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,405
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$54,003,291
Estimate Under Maximum Salary Cap of $98,483,994$44,480,703
Estimate Over Minimum Salary Cap of $35,000,000 $19,003,291
Current Bank Account$35,483,994
Projected Bank Account$35,483,994

Pro Players Salaries

Erik Johnson $5,500,000 (1)
-Salary Remaining : $0
Eric Staal $5,000,000 (3)
-Salary Remaining : $0
Brad Marchand $4,000,000 (1)
-Salary Remaining : $0
Henrik Lundqvist $4,000,000 (2)
-Salary Remaining : $0
Sami Vatanen $3,500,000 (2)
-Salary Remaining : $0
Patrik Berglund $3,500,000 (1)
-Salary Remaining : $0
Colin Wilson $3,000,000 (2)
-Salary Remaining : $0
David Ullstrom $2,100,000 (1)
-Salary Remaining : $0
Esa Lindell $2,000,000 (4)
-Salary Remaining : $0
Bryan Rust $2,000,000 (2)
-Salary Remaining : $0
Jimmy Hayes $2,000,000 (2)
-Salary Remaining : $0
Tanner Pearson $2,000,000 (4)
-Salary Remaining : $0
Christopher Gibson $1,900,000 (2)
-Salary Remaining : $0
Kyle Palmieri $1,800,000 (1)
-Salary Remaining : $0
David Savard $1,800,000 (2)
-Salary Remaining : $0
Colby Robak $1,800,000 (2)
-Salary Remaining : $0
Christian Folin $1,500,000 (3)
-Salary Remaining : $0
Brendan Mikkelson $1,400,000 (1)
-Salary Remaining : $0
Anders Lee $1,400,000 (1)
-Salary Remaining : $0
Kevin Labanc $1,200,000 (3)
-Salary Remaining : $0
Vladimir Sobotka $985,000 (1)
-Salary Remaining : $0
Jake DeBrusk $975,000 (2)
-Salary Remaining : $0
Nathan Lieuwen $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2 : $54,060,000
Year 3 : $37,900,000
Year 4 : $16,500,000
Year 5 : $7,500,000
Salary Average Commitment
Year 2 : $36,160,000
Year 3 : $20,525,000
Year 4 : $6,000,000
Year 5 : $4,000,000
Salary Cap with 1 Way Contract
Year 2 : $54,060,000
Year 3 : $32,675,000
Year 4 : $11,700,000
Year 5 : $4,000,000

Farm Players Salaries

Michael Hutchinson $97,500 (1)
Salary Remaining : $0
Matthew Nieto $95,000 (1)
Salary Remaining : $0
Victor Rask $95,000 (2)
Salary Remaining : $0
Rasmus Andersson $95,000 (2)
Salary Remaining : $0
Philip Varone $90,000 (1)
Salary Remaining : $0
Evgeny Svechnikov $90,000 (2)
Salary Remaining : $0
Ryan Spooner $85,000 (1)
Salary Remaining : $0
Mathieu Brodeur $85,000 (1)
Salary Remaining : $0
Barclay Goodrow $85,000 (1)
Salary Remaining : $0
Peter Cehlarik $80,000 (3)
Salary Remaining : $0
Frank Corrado $80,000 (3)
Salary Remaining : $0
Chris Brown $75,000 (1)
Salary Remaining : $0
John Gilmour $70,000 (2)
Salary Remaining : $0
Eric Karlsson $65,000 (3)
Salary Remaining : $0
Dominik Masin $60,000 (3)
Salary Remaining : $0
Christian Jaros $60,000 (3)
Salary Remaining : $0
Brandon Hickey $60,000 (2)
Salary Remaining : $0
Petteri Lindbohm $60,000 (1)
Salary Remaining : $0
Vitek Vanecek $60,000 (2)
Salary Remaining : $0
Ryan Donato $60,000 (1)
Salary Remaining : $0
Trevor Carrick $60,000 (1)
Salary Remaining : $0
Vladislav Kamenev $60,000 (1)
Salary Remaining : $0
Darren Raddysh $50,000 (2)
Salary Remaining : $0
Ivan Chekhovich $50,000 (2)
Salary Remaining : $0
Erik Brannstrom $50,000 (2)
Salary Remaining : $0
Taylor Raddysh $50,000 (2)
Salary Remaining : $0
Skyler Brind'Amour $50,000 (2)
Salary Remaining : $0
Jesper Bratt $50,000 (1)
Salary Remaining : $0
Nico Sturm $50,000 (1)
Salary Remaining : $0
Tage Thompson $50,000 (1)
Salary Remaining : $0
Radim Zohorna $50,000 (1)
Salary Remaining : $0
Collin Delia $50,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2 : $2,167,500
Year 3 : $1,202,500
Year 4 : $405,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,875,000
Year 3 : $995,000
Year 4 : $345,000
Year 5 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,645 - 94.09%
Level 2: 5000 - $60 - 4,699 - 93.98%
Level 3: 2000 - $35 - 1,877 - 93.87%
Level 4: 4000 - $25 - 3,730 - 93.24%
Luxury : 1000 - $200 - 947 - 94.67%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,858 - 92.89%
Farm Level 2: 1000 - $20 - 594 - 59.41%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,898 - 93.88%
Average Income per Game$1,387,418
Year to Date Revenue$55,496,734
Farm
Home Games Left0
Average Attendance - %2,452 - 81.73%
Average Income per Game$80,748
Year to Date Revenue$3,229,933

Expense

Pro Players Total Salaries$60,225,000
Farm Players Total Salaries$1,987,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$7,078,506
Special Salary Cap Value$0
Pro Year To Date Expenses$64,268,195
Farm Year To Date Expenses$2,650,138
Pro Salary Cap To Date$61,504,345
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$315,201
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,073
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,504,345
Estimate Under Maximum Salary Cap of $66,096,757$4,592,412
Estimate Over Minimum Salary Cap of $35,000,000 $26,504,345
Current Bank Account$3,096,757
Projected Bank Account$3,096,757

Pro Players Salaries

Jakub Voracek $6,000,000 (1)
-Salary Remaining : $0
Jeff Carter $5,000,000 (2)
-Salary Remaining : $0
Steve Mason $4,000,000 (1)
-Salary Remaining : $0
Jordan Nolan $4,000,000 (2)
-Salary Remaining : $0
Travis Zajac $4,000,000 (3)
-Salary Remaining : $0
Max Pacioretty $3,750,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $3,500,000 (3)
-Salary Remaining : $0
Marcus Kruger $3,500,000 (2)
-Salary Remaining : $0
Niclas Bergfors $3,500,000 (4)
-Salary Remaining : $0
Jacob Trouba $3,000,000 (1)
-Salary Remaining : $0
Matt Smaby $3,000,000 (1)
-Salary Remaining : $0
Jonathan Ericsson $3,000,000 (1)
-Salary Remaining : $0
Drew Miller $2,750,000 (1)
-Salary Remaining : $0
Brian Lashoff $1,750,000 (2)
-Salary Remaining : $0
Ilya Sorokin $1,750,000 (2)
-Salary Remaining : $0
Brock Nelson $1,500,000 (1)
-Salary Remaining : $0
Travis Konecny $1,500,000 (4)
-Salary Remaining : $0
Nick Ritchie $1,200,000 (1)
-Salary Remaining : $0
Tomas Kubalik $1,000,000 (1)
-Salary Remaining : $0
Calle Jarnkrok $975,000 (1)
-Salary Remaining : $0
Jake Dotchin $800,000 (2)
-Salary Remaining : $0
Ivan Provorov $750,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2 : $60,225,000
Year 3 : $31,800,000
Year 4 : $17,250,000
Year 5 : $10,750,000
Salary Average Commitment
Year 2 : $52,475,000
Year 3 : $24,800,000
Year 4 : $9,500,000
Year 5 : $5,750,000
Salary Cap with 1 Way Contract
Year 2 : $60,225,000
Year 3 : $30,050,000
Year 4 : $13,250,000
Year 5 : $5,750,000

Farm Players Salaries

Michael Bournival $99,500 (1)
Salary Remaining : $0
Anton Forsberg $97,500 (1)
Salary Remaining : $0
Reid McNeill $97,500 (1)
Salary Remaining : $0
Nick Shore $85,000 (1)
Salary Remaining : $0
Jason Kasdorf $75,000 (1)
Salary Remaining : $0
Brenden Kichton $75,000 (1)
Salary Remaining : $0
Lucas Wallmarkk $70,000 (3)
Salary Remaining : $0
Devon Teows $70,000 (3)
Salary Remaining : $0
Sven Andrighetto $70,000 (2)
Salary Remaining : $0
David Kampf $70,000 (4)
Salary Remaining : $0
Morgan Klimchuk $65,000 (2)
Salary Remaining : $0
Cristoval Nieves $60,000 (1)
Salary Remaining : $0
Erik Nystrom $60,000 (1)
Salary Remaining : $0
Nick Sorensen $52,500 (2)
Salary Remaining : $0
Brendan Leipsic $50,000 (1)
Salary Remaining : $0
Blake Heinrich $50,000 (2)
Salary Remaining : $0
Cal Foote $50,000 (2)
Salary Remaining : $0
Joe Snively $50,000 (2)
Salary Remaining : $0
Laurent Dauphin $50,000 (2)
Salary Remaining : $0
Kevin Lankinen $50,000 (1)
Salary Remaining : $0
Zachary Fucale $50,000 (2)
Salary Remaining : $0
Victor Berglund $50,000 (2)
Salary Remaining : $0
Rinat Valiev $50,000 (2)
Salary Remaining : $0
Fabian Zetterlund $50,000 (2)
Salary Remaining : $0
Alex DeBrincat $50,000 (1)
Salary Remaining : $0
Mikko Lehtonen $50,000 (1)
Salary Remaining : $0
Brett Murray $50,000 (1)
Salary Remaining : $0
Matt Kiersted $50,000 (1)
Salary Remaining : $0
Riley Stillman $50,000 (1)
Salary Remaining : $0
Zachary Sawchenko $50,000 (2)
Salary Remaining : $0
JC Lipon $45,000 (1)
Salary Remaining : $0
Anthony Angello $45,000 (2)
Salary Remaining : $0
Cooper Marody $25,000 (4)
Salary Remaining : $0
A.J. Greer $25,000 (4)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 2 : $1,987,000
Year 3 : $977,500
Year 4 : $330,000
Year 5 : $170,000
Salary Average Commitment
Year 2 : $1,769,500
Year 3 : $805,000
Year 4 : $170,000
Year 5 : $120,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,860 - 97.67%
Level 2: 5000 - $60 - 4,899 - 97.98%
Level 3: 2000 - $35 - 1,953 - 97.67%
Level 4: 4000 - $25 - 3,887 - 97.17%
Luxury : 1000 - $200 - 975 - 97.46%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,817 - 90.84%
Farm Level 2: 1000 - $15 - 924 - 92.39%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,574 - 97.63%
Average Income per Game$1,426,495
Year to Date Revenue$57,059,818
Farm
Home Games Left0
Average Attendance - %2,741 - 91.36%
Average Income per Game$81,320
Year to Date Revenue$3,252,813

Expense

Pro Players Total Salaries$62,890,000
Farm Players Total Salaries$1,510,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$1,025,698
Special Salary Cap Value$0
Pro Year To Date Expenses$62,369,820
Farm Year To Date Expenses$2,444,028
Pro Salary Cap To Date$59,835,125
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$326,080
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$9,757
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,835,125
Estimate Under Maximum Salary Cap of $91,092,751$31,257,626
Estimate Over Minimum Salary Cap of $35,000,000 $24,835,125
Current Bank Account$28,092,751
Projected Bank Account$28,092,751

Pro Players Salaries

Steven Stamkos $8,000,000 (3)
-Salary Remaining : $0
Zach Bogosian $7,600,000 (3)
-Salary Remaining : $0
Jordan Eberle $6,000,000 (1)
-Salary Remaining : $0
Jake Guentzel $5,250,000 (4)
-Salary Remaining : $0
Ondrej Pavelec $5,000,000 (4)
-Salary Remaining : $0
Mathew Dumba $4,750,000 (2)
-Salary Remaining : $0
Andrei Loktionov $4,250,000 (3)
-Salary Remaining : $0
Andrew Cogliano $4,000,000 (3)
-Salary Remaining : $0
Jamie Benn $2,750,000 (1)
-Salary Remaining : $0
Tomas Nosek $2,500,000 (2)
-Salary Remaining : $0
Tom Wilson $1,750,000 (1)
-Salary Remaining : $0
Olli Maatta $1,700,000 (1)
-Salary Remaining : $0
Luke Glendening $1,500,000 (2)
-Salary Remaining : $0
Laurent Brossoit $1,500,000 (3)
-Salary Remaining : $0
Jamie Oleksiak $1,400,000 (2)
-Salary Remaining : $0
Alexander Radulov $1,000,000 (1)
-Salary Remaining : $0
Christopher Tanev $995,000 (2)
-Salary Remaining : $0
Lawson Crouse $995,000 (3)
-Salary Remaining : $0
Anton Lindholm $975,000 (3)
-Salary Remaining : $0
Kyle Rau $975,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2 : $62,890,000
Year 3 : $52,145,000
Year 4 : $43,100,000
Year 5 : $10,000,000
Salary Average Commitment
Year 2 : $43,545,000
Year 3 : $34,795,000
Year 4 : $29,820,000
Year 5 : $10,250,000
Salary Cap with 1 Way Contract
Year 2 : $62,890,000
Year 3 : $49,690,000
Year 4 : $37,570,000
Year 5 : $10,250,000

Farm Players Salaries

Frederick Gaudreau $100,000 (3)
Salary Remaining : $0
Antti Suomela $80,000 (4)
Salary Remaining : $0
Ebbe Siönäs $80,000 (2)
Salary Remaining : $0
Jakub Zboril $80,000 (4)
Salary Remaining : $0
Cedric Paquette $70,000 (2)
Salary Remaining : $0
Hayden Hodgson $50,000 (2)
Salary Remaining : $0
Sasha Chmelevski $50,000 (2)
Salary Remaining : $0
Eric Robinson $50,000 (2)
Salary Remaining : $0
Fredrik Olofsson $50,000 (2)
Salary Remaining : $0
Jake Evans $50,000 (1)
Salary Remaining : $0
Kyle Capobianco $50,000 (1)
Salary Remaining : $0
Matthew Kiersted $50,000 (2)
Salary Remaining : $0
Corey Shueneman $50,000 (2)
Salary Remaining : $0
Jack Ahcan $50,000 (1)
Salary Remaining : $0
Ian Scott $50,000 (1)
Salary Remaining : $0
Jonah Gadjovich $50,000 (2)
Salary Remaining : $0
Ukko-Pekka Luukkonen $50,000 (2)
Salary Remaining : $0
Parker Kelly $50,000 (2)
Salary Remaining : $0
Samuel Girard $50,000 (1)
Salary Remaining : $0
Jalen Chatfield $50,000 (1)
Salary Remaining : $0
Liam O'Brien $50,000 (1)
Salary Remaining : $0
Dylan Coghlan $50,000 (1)
Salary Remaining : $0
Wade Allison $50,000 (1)
Salary Remaining : $0
Maksim Sushko $50,000 (2)
Salary Remaining : $0
Joona Koppanen $50,000 (1)
Salary Remaining : $0
Stelio Mattheos $50,000 (2)
Salary Remaining : $0
Thomas Spelling $50,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2 : $1,510,000
Year 3 : $1,067,500
Year 4 : $520,000
Year 5 : $430,000
Salary Average Commitment
Year 2 : $1,435,000
Year 3 : $910,000
Year 4 : $210,000
Year 5 : $160,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,742 - 95.70%
Level 2: 5000 - $60 - 4,795 - 95.90%
Level 3: 2000 - $35 - 1,911 - 95.55%
Level 4: 4000 - $25 - 3,818 - 95.44%
Luxury : 1000 - $200 - 953 - 95.27%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,865 - 93.25%
Farm Level 2: 1000 - $15 - 944 - 94.43%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,218 - 95.66%
Average Income per Game$1,396,963
Year to Date Revenue$55,878,525
Farm
Home Games Left0
Average Attendance - %2,809 - 93.64%
Average Income per Game$83,410
Year to Date Revenue$3,336,402

Expense

Pro Players Total Salaries$58,145,000
Farm Players Total Salaries$1,935,000
Coaches Total Salaries$4,750,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$64,703,428
Farm Year To Date Expenses$2,624,076
Pro Salary Cap To Date$60,125,628
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$312,286
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,034
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,125,628
Estimate Under Maximum Salary Cap of $68,086,823$7,961,195
Estimate Over Minimum Salary Cap of $35,000,000 $25,125,628
Current Bank Account$5,086,823
Projected Bank Account$5,086,823

Pro Players Salaries

Vladimir Tarasenko $7,500,000 (1)
-Salary Remaining : $0
Rick Nash $7,000,000 (1)
-Salary Remaining : $0
Ryan Ellis $5,500,000 (2)
-Salary Remaining : $0
Cam Ward $4,000,000 (2)
-Salary Remaining : $0
Marc-André Fleury $3,250,000 (1)
-Salary Remaining : $0
Pierre-Edouard Bellemare $3,000,000 (2)
-Salary Remaining : $0
Yann Sauvé $3,000,000 (3)
-Salary Remaining : $0
Kellan Lain $3,000,000 (2)
-Salary Remaining : $0
Frans Nielsen $2,750,000 (1)
-Salary Remaining : $0
Nikita Zadorov $2,500,000 (3)
-Salary Remaining : $0
Michael Latta $2,000,000 (2)
-Salary Remaining : $0
Emerson Etem $1,700,000 (1)
-Salary Remaining : $0
Brock McGinn $1,500,000 (1)
-Salary Remaining : $0
Sergei Plotnikov $1,500,000 (1)
-Salary Remaining : $0
Carl Klingberg $1,500,000 (1)
-Salary Remaining : $0
Andrew Shaw $1,250,000 (2)
-Salary Remaining : $0
Craig Smith $1,200,000 (1)
-Salary Remaining : $0
Justin Falk $1,200,000 (1)
-Salary Remaining : $0
Brayden McNabb $1,100,000 (1)
-Salary Remaining : $0
Wes O'Neill $1,000,000 (1)
-Salary Remaining : $0
Dylan McIlrath $995,000 (1)
-Salary Remaining : $0
Christian Fischer $900,000 (3)
-Salary Remaining : $0
Melker Karlsson $800,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2 : $58,145,000
Year 3 : $24,245,000
Year 4 : $7,500,000
Year 5 : $0
Salary Average Commitment
Year 2 : $40,645,000
Year 3 : $19,900,000
Year 4 : $3,650,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $58,145,000
Year 3 : $25,150,000
Year 4 : $6,400,000
Year 5 : $0

Farm Players Salaries

Alex Tuch $100,000 (2)
Salary Remaining : $0
Gabriel Carlsson $95,000 (3)
Salary Remaining : $0
Garret Ross $95,000 (1)
Salary Remaining : $0
James Livingstone $95,000 (1)
Salary Remaining : $0
Ryan Hartman $90,000 (2)
Salary Remaining : $0
Slater Koekkoek $75,000 (2)
Salary Remaining : $0
Ben Thomson $75,000 (3)
Salary Remaining : $0
Borna Rendulic $75,000 (1)
Salary Remaining : $0
Joe Labate $75,000 (3)
Salary Remaining : $0
Pavel Francouz $65,000 (2)
Salary Remaining : $0
Tyrell Goulbourne $60,000 (3)
Salary Remaining : $0
Chris Driedger $60,000 (3)
Salary Remaining : $0
Pavel Kraskovsky $55,000 (2)
Salary Remaining : $0
Sean Maguire $55,000 (2)
Salary Remaining : $0
Josh Archibald $55,000 (1)
Salary Remaining : $0
Taylor Aronson $50,000 (1)
Salary Remaining : $0
Alexander Yelesin $50,000 (1)
Salary Remaining : $0
Stuart Skinner $50,000 (2)
Salary Remaining : $0
Alex Steeves $50,000 (2)
Salary Remaining : $0
Brandon Gignac $50,000 (1)
Salary Remaining : $0
Greg Pateryn $50,000 (1)
Salary Remaining : $0
Garret Pilon $50,000 (1)
Salary Remaining : $0
Miro Heiskanen $50,000 (2)
Salary Remaining : $0
Ross Colton $50,000 (1)
Salary Remaining : $0
Nick Blankenburg $50,000 (2)
Salary Remaining : $0
Noah Cates $50,000 (2)
Salary Remaining : $0
Rhett Gardner $50,000 (1)
Salary Remaining : $0
Jakub Galvas $50,000 (2)
Salary Remaining : $0
Brad Ross $45,000 (1)
Salary Remaining : $0
Ben Johnson $45,000 (2)
Salary Remaining : $0
Blake Speers $40,000 (1)
Salary Remaining : $0
Casey Staum $30,000 (2)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 2 : $1,935,000
Year 3 : $1,320,000
Year 4 : $500,000
Year 5 : $0
Salary Average Commitment
Year 2 : $1,645,000
Year 3 : $960,000
Year 4 : $365,000
Year 5 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 5,844 - 97.40%
Level 2: 5000 - $60 - 4,889 - 97.78%
Level 3: 2000 - $35 - 1,927 - 96.37%
Level 4: 4000 - $25 - 3,902 - 97.55%
Luxury : 1000 - $200 - 960 - 96.03%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,840 - 92.00%
Farm Level 2: 1000 - $15 - 944 - 94.39%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,522 - 97.35%
Average Income per Game$1,419,986
Year to Date Revenue$56,799,431
Farm
Home Games Left0
Average Attendance - %2,784 - 92.80%
Average Income per Game$82,487
Year to Date Revenue$3,299,461

Expense

Pro Players Total Salaries$61,840,000
Farm Players Total Salaries$2,326,500
Coaches Total Salaries$3,200,000
Luxury Taxe Total$8,200
Special Salary Cap Value$0
Pro Year To Date Expenses$64,170,098
Farm Year To Date Expenses$3,208,984
Pro Salary Cap To Date$61,920,087
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$322,060
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,905
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,920,087
Estimate Under Maximum Salary Cap of $64,306,548$2,386,461
Estimate Over Minimum Salary Cap of $35,000,000 $26,920,087
Current Bank Account$1,306,548
Projected Bank Account$1,306,548

Pro Players Salaries

Ryan Johansen $6,500,000 (1)
-Salary Remaining : $0
Alex Galchenyuk $6,300,000 (1)
-Salary Remaining : $0
Jacob Markstrom $5,250,000 (3)
-Salary Remaining : $0
Tyler Seguin $5,000,000 (1)
-Salary Remaining : $0
Tyler Toffoli $4,500,000 (3)
-Salary Remaining : $0
Marco Scandella $3,850,000 (1)
-Salary Remaining : $0
Adam Larsson $3,750,000 (2)
-Salary Remaining : $0
Ryan Murray $3,500,000 (1)
-Salary Remaining : $0
Dougie Hamilton $3,500,000 (1)
-Salary Remaining : $0
Brent Burns $3,000,000 (2)
-Salary Remaining : $0
Viktor Arvidsson $3,000,000 (2)
-Salary Remaining : $0
Anthony Mantha $2,300,000 (2)
-Salary Remaining : $0
Alexander Wennberg $2,250,000 (1)
-Salary Remaining : $0
Max Domi $2,000,000 (1)
-Salary Remaining : $0
Jussi Jokinen $1,500,000 (1)
-Salary Remaining : $0
Troy Stetcher $1,300,000 (3)
-Salary Remaining : $0
Noel Acciari $1,200,000 (1)
-Salary Remaining : $0
Elvis Merzlikins $1,200,000 (1)
-Salary Remaining : $0
Sam Reinhart $990,000 (3)
-Salary Remaining : $0
Frank Vatrano $950,000 (3)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2 : $61,840,000
Year 3 : $28,050,000
Year 4 : $16,350,000
Year 5 : $0
Salary Average Commitment
Year 2 : $44,350,000
Year 3 : $15,250,000
Year 4 : $8,000,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $61,840,000
Year 3 : $25,040,000
Year 4 : $12,990,000
Year 5 : $0

Farm Players Salaries

Roman Josi $100,000 (1)
Salary Remaining : $0
Mirco Mueller $99,000 (1)
Salary Remaining : $0
Ludwig Bystrom $97,500 (1)
Salary Remaining : $0
Dylan Strome $95,000 (4)
Salary Remaining : $0
Erik Cernak $95,000 (2)
Salary Remaining : $0
Mathieu Joseph $95,000 (3)
Salary Remaining : $0
Nikolay Goldobin $85,000 (1)
Salary Remaining : $0
Brandon Halverson $85,000 (1)
Salary Remaining : $0
Nathan Walker $85,000 (1)
Salary Remaining : $0
Kyle Connor $80,000 (3)
Salary Remaining : $0
Chase De Leo $75,000 (1)
Salary Remaining : $0
Matthew Benning $75,000 (1)
Salary Remaining : $0
Tomas Jurco $70,000 (1)
Salary Remaining : $0
Lane MacDermid $70,000 (1)
Salary Remaining : $0
Nelson Nogier $60,000 (1)
Salary Remaining : $0
Joey Daccord $60,000 (1)
Salary Remaining : $0
Anders Bjork $60,000 (1)
Salary Remaining : $0
Nick Merkley $55,000 (4)
Salary Remaining : $0
Karel Vejmelka $50,000 (2)
Salary Remaining : $0
William Bitten $50,000 (1)
Salary Remaining : $0
Vinni Lettieri $50,000 (2)
Salary Remaining : $0
Jake Leschyshyn $50,000 (2)
Salary Remaining : $0
Filip Gustavsson $50,000 (1)
Salary Remaining : $0
Tim Gettinger $50,000 (1)
Salary Remaining : $0
Kieffer Bellows $50,000 (1)
Salary Remaining : $0
Juuso Valimaki $50,000 (2)
Salary Remaining : $0
Nathan Bastian $50,000 (1)
Salary Remaining : $0
Max Jones $50,000 (1)
Salary Remaining : $0
Josh Mahura $50,000 (1)
Salary Remaining : $0
Julien Gauthier $50,000 (1)
Salary Remaining : $0
Urho Vaakanainen $50,000 (2)
Salary Remaining : $0
Michael McLeod $50,000 (1)
Salary Remaining : $0
Mitchell Stephens $50,000 (2)
Salary Remaining : $0
Boris Katchouk $50,000 (2)
Salary Remaining : $0
Daniel Vladar $50,000 (3)
Salary Remaining : $0
Jonathan Kovacevic $35,000 (1)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 2 : $2,326,500
Year 3 : $862,500
Year 4 : $565,000
Year 5 : $290,000
Salary Average Commitment
Year 2 : $1,976,500
Year 3 : $820,000
Year 4 : $375,000
Year 5 : $150,000

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,787 - 96.46%
Level 2: 5000 - $60 - 4,870 - 97.39%
Level 3: 2000 - $35 - 1,903 - 95.16%
Level 4: 4000 - $25 - 3,878 - 96.95%
Luxury : 1000 - $200 - 962 - 96.19%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,833 - 91.66%
Farm Level 2: 1000 - $15 - 922 - 92.21%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,400 - 96.67%
Average Income per Game$1,410,874
Year to Date Revenue$56,434,969
Farm
Home Games Left0
Average Attendance - %2,755 - 91.84%
Average Income per Game$81,893
Year to Date Revenue$3,275,726

Expense

Pro Players Total Salaries$59,250,000
Farm Players Total Salaries$2,815,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$2,258,274
Special Salary Cap Value$0
Pro Year To Date Expenses$62,157,896
Farm Year To Date Expenses$3,394,693
Pro Salary Cap To Date$59,667,960
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$307,789
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,306
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,667,960
Estimate Under Maximum Salary Cap of $65,122,522$5,454,562
Estimate Over Minimum Salary Cap of $35,000,000 $24,667,960
Current Bank Account$2,122,522
Projected Bank Account$2,122,522

Pro Players Salaries

Jason Spezza $7,000,000 (1)
-Salary Remaining : $0
Rasmus Ristolainen $5,500,000 (2)
-Salary Remaining : $0
Mark Scheifele $5,000,000 (2)
-Salary Remaining : $0
Jeff Schultz $4,500,000 (2)
-Salary Remaining : $0
Darnell Nurse $4,000,000 (2)
-Salary Remaining : $0
Ian White $3,000,000 (2)
-Salary Remaining : $0
Alexandar Georgiev $3,000,000 (4)
-Salary Remaining : $0
Kyle Clifford $3,000,000 (2)
-Salary Remaining : $0
Sean Monahan $2,500,000 (2)
-Salary Remaining : $0
Mikko Rantanen $2,200,000 (4)
-Salary Remaining : $0
Chris Tierney $2,000,000 (4)
-Salary Remaining : $0
Mitch Marner $2,000,000 (4)
-Salary Remaining : $0
Braydon Coburn $1,800,000 (1)
-Salary Remaining : $0
Joonas Korpisalo $1,700,000 (1)
-Salary Remaining : $0
Jason Akeson $1,650,000 (1)
-Salary Remaining : $0
Ilya Kovalchuk $1,500,000 (1)
-Salary Remaining : $0
Benoit Pouliot $1,500,000 (2)
-Salary Remaining : $0
William Nylander $1,500,000 (3)
-Salary Remaining : $0
Zac Rinaldo $1,500,000 (1)
-Salary Remaining : $0
Michael Matheson $1,400,000 (1)
-Salary Remaining : $0
Neal Pionk $1,000,000 (3)
-Salary Remaining : $0
Mark Fistric $1,000,000 (1)
-Salary Remaining : $0
Luke Adam $500,000 (1)
-Salary Remaining : $0
Auston Matthews $500,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 2 : $59,250,000
Year 3 : $48,900,000
Year 4 : $21,750,000
Year 5 : $20,250,000
Salary Average Commitment
Year 2 : $48,150,000
Year 3 : $32,700,000
Year 4 : $10,450,000
Year 5 : $9,200,000
Salary Cap with 1 Way Contract
Year 2 : $59,250,000
Year 3 : $40,700,000
Year 4 : $11,700,000
Year 5 : $9,200,000

Farm Players Salaries

Nikita Tryamkin $900,000 (1)
Salary Remaining : $0
Thomas Chabot $97,500 (4)
Salary Remaining : $0
Adrian Kempe $95,000 (2)
Salary Remaining : $0
Igor Shesterkin $95,000 (2)
Salary Remaining : $0
Vladislav Gavrikov $95,000 (2)
Salary Remaining : $0
Mathew Barzal $90,000 (3)
Salary Remaining : $0
Jeremy Lauzon $85,000 (4)
Salary Remaining : $0
Oliver Kylington $80,000 (2)
Salary Remaining : $0
Christoffer Ehn $75,000 (1)
Salary Remaining : $0
Kevin Fiala $75,000 (1)
Salary Remaining : $0
Oscar Dansk $72,500 (2)
Salary Remaining : $0
Darroll Powe $70,000 (1)
Salary Remaining : $0
Tom Kuhnhackl $70,000 (1)
Salary Remaining : $0
Mason Appleton $65,000 (2)
Salary Remaining : $0
Josh Anderson $65,000 (1)
Salary Remaining : $0
Jordan Greenway $65,000 (3)
Salary Remaining : $0
Anton Karlsson $60,000 (4)
Salary Remaining : $0
Caleb Jones $55,000 (2)
Salary Remaining : $0
Eamon McAdam $55,000 (1)
Salary Remaining : $0
Nick Suzuki $50,000 (2)
Salary Remaining : $0
Chandler Stephenson $50,000 (1)
Salary Remaining : $0
David Krejci $50,000 (1)
Salary Remaining : $0
Maxime Comtois $50,000 (2)
Salary Remaining : $0
Jason Robertson $50,000 (2)
Salary Remaining : $0
Henri Jokiharju $50,000 (2)
Salary Remaining : $0
Michael Anderson $50,000 (2)
Salary Remaining : $0
Oskar Steen $50,000 (1)
Salary Remaining : $0
Rem Pitlick $50,000 (1)
Salary Remaining : $0
Charlie McAvoy $50,000 (1)
Salary Remaining : $0
Nicolas Hague $50,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2 : $2,815,000
Year 3 : $1,570,000
Year 4 : $775,000
Year 5 : $615,000
Salary Average Commitment
Year 2 : $1,915,000
Year 3 : $1,185,000
Year 4 : $397,500
Year 5 : $242,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,809 - 96.81%
Level 2: 5000 - $60 - 4,856 - 97.13%
Level 3: 2000 - $35 - 1,914 - 95.69%
Level 4: 4000 - $25 - 3,879 - 96.99%
Luxury : 1000 - $200 - 976 - 97.64%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,892 - 94.58%
Farm Level 2: 1000 - $15 - 921 - 92.08%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,435 - 96.86%
Average Income per Game$1,416,216
Year to Date Revenue$56,648,622
Farm
Home Games Left0
Average Attendance - %2,812 - 93.74%
Average Income per Game$84,015
Year to Date Revenue$3,360,613

Expense

Pro Players Total Salaries$62,300,000
Farm Players Total Salaries$2,527,500
Coaches Total Salaries$2,000,000
Luxury Taxe Total$16,976,709
Special Salary Cap Value$0
Pro Year To Date Expenses$60,584,705
Farm Year To Date Expenses$2,774,271
Pro Salary Cap To Date$58,609,788
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$320,603
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$14,697
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,609,788
Estimate Under Maximum Salary Cap of $64,964,571$6,354,783
Estimate Over Minimum Salary Cap of $35,000,000 $23,609,788
Current Bank Account$1,964,571
Projected Bank Account$1,964,571

Pro Players Salaries

Evgeni Malkin $7,000,000 (1)
-Salary Remaining : $0
John Carlson $6,500,000 (1)
-Salary Remaining : $0
Artemi Panarin $5,800,000 (4)
-Salary Remaining : $0
Yanni Gourde $5,000,000 (3)
-Salary Remaining : $0
Patrice Bergeron $4,500,000 (1)
-Salary Remaining : $0
Brent Seabrook $3,750,000 (1)
-Salary Remaining : $0
Victor Hedman $3,750,000 (3)
-Salary Remaining : $0
Shayne Gostisbehere $3,500,000 (3)
-Salary Remaining : $0
Michael Kostka $2,600,000 (3)
-Salary Remaining : $0
Jimmy Howard $2,500,000 (1)
-Salary Remaining : $0
Alex Nedeljkovic $2,500,000 (3)
-Salary Remaining : $0
Ben Smith $2,500,000 (1)
-Salary Remaining : $0
Jimmy Vesey $2,000,000 (3)
-Salary Remaining : $0
Kasperi Kapanen $1,750,000 (1)
-Salary Remaining : $0
Antoine Vermette $1,500,000 (1)
-Salary Remaining : $0
Jiri Fischer $1,500,000 (1)
-Salary Remaining : $0
Jesper Fast $1,500,000 (1)
-Salary Remaining : $0
Brendan Lemieux $1,200,000 (3)
-Salary Remaining : $0
Scott Mayfield $1,000,000 (1)
-Salary Remaining : $0
Alex Killorn $1,000,000 (1)
-Salary Remaining : $0
Brock Boeser $950,000 (4)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2 : $62,300,000
Year 3 : $31,000,000
Year 4 : $33,400,000
Year 5 : $10,100,000
Salary Average Commitment
Year 2 : $43,700,000
Year 3 : $12,250,000
Year 4 : $12,250,000
Year 5 : $6,750,000
Salary Cap with 1 Way Contract
Year 2 : $62,300,000
Year 3 : $27,300,000
Year 4 : $27,300,000
Year 5 : $6,750,000

Farm Players Salaries

Sam Bennett $900,000 (1)
Salary Remaining : $0
Jordan Oesterle $97,500 (2)
Salary Remaining : $0
Brendan Guhle $95,000 (3)
Salary Remaining : $0
Noah Hanifin $95,000 (4)
Salary Remaining : $0
Jack Roslovic $90,000 (2)
Salary Remaining : $0
Anthony Cirelli $90,000 (4)
Salary Remaining : $0
Roland McKeown $90,000 (1)
Salary Remaining : $0
Michael Ferland $70,000 (1)
Salary Remaining : $0
Jordan Binnington $65,000 (1)
Salary Remaining : $0
Jacob Josefson $65,000 (1)
Salary Remaining : $0
Kaapo Kahkonen $60,000 (1)
Salary Remaining : $0
Joel Vermin $60,000 (1)
Salary Remaining : $0
Jeremy Bracco $60,000 (2)
Salary Remaining : $0
Axel Holmstrom $60,000 (4)
Salary Remaining : $0
Max McCormick $55,000 (1)
Salary Remaining : $0
Charles-Olivier Roussel $50,000 (1)
Salary Remaining : $0
Blake Lizotte $50,000 (1)
Salary Remaining : $0
Josef Korenar $50,000 (1)
Salary Remaining : $0
Nikita Gusev $50,000 (1)
Salary Remaining : $0
Michael Downing $50,000 (2)
Salary Remaining : $0
Brandon Hagel $50,000 (2)
Salary Remaining : $0
Sean Walker $50,000 (2)
Salary Remaining : $0
Jakob Chychrun $50,000 (1)
Salary Remaining : $0
Anatoli Golyshev $50,000 (1)
Salary Remaining : $0
Connor Bunnaman $50,000 (1)
Salary Remaining : $0
Robert Thomas $50,000 (2)
Salary Remaining : $0
Blake Hillman $25,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 2 : $2,527,500
Year 3 : $1,145,000
Year 4 : $780,000
Year 5 : $780,000
Salary Average Commitment
Year 2 : $1,730,000
Year 3 : $740,000
Year 4 : $340,000
Year 5 : $245,000

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,759 - 95.98%
Level 2: 5000 - $60 - 4,759 - 95.18%
Level 3: 2000 - $35 - 1,886 - 94.32%
Level 4: 4000 - $25 - 3,816 - 95.39%
Luxury : 1000 - $200 - 957 - 95.65%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,863 - 93.16%
Farm Level 2: 1000 - $15 - 947 - 94.65%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,176 - 95.42%
Average Income per Game$1,396,236
Year to Date Revenue$55,849,433
Farm
Home Games Left0
Average Attendance - %2,810 - 93.66%
Average Income per Game$83,380
Year to Date Revenue$3,335,216

Expense

Pro Players Total Salaries$63,000,000
Farm Players Total Salaries$2,125,000
Coaches Total Salaries$2,816,000
Luxury Taxe Total$11,417,145
Special Salary Cap Value$0
Pro Year To Date Expenses$60,740,945
Farm Year To Date Expenses$2,314,558
Pro Salary Cap To Date$58,010,543
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$327,387
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$13,549
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$58,010,543
Estimate Under Maximum Salary Cap of $112,365,274$54,354,731
Estimate Over Minimum Salary Cap of $35,000,000 $23,010,543
Current Bank Account$49,365,274
Projected Bank Account$49,365,274

Pro Players Salaries

Matt Duchene $7,000,000 (4)
-Salary Remaining : $0
Brenden Dillon $5,000,000 (4)
-Salary Remaining : $0
Evander Kane $5,000,000 (2)
-Salary Remaining : $0
Luke Schenn $5,000,000 (2)
-Salary Remaining : $0
John Klingberg $4,500,000 (2)
-Salary Remaining : $0
Kristers Gudlevskis $4,000,000 (2)
-Salary Remaining : $0
Zach Werenski $4,000,000 (3)
-Salary Remaining : $0
Andre Burakovsky $3,500,000 (1)
-Salary Remaining : $0
Bo Horvat $3,500,000 (3)
-Salary Remaining : $0
Brayden Schenn $3,000,000 (2)
-Salary Remaining : $0
Jon Merrill $3,000,000 (1)
-Salary Remaining : $0
Martin Jones $2,750,000 (1)
-Salary Remaining : $0
Jason Zucker $2,500,000 (2)
-Salary Remaining : $0
Tye McGinn $2,500,000 (3)
-Salary Remaining : $0
Brandon Saad $2,000,000 (2)
-Salary Remaining : $0
Patrice Cormier $1,550,000 (3)
-Salary Remaining : $0
Pontus Aberg $1,500,000 (3)
-Salary Remaining : $0
Haydn Fleury $1,200,000 (1)
-Salary Remaining : $0
Brad Boyes $1,000,000 (1)
-Salary Remaining : $0
Matthew Highmore $500,000 (4)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2 : $63,000,000
Year 3 : $56,050,000
Year 4 : $28,550,000
Year 5 : $11,000,000
Salary Average Commitment
Year 2 : $51,500,000
Year 3 : $43,500,000
Year 4 : $24,250,000
Year 5 : $12,500,000
Salary Cap with 1 Way Contract
Year 2 : $63,000,000
Year 3 : $51,550,000
Year 4 : $25,550,000
Year 5 : $12,500,000

Farm Players Salaries

Elias Pettersson $500,000 (2)
Salary Remaining : $0
Brett Pesce $95,000 (1)
Salary Remaining : $0
Valentin Zykov $90,000 (1)
Salary Remaining : $0
Colton Sissons $90,000 (1)
Salary Remaining : $0
Nicholas Baptiste $80,000 (2)
Salary Remaining : $0
Charlie Lindgren $75,000 (2)
Salary Remaining : $0
Aleksi Saarela $70,000 (3)
Salary Remaining : $0
Jeff Corbett $70,000 (2)
Salary Remaining : $0
Jonathan Davidsson $65,000 (4)
Salary Remaining : $0
Keaton Thompson $60,000 (3)
Salary Remaining : $0
Henri Ikonen $55,000 (2)
Salary Remaining : $0
Lucas Carlsson $50,000 (1)
Salary Remaining : $0
Otto Koivula $50,000 (1)
Salary Remaining : $0
Marc McLaughlin $50,000 (2)
Salary Remaining : $0
Dennis Gilbert $50,000 (2)
Salary Remaining : $0
Pierre-Olivier Joseph $50,000 (2)
Salary Remaining : $0
Mathieu Olivier $50,000 (1)
Salary Remaining : $0
Dmitri Samorukov $50,000 (2)
Salary Remaining : $0
Alex Formenton $50,000 (2)
Salary Remaining : $0
Tobias Lindberg $50,000 (2)
Salary Remaining : $0
Mike Hardman $50,000 (2)
Salary Remaining : $0
Martin Necas $50,000 (2)
Salary Remaining : $0
Tyler Benson $50,000 (1)
Salary Remaining : $0
Logan Brown $50,000 (1)
Salary Remaining : $0
Logan Thompson $50,000 (2)
Salary Remaining : $0
Jakob Forsbacka-Karlsson $45,000 (3)
Salary Remaining : $0
Radovan Bondra $35,000 (2)
Salary Remaining : $0
Jaden Lindo $35,000 (2)
Salary Remaining : $0
Brycen Martin $35,000 (2)
Salary Remaining : $0
Simon Bourque $25,000 (1)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2 : $2,125,000
Year 3 : $1,150,000
Year 4 : $270,000
Year 5 : $65,000
Salary Average Commitment
Year 2 : $2,120,000
Year 3 : $1,130,000
Year 4 : $255,000
Year 5 : $65,000

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 5,785 - 96.42%
Level 2: 5000 - $60 - 4,830 - 96.60%
Level 3: 2000 - $35 - 1,932 - 96.59%
Level 4: 4000 - $25 - 3,875 - 96.88%
Luxury : 1000 - $200 - 966 - 96.62%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,877 - 93.84%
Farm Level 2: 1000 - $15 - 940 - 93.98%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,388 - 96.60%
Average Income per Game$1,409,969
Year to Date Revenue$56,398,749
Farm
Home Games Left0
Average Attendance - %2,817 - 93.89%
Average Income per Game$83,777
Year to Date Revenue$3,351,080

Expense

Pro Players Total Salaries$61,624,000
Farm Players Total Salaries$2,957,500
Coaches Total Salaries$1,000,000
Luxury Taxe Total$203,180
Special Salary Cap Value$0
Pro Year To Date Expenses$62,062,801
Farm Year To Date Expenses$3,058,814
Pro Salary Cap To Date$61,489,231
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$312,181
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,784
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$61,489,231
Estimate Under Maximum Salary Cap of $74,356,204$12,866,973
Estimate Over Minimum Salary Cap of $35,000,000 $26,489,231
Current Bank Account$11,356,204
Projected Bank Account$11,356,204

Pro Players Salaries

Claude Giroux $7,000,000 (1)
-Salary Remaining : $0
Connor McDavid $6,000,000 (4)
-Salary Remaining : $0
Jake Gardiner $5,000,000 (3)
-Salary Remaining : $0
David Pastrnak $4,500,000 (3)
-Salary Remaining : $0
Zach Hyman $4,000,000 (4)
-Salary Remaining : $0
Leon Draisaitl $4,000,000 (3)
-Salary Remaining : $0
James Reimer $3,750,000 (1)
-Salary Remaining : $0
Nick Bjugstad $3,500,000 (3)
-Salary Remaining : $0
Brady Skjei $3,000,000 (1)
-Salary Remaining : $0
Dalton Prout $3,000,000 (2)
-Salary Remaining : $0
Cam Barker $3,000,000 (2)
-Salary Remaining : $0
Ryan Nugent-Hopkins $2,200,000 (2)
-Salary Remaining : $0
Ryan Getzlaf $2,200,000 (1)
-Salary Remaining : $0
Peter Mueller $2,000,000 (3)
-Salary Remaining : $0
Mark Stone $2,000,000 (2)
-Salary Remaining : $0
James Neal $1,500,000 (2)
-Salary Remaining : $0
Jonas Hiller $1,000,000 (1)
-Salary Remaining : $0
Tobias Enstrom $1,000,000 (2)
-Salary Remaining : $0
Trevor Daley $1,000,000 (1)
-Salary Remaining : $0
Dennis Everberg $999,000 (1)
-Salary Remaining : $0
Marcus Pettersson $975,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2 : $61,624,000
Year 3 : $47,725,000
Year 4 : $35,500,000
Year 5 : $12,000,000
Salary Average Commitment
Year 2 : $40,400,000
Year 3 : $28,700,000
Year 4 : $19,250,000
Year 5 : $10,000,000
Salary Cap with 1 Way Contract
Year 2 : $61,624,000
Year 3 : $41,700,000
Year 4 : $29,000,000
Year 5 : $10,000,000

Farm Players Salaries

Anton Slepyshev $800,000 (2)
Salary Remaining : $0
Robby Fabbri $100,000 (2)
Salary Remaining : $0
Adam Erne $97,500 (1)
Salary Remaining : $0
Mark Jankowski $95,000 (1)
Salary Remaining : $0
Zac Leslie $90,000 (2)
Salary Remaining : $0
Brett Lernout $90,000 (1)
Salary Remaining : $0
Mikko Koskinen $90,000 (4)
Salary Remaining : $0
Jake Virtanen $80,000 (1)
Salary Remaining : $0
Alexandre Carrier $80,000 (2)
Salary Remaining : $0
Philippe Myers $80,000 (3)
Salary Remaining : $0
Phil McRae $70,000 (1)
Salary Remaining : $0
C.J. Smith $65,000 (4)
Salary Remaining : $0
Jack Campbell $60,000 (1)
Salary Remaining : $0
Christian Thomas $60,000 (1)
Salary Remaining : $0
Cole Cassels $60,000 (3)
Salary Remaining : $0
Arvid Soderblom $50,000 (2)
Salary Remaining : $0
Michael Rasmussen $50,000 (2)
Salary Remaining : $0
Colin White $50,000 (3)
Salary Remaining : $0
Connor Hurley $50,000 (3)
Salary Remaining : $0
Emil Djuse $50,000 (1)
Salary Remaining : $0
Gustav Olofsson $50,000 (1)
Salary Remaining : $0
Jack Dougherty $50,000 (1)
Salary Remaining : $0
Kiefer Sherwood $50,000 (1)
Salary Remaining : $0
Clayton Keller $50,000 (1)
Salary Remaining : $0
Robin Salo $50,000 (2)
Salary Remaining : $0
Carter Hart $50,000 (1)
Salary Remaining : $0
Remi Elie $50,000 (1)
Salary Remaining : $0
Lucas Johansen $50,000 (1)
Salary Remaining : $0
Taro Hirose $50,000 (2)
Salary Remaining : $0
Tyler Bozak $50,000 (1)
Salary Remaining : $0
Kailer Yamamoto $50,000 (2)
Salary Remaining : $0
Nikolai Knyzhov $50,000 (1)
Salary Remaining : $0
Jesse Puljujarvi $50,000 (1)
Salary Remaining : $0
Patrik Laine $50,000 (1)
Salary Remaining : $0
Jordan Subban $50,000 (1)
Salary Remaining : $0
Jeremy Gregoire $40,000 (1)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 2 : $2,957,500
Year 3 : $1,165,000
Year 4 : $645,000
Year 5 : $347,500
Salary Average Commitment
Year 2 : $2,615,000
Year 3 : $910,000
Year 4 : $395,000
Year 5 : $155,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,755 - 95.92%
Level 2: 5000 - $60 - 4,742 - 94.83%
Level 3: 2000 - $35 - 1,919 - 95.96%
Level 4: 4000 - $25 - 3,861 - 96.51%
Luxury : 1000 - $200 - 937 - 93.67%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,905 - 95.23%
Farm Level 2: 1000 - $15 - 952 - 95.15%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,213 - 95.63%
Average Income per Game$1,392,667
Year to Date Revenue$55,706,679
Farm
Home Games Left0
Average Attendance - %2,856 - 95.20%
Average Income per Game$84,978
Year to Date Revenue$3,399,132

Expense

Pro Players Total Salaries$45,725,000
Farm Players Total Salaries$3,675,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$466,353
Special Salary Cap Value$0
Pro Year To Date Expenses$54,663,063
Farm Year To Date Expenses$3,608,555
Pro Salary Cap To Date$50,773,362
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$247,362
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$21,723
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$50,773,362
Estimate Under Maximum Salary Cap of $76,359,288$25,585,926
Estimate Over Minimum Salary Cap of $35,000,000 $15,773,362
Current Bank Account$13,359,288
Projected Bank Account$13,359,288

Pro Players Salaries

Alex Goligoski $6,000,000 (2)
-Salary Remaining : $0
Kris Versteeg $5,000,000 (2)
-Salary Remaining : $0
Shea Weber $4,000,000 (2)
-Salary Remaining : $0
Viktor Fasth $4,000,000 (1)
-Salary Remaining : $0
Ville Husso $3,500,000 (4)
-Salary Remaining : $0
Alexander Semin $2,500,000 (2)
-Salary Remaining : $0
Will Butcher $2,250,000 (2)
-Salary Remaining : $0
Thomas Vanek $2,000,000 (1)
-Salary Remaining : $0
Dave Bolland $1,900,000 (1)
-Salary Remaining : $0
Cameron Gaunce $1,500,000 (1)
-Salary Remaining : $0
Daultan Leveillé $1,500,000 (1)
-Salary Remaining : $0
Alex Iafallo $1,250,000 (4)
-Salary Remaining : $0
Miro Aaltonen $1,200,000 (1)
-Salary Remaining : $0
Niklas Hansson $1,200,000 (4)
-Salary Remaining : $0
Drew Stafford $1,000,000 (1)
-Salary Remaining : $0
Bryce Lampman $1,000,000 (1)
-Salary Remaining : $0
Josh Jooris $975,000 (1)
-Salary Remaining : $0
Quinton Howden $950,000 (2)
-Salary Remaining : $0
John Draeger $900,000 (1)
-Salary Remaining : $0
Chris Bourque $850,000 (1)
-Salary Remaining : $0
Jerry D'Amigo $850,000 (1)
-Salary Remaining : $0
Brian Flynn $700,000 (1)
-Salary Remaining : $0
Morgan Ellis $700,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2 : $45,725,000
Year 3 : $26,600,000
Year 4 : $7,500,000
Year 5 : $8,450,000
Salary Average Commitment
Year 2 : $41,125,000
Year 3 : $22,650,000
Year 4 : $5,950,000
Year 5 : $5,950,000
Salary Cap with 1 Way Contract
Year 2 : $45,725,000
Year 3 : $26,650,000
Year 4 : $5,950,000
Year 5 : $5,950,000

Farm Players Salaries

Blake Geoffrion $800,000 (2)
Salary Remaining : $0
Elias Lindholm $800,000 (1)
Salary Remaining : $0
Griffin Reinhart $110,000 (1)
Salary Remaining : $0
Dominik Kahun $97,500 (2)
Salary Remaining : $0
Petr Straka $92,500 (1)
Salary Remaining : $0
Radim Simek $90,000 (4)
Salary Remaining : $0
Kirill Kaprizov $90,000 (4)
Salary Remaining : $0
Carter Hutton $80,000 (2)
Salary Remaining : $0
Artur Kayumov $80,000 (3)
Salary Remaining : $0
Shane Prince $75,000 (1)
Salary Remaining : $0
Patrick Brown $75,000 (3)
Salary Remaining : $0
Jacob Larsson $70,000 (3)
Salary Remaining : $0
Anthony Beauvillier $70,000 (4)
Salary Remaining : $0
Viktor Baldayev $70,000 (3)
Salary Remaining : $0
Nicklas Jensen $60,000 (2)
Salary Remaining : $0
Phoenix Copley $60,000 (1)
Salary Remaining : $0
Matt Puempel $60,000 (2)
Salary Remaining : $0
Jake Walman $60,000 (2)
Salary Remaining : $0
Roberts Lipsbergs $55,000 (3)
Salary Remaining : $0
Drake Batherson $50,000 (2)
Salary Remaining : $0
Kale Clague $50,000 (1)
Salary Remaining : $0
Morgan Frost $50,000 (2)
Salary Remaining : $0
Austin Poganski $50,000 (2)
Salary Remaining : $0
Morgan Geekie $50,000 (2)
Salary Remaining : $0
Adam Ruzicka $50,000 (2)
Salary Remaining : $0
Charles Hudon $50,000 (1)
Salary Remaining : $0
Tanner Laczynski $50,000 (1)
Salary Remaining : $0
Dylan Gambrell $50,000 (1)
Salary Remaining : $0
Calvin Thurkauf $50,000 (1)
Salary Remaining : $0
Timothy Liljegren $50,000 (2)
Salary Remaining : $0
Filip Hronek $50,000 (1)
Salary Remaining : $0
Mitchell Heard $50,000 (1)
Salary Remaining : $0
Artyom Zagidulin $50,000 (1)
Salary Remaining : $0
Tyson Jost $50,000 (1)
Salary Remaining : $0
Grant Hutton $30,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 2 : $3,675,000
Year 3 : $1,442,500
Year 4 : $830,000
Year 5 : $570,000
Salary Average Commitment
Year 2 : $3,485,000
Year 3 : $1,212,500
Year 4 : $570,000
Year 5 : $250,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paint Arena
Level 1: 6000 - $100 - 5,797 - 96.62%
Level 2: 5000 - $60 - 4,877 - 97.53%
Level 3: 2000 - $35 - 1,933 - 96.64%
Level 4: 4000 - $25 - 3,841 - 96.02%
Luxury : 1000 - $200 - 962 - 96.25%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,848 - 92.39%
Farm Level 2: 1000 - $15 - 922 - 92.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,410 - 96.72%
Average Income per Game$1,412,731
Year to Date Revenue$56,509,231
Farm
Home Games Left0
Average Attendance - %2,770 - 92.32%
Average Income per Game$82,425
Year to Date Revenue$3,296,986

Expense

Pro Players Total Salaries$59,295,000
Farm Players Total Salaries$1,832,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$923,904
Special Salary Cap Value$0
Pro Year To Date Expenses$62,201,670
Farm Year To Date Expenses$2,375,428
Pro Salary Cap To Date$60,036,262
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$308,015
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$11,323
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,036,262
Estimate Under Maximum Salary Cap of $86,013,750$25,977,488
Estimate Over Minimum Salary Cap of $35,000,000 $25,036,262
Current Bank Account$23,013,750
Projected Bank Account$23,013,750

Pro Players Salaries

Anze Kopitar $6,000,000 (3)
-Salary Remaining : $0
Derek Stepan $5,250,000 (1)
-Salary Remaining : $0
Jonathan Quick $5,000,000 (1)
-Salary Remaining : $0
Brendan Gallagher $4,000,000 (1)
-Salary Remaining : $0
Keith Aulie $3,750,000 (2)
-Salary Remaining : $0
Justin Schultz $3,500,000 (1)
-Salary Remaining : $0
Marcus Johansson $3,250,000 (1)
-Salary Remaining : $0
Danny DeKeiser $3,000,000 (1)
-Salary Remaining : $0
Oscar Klefbom $3,000,000 (1)
-Salary Remaining : $0
Nick Leddy $3,000,000 (1)
-Salary Remaining : $0
Max Reinhart $2,500,000 (2)
-Salary Remaining : $0
Andrei Vasilevskiy $2,500,000 (2)
-Salary Remaining : $0
Timo Meier $2,100,000 (4)
-Salary Remaining : $0
Marcus Foligno $2,000,000 (1)
-Salary Remaining : $0
Ben Lovejoy $1,950,000 (1)
-Salary Remaining : $0
Vladimir Mihalik $1,800,000 (1)
-Salary Remaining : $0
Cal Clutterbuck $1,750,000 (2)
-Salary Remaining : $0
JT Compher $1,200,000 (1)
-Salary Remaining : $0
Brandon Tanev $1,000,000 (3)
-Salary Remaining : $0
Sebastian Aho $995,000 (3)
-Salary Remaining : $0
Pavel Zacha $950,000 (1)
-Salary Remaining : $0
Paul Stastny $800,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 2 : $59,295,000
Year 3 : $22,600,000
Year 4 : $13,000,000
Year 5 : $4,500,000
Salary Average Commitment
Year 2 : $45,045,000
Year 3 : $13,695,000
Year 4 : $4,195,000
Year 5 : $2,100,000
Salary Cap with 1 Way Contract
Year 2 : $59,295,000
Year 3 : $20,595,000
Year 4 : $10,095,000
Year 5 : $2,100,000

Farm Players Salaries

Evan Rodrigues $90,000 (4)
Salary Remaining : $0
Andy Andreoff $90,000 (1)
Salary Remaining : $0
Brett Kulak $90,000 (2)
Salary Remaining : $0
Dakota Mermis $90,000 (2)
Salary Remaining : $0
Anthony Stolarz $80,000 (1)
Salary Remaining : $0
Andrew O'Brien $80,000 (1)
Salary Remaining : $0
John Marino $70,000 (4)
Salary Remaining : $0
Danny Biega $65,000 (1)
Salary Remaining : $0
Victor Olofsson $65,000 (1)
Salary Remaining : $0
Max Gortz $62,500 (2)
Salary Remaining : $0
Cal Petersen $60,000 (3)
Salary Remaining : $0
Iven Barbashev $60,000 (3)
Salary Remaining : $0
Curtis Hamilton $60,000 (1)
Salary Remaining : $0
Sam Kurker $57,500 (2)
Salary Remaining : $0
Raphael Bussieres $57,500 (1)
Salary Remaining : $0
Matthew Finn $55,000 (2)
Salary Remaining : $0
Eetu Luostarinen $50,000 (2)
Salary Remaining : $0
Denis Malgin $50,000 (4)
Salary Remaining : $0
Brett Pollock $50,000 (2)
Salary Remaining : $0
Jeremy Swayman $50,000 (2)
Salary Remaining : $0
Josh Ho-Sang $50,000 (3)
Salary Remaining : $0
Juuso Ikonen $50,000 (2)
Salary Remaining : $0
Austin Strand $50,000 (2)
Salary Remaining : $0
Steven Spinner $50,000 (2)
Salary Remaining : $0
Jeff Malott $50,000 (2)
Salary Remaining : $0
Matthew Tkachuk $50,000 (1)
Salary Remaining : $0
Gavin Bayreuther $50,000 (1)
Salary Remaining : $0
Adam Brooks $50,000 (1)
Salary Remaining : $0
German Rubtsov $50,000 (1)
Salary Remaining : $0
Jesper Boqvist $50,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 2 : $1,832,500
Year 3 : $1,187,500
Year 4 : $487,500
Year 5 : $350,000
Salary Average Commitment
Year 2 : $1,365,000
Year 3 : $870,000
Year 4 : $285,000
Year 5 : $210,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $100 - 5,762 - 96.03%
Level 2: 5000 - $60 - 4,841 - 96.81%
Level 3: 2000 - $35 - 1,952 - 97.60%
Level 4: 4000 - $25 - 3,885 - 97.12%
Luxury : 1000 - $200 - 960 - 96.04%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,875 - 93.73%
Farm Level 2: 1000 - $15 - 926 - 92.61%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,400 - 96.67%
Average Income per Game$1,407,761
Year to Date Revenue$56,310,453
Farm
Home Games Left0
Average Attendance - %2,801 - 93.35%
Average Income per Game$83,473
Year to Date Revenue$3,338,938

Expense

Pro Players Total Salaries$60,100,000
Farm Players Total Salaries$2,283,500
Coaches Total Salaries$2,850,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,837,118
Farm Year To Date Expenses$3,094,047
Pro Salary Cap To Date$60,731,620
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$312,060
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,211
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$60,731,620
Estimate Under Maximum Salary Cap of $64,599,274$3,867,654
Estimate Over Minimum Salary Cap of $35,000,000 $25,731,620
Current Bank Account$1,599,274
Projected Bank Account$1,599,274

Pro Players Salaries

Alexander Ovechkin $7,750,000 (1)
-Salary Remaining : $0
Ryan Mcdonagh $5,800,000 (2)
-Salary Remaining : $0
Mikael Granlund $5,000,000 (2)
-Salary Remaining : $0
Alexander Edler $4,500,000 (1)
-Salary Remaining : $0
Jaden Schwartz $4,500,000 (1)
-Salary Remaining : $0
John Moore $4,250,000 (2)
-Salary Remaining : $0
Justin Faulk $3,750,000 (1)
-Salary Remaining : $0
Reilly Smith $3,500,000 (1)
-Salary Remaining : $0
Kari Lehtonen $3,000,000 (1)
-Salary Remaining : $0
Jack Eichel $2,500,000 (2)
-Salary Remaining : $0
Michal Neuvirth $2,500,000 (1)
-Salary Remaining : $0
Nate Schmidt $2,000,000 (2)
-Salary Remaining : $0
Andy Miele $2,000,000 (1)
-Salary Remaining : $0
Matt Stajan $1,800,000 (1)
-Salary Remaining : $0
Justin Abdelkader $1,500,000 (1)
-Salary Remaining : $0
Scott Laughton $1,500,000 (1)
-Salary Remaining : $0
Mark Pysyk $1,500,000 (1)
-Salary Remaining : $0
Josh Morrissey $1,000,000 (1)
-Salary Remaining : $0
Mike Brown $1,000,000 (1)
-Salary Remaining : $0
Nicolas Kerdiles $750,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 2 : $60,100,000
Year 3 : $21,100,000
Year 4 : $0
Year 5 : $0
Salary Average Commitment
Year 2 : $44,700,000
Year 3 : $13,000,000
Year 4 : $0
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $60,100,000
Year 3 : $19,550,000
Year 4 : $0
Year 5 : $0

Farm Players Salaries

Anton Gustafsson $80,000 (1)
Salary Remaining : $0
T.J Brodie $80,000 (1)
Salary Remaining : $0
Nolan Vesey $76,000 (2)
Salary Remaining : $0
Mark McNeill $75,000 (2)
Salary Remaining : $0
Andreas Englund $75,000 (1)
Salary Remaining : $0
Joel Armia $75,000 (2)
Salary Remaining : $0
Linus Ullmark $75,000 (1)
Salary Remaining : $0
Markus Granlund $75,000 (2)
Salary Remaining : $0
Mattias Backman $75,000 (2)
Salary Remaining : $0
Brett Connolly $72,500 (1)
Salary Remaining : $0
Freddie Hamilton $70,000 (1)
Salary Remaining : $0
Carl Dahlstrom $65,000 (2)
Salary Remaining : $0
Christian Djoos $65,000 (2)
Salary Remaining : $0
Filip Chlapik $65,000 (2)
Salary Remaining : $0
Josh Wesley $65,000 (1)
Salary Remaining : $0
Tristan Jarry $65,000 (2)
Salary Remaining : $0
Riley Barber $65,000 (2)
Salary Remaining : $0
Troy Bourke $65,000 (2)
Salary Remaining : $0
Felix Sanstrom $65,000 (2)
Salary Remaining : $0
Travis Dermott $65,000 (2)
Salary Remaining : $0
Ryan Olsen $65,000 (2)
Salary Remaining : $0
Sergei Zborovskiy $60,000 (1)
Salary Remaining : $0
Stanislav Galiev $60,000 (1)
Salary Remaining : $0
Mark MacMillan $60,000 (1)
Salary Remaining : $0
Alexandre Mallet $60,000 (1)
Salary Remaining : $0
Lucas Wallmark $57,500 (1)
Salary Remaining : $0
Hunter Shinkaruk $57,500 (1)
Salary Remaining : $0
Reilly Walsh $50,000 (2)
Salary Remaining : $0
Ian Mitchell $50,000 (2)
Salary Remaining : $0
Kristian Vesalainen $50,000 (2)
Salary Remaining : $0
Joni Ikonen $50,000 (2)
Salary Remaining : $0
Kasper Bjorkqvist $50,000 (1)
Salary Remaining : $0
Olli Juolevi $50,000 (1)
Salary Remaining : $0
Carsen Twarynski $50,000 (1)
Salary Remaining : $0
Libor Hajek $50,000 (1)
Salary Remaining : $0
Josh Norris $50,000 (2)
Salary Remaining : $0
Total Farm Players36
Salary Commitment
Year 2 : $2,283,500
Year 3 : $1,259,500
Year 4 : $0
Year 5 : $0
Salary Average Commitment
Year 2 : $2,098,500
Year 3 : $1,211,000
Year 4 : $0
Year 5 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,631 - 93.85%
Level 2: 5000 - $60 - 4,736 - 94.72%
Level 3: 2000 - $35 - 1,901 - 95.05%
Level 4: 4000 - $25 - 3,774 - 94.36%
Luxury : 1000 - $200 - 947 - 94.72%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,868 - 93.41%
Farm Level 2: 1000 - $15 - 944 - 94.40%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %16,989 - 94.39%
Average Income per Game$1,377,217
Year to Date Revenue$55,088,681
Farm
Home Games Left0
Average Attendance - %2,812 - 93.74%
Average Income per Game$83,523
Year to Date Revenue$3,340,905

Expense

Pro Players Total Salaries$44,525,000
Farm Players Total Salaries$3,210,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$44,550,603
Farm Year To Date Expenses$2,952,206
Pro Salary Cap To Date$43,550,603
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$228,769
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$17,282
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$43,550,603
Estimate Under Maximum Salary Cap of $107,048,540$63,497,937
Estimate Over Minimum Salary Cap of $35,000,000 $8,550,603
Current Bank Account$44,048,540
Projected Bank Account$44,048,540

Pro Players Salaries

Milan Lucic $6,000,000 (1)
-Salary Remaining : $0
Sean Couturier $5,000,000 (4)
-Salary Remaining : $0
Dmitry Kulikov $4,000,000 (1)
-Salary Remaining : $0
Frederik Andersen $3,500,000 (1)
-Salary Remaining : $0
Ryan Strome $3,000,000 (3)
-Salary Remaining : $0
Ondrej Palat $2,750,000 (2)
-Salary Remaining : $0
Jake McCabe $2,500,000 (2)
-Salary Remaining : $0
Tomas Hertl $2,500,000 (2)
-Salary Remaining : $0
Chris Mcallister $2,000,000 (2)
-Salary Remaining : $0
Devante Smith-Pelly $1,500,000 (3)
-Salary Remaining : $0
Patrik Nemeth $1,500,000 (3)
-Salary Remaining : $0
Magnus Paajarvi $1,500,000 (2)
-Salary Remaining : $0
T.J Galiardi $1,300,000 (1)
-Salary Remaining : $0
Samuel Montembeault $1,250,000 (3)
-Salary Remaining : $0
Josh Gorges $1,000,000 (1)
-Salary Remaining : $0
Henrik Samuelsson $1,000,000 (3)
-Salary Remaining : $0
Maxime Sauvé $1,000,000 (2)
-Salary Remaining : $0
Richard Panik $1,000,000 (2)
-Salary Remaining : $0
Stefan Noesen $925,000 (3)
-Salary Remaining : $0
Brett Ponich $800,000 (1)
-Salary Remaining : $0
Cale Makar $500,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2 : $44,525,000
Year 3 : $31,950,000
Year 4 : $18,750,000
Year 5 : $6,500,000
Salary Average Commitment
Year 2 : $38,725,000
Year 3 : $22,925,000
Year 4 : $14,175,000
Year 5 : $5,000,000
Salary Cap with 1 Way Contract
Year 2 : $44,525,000
Year 3 : $27,925,000
Year 4 : $14,175,000
Year 5 : $5,000,000

Farm Players Salaries

Vince Dunn $700,000 (4)
Salary Remaining : $0
Mikhail Sergachev $500,000 (1)
Salary Remaining : $0
Mike Condon $90,000 (1)
Salary Remaining : $0
Seth Griffith $80,000 (1)
Salary Remaining : $0
Sebastian Collberg $80,000 (1)
Salary Remaining : $0
Harru Sateri $80,000 (1)
Salary Remaining : $0
Derrick Pouliot $75,000 (2)
Salary Remaining : $0
Samuel Blais $75,000 (2)
Salary Remaining : $0
Steven Santini $70,000 (2)
Salary Remaining : $0
David Pope $65,000 (2)
Salary Remaining : $0
Ryan Culkin (Out of Payroll) $60,000 (1)
Salary Remaining : $0
Connor Chatam $60,000 (1)
Salary Remaining : $0
Dryden Hunt $55,000 (2)
Salary Remaining : $0
Mikhail Vorobyev $55,000 (2)
Salary Remaining : $0
Will Borgen $55,000 (2)
Salary Remaining : $0
Colton White $55,000 (2)
Salary Remaining : $0
Joel Kiviranta $55,000 (2)
Salary Remaining : $0
Dylan Samberg $50,000 (2)
Salary Remaining : $0
Mason Shaw $50,000 (2)
Salary Remaining : $0
Jacob Middleton $50,000 (1)
Salary Remaining : $0
Ryan Poehling $50,000 (2)
Salary Remaining : $0
Casey Mittelstadt $50,000 (2)
Salary Remaining : $0
Jake Marchment $50,000 (1)
Salary Remaining : $0
Linus Sandin $50,000 (2)
Salary Remaining : $0
Joshua Jacobs $50,000 (1)
Salary Remaining : $0
Cale Fleury $50,000 (2)
Salary Remaining : $0
Yegor Korshkov $50,000 (1)
Salary Remaining : $0
Ivan Fedotov $50,000 (2)
Salary Remaining : $0
Jake Paterson $50,000 (1)
Salary Remaining : $0
Owen Tippet $50,000 (2)
Salary Remaining : $0
Alexander Volkov $50,000 (2)
Salary Remaining : $0
Alexander Barabanov $50,000 (1)
Salary Remaining : $0
Alex Barre-Boulet $50,000 (1)
Salary Remaining : $0
Andrew Peeke $50,000 (1)
Salary Remaining : $0
Dante Fabbro $50,000 (1)
Salary Remaining : $0
Jeffrey Viel $50,000 (1)
Salary Remaining : $0
Nolan Patrick $50,000 (2)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 2 : $3,210,000
Year 3 : $1,170,000
Year 4 : $150,000
Year 5 : $225,000
Salary Average Commitment
Year 2 : $2,850,000
Year 3 : $1,080,000
Year 4 : $70,000
Year 5 : $70,000

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars arena
Level 1: 6000 - $100 - 5,781 - 96.35%
Level 2: 5000 - $60 - 4,823 - 96.47%
Level 3: 2000 - $35 - 1,913 - 95.65%
Level 4: 4000 - $25 - 3,862 - 96.54%
Luxury : 1000 - $200 - 952 - 95.18%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,849 - 92.46%
Farm Level 2: 1000 - $15 - 931 - 93.13%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,331 - 96.28%
Average Income per Game$1,404,545
Year to Date Revenue$56,181,803
Farm
Home Games Left0
Average Attendance - %2,780 - 92.68%
Average Income per Game$82,622
Year to Date Revenue$3,304,866

Expense

Pro Players Total Salaries$60,675,000
Farm Players Total Salaries$2,432,500
Coaches Total Salaries$3,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,474,131
Farm Year To Date Expenses$3,465,960
Pro Salary Cap To Date$59,859,519
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$315,955
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$15,934
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,859,519
Estimate Under Maximum Salary Cap of $104,640,742$44,781,223
Estimate Over Minimum Salary Cap of $35,000,000 $24,859,519
Current Bank Account$41,640,742
Projected Bank Account$41,640,742

Pro Players Salaries

Erik Gudbranson $7,000,000 (2)
-Salary Remaining : $0
Philip Samuelsson $5,500,000 (2)
-Salary Remaining : $0
Marko Dano $5,000,000 (2)
-Salary Remaining : $0
Ryan O'Reilly $4,500,000 (1)
-Salary Remaining : $0
Henrik Zetterberg $4,500,000 (1)
-Salary Remaining : $0
Petr Mrazek $4,000,000 (3)
-Salary Remaining : $0
Nino Niederreiter $4,000,000 (1)
-Salary Remaining : $0
Connor Brown $3,500,000 (1)
-Salary Remaining : $0
Drew Fata $2,500,000 (1)
-Salary Remaining : $0
Jamie Arniel $2,250,000 (2)
-Salary Remaining : $0
Mike McKenna $2,000,000 (2)
-Salary Remaining : $0
Dylan Larkin $2,000,000 (1)
-Salary Remaining : $0
Ryan O'Byrne $1,500,000 (1)
-Salary Remaining : $0
T.J. Hensick $1,500,000 (1)
-Salary Remaining : $0
David Rundblad $1,500,000 (2)
-Salary Remaining : $0
Cody Franson $1,500,000 (2)
-Salary Remaining : $0
Carson Mcmillan $1,500,000 (1)
-Salary Remaining : $0
Beau Bennett $1,500,000 (2)
-Salary Remaining : $0
Sergei Kostitsyn $1,000,000 (2)
-Salary Remaining : $0
Denis Grebeshkov (Out of Payroll) $1,000,000 (1)
-Salary Remaining : $0
Tomas Kundratek $1,000,000 (1)
-Salary Remaining : $0
Alexandre Grenier $975,000 (1)
-Salary Remaining : $0
Michael Haley $950,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2 : $60,675,000
Year 3 : $31,750,000
Year 4 : $4,500,000
Year 5 : $0
Salary Average Commitment
Year 2 : $38,525,000
Year 3 : $17,500,000
Year 4 : $250,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $60,675,000
Year 3 : $31,250,000
Year 4 : $4,000,000
Year 5 : $0

Farm Players Salaries

Roope Hintz $97,500 (3)
Salary Remaining : $0
Riley Armstrong $97,500 (1)
Salary Remaining : $0
Dmitri Orlov $95,000 (1)
Salary Remaining : $0
Ilya Samsonov $95,000 (4)
Salary Remaining : $0
Joe Morrow $95,000 (2)
Salary Remaining : $0
Danny Kristo $95,000 (1)
Salary Remaining : $0
Tyler Bertuzzi $95,000 (1)
Salary Remaining : $0
Lucas Lessio $95,000 (1)
Salary Remaining : $0
Martin Frk $90,000 (2)
Salary Remaining : $0
Chris Bigras $90,000 (1)
Salary Remaining : $0
Ryan Pulock $90,000 (1)
Salary Remaining : $0
Brendan Woods $90,000 (1)
Salary Remaining : $0
Philippe Desrosiers $87,500 (3)
Salary Remaining : $0
Sonny Milano $80,000 (2)
Salary Remaining : $0
Vladislav Namestnikov $80,000 (1)
Salary Remaining : $0
Ian McCoshen $80,000 (2)
Salary Remaining : $0
Greg McKegg $65,000 (1)
Salary Remaining : $0
Troy Terry $60,000 (4)
Salary Remaining : $0
Marcus Hogberg $60,000 (2)
Salary Remaining : $0
Morgan Barron $50,000 (2)
Salary Remaining : $0
Lias Andersson $50,000 (2)
Salary Remaining : $0
Jack Studnicka $50,000 (2)
Salary Remaining : $0
Klim Kostin $50,000 (2)
Salary Remaining : $0
Cody Glass $50,000 (2)
Salary Remaining : $0
Adam Werner $50,000 (1)
Salary Remaining : $0
Jack Ramsey $50,000 (2)
Salary Remaining : $0
Sebastian Ahaut $50,000 (2)
Salary Remaining : $0
Konrad Abeltshauser $50,000 (1)
Salary Remaining : $0
Michael Bunting $50,000 (1)
Salary Remaining : $0
Conor Timmins $50,000 (2)
Salary Remaining : $0
Tanner Kero $50,000 (1)
Salary Remaining : $0
Ryan Lindgren $50,000 (1)
Salary Remaining : $0
Nick Swaney $50,000 (2)
Salary Remaining : $0
Nico Hischier $50,000 (2)
Salary Remaining : $0
Tomas Hyka $45,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 2 : $2,432,500
Year 3 : $1,402,500
Year 4 : $642,500
Year 5 : $440,000
Salary Average Commitment
Year 2 : $2,200,000
Year 3 : $1,107,500
Year 4 : $277,500
Year 5 : $155,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5,784 - 96.40%
Level 2: 5000 - $60 - 4,771 - 95.42%
Level 3: 2000 - $35 - 1,929 - 96.44%
Level 4: 4000 - $25 - 3,822 - 95.56%
Luxury : 1000 - $200 - 965 - 96.49%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,825 - 91.24%
Farm Level 2: 1000 - $15 - 942 - 94.18%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,271 - 95.95%
Average Income per Game$1,403,822
Year to Date Revenue$56,152,863
Farm
Home Games Left0
Average Attendance - %2,767 - 92.22%
Average Income per Game$81,893
Year to Date Revenue$3,275,701

Expense

Pro Players Total Salaries$61,100,000
Farm Players Total Salaries$2,947,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,906,806
Farm Year To Date Expenses$3,077,873
Pro Salary Cap To Date$59,688,171
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$314,573
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$19,163
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,688,171
Estimate Under Maximum Salary Cap of $66,242,391$6,554,220
Estimate Over Minimum Salary Cap of $35,000,000 $24,688,171
Current Bank Account$3,242,391
Projected Bank Account$3,242,391

Pro Players Salaries

Michael Frolik $6,000,000 (1)
-Salary Remaining : $0
Derick Brassard $6,000,000 (3)
-Salary Remaining : $0
Jared Cowen $5,000,000 (3)
-Salary Remaining : $0
Eric Gelinas $4,000,000 (1)
-Salary Remaining : $0
Riley Sheahan $4,000,000 (2)
-Salary Remaining : $0
David Backes $3,500,000 (2)
-Salary Remaining : $0
Erik Haula $3,250,000 (1)
-Salary Remaining : $0
Jaroslav Halak $3,000,000 (2)
-Salary Remaining : $0
Taylor Chorney $3,000,000 (2)
-Salary Remaining : $0
Brian Elliott $2,750,000 (3)
-Salary Remaining : $0
Ladislav Smid $2,750,000 (2)
-Salary Remaining : $0
Brandon Sutter $2,500,000 (1)
-Salary Remaining : $0
Sean Bergenheim $2,000,000 (2)
-Salary Remaining : $0
Rostislav Olesz $1,750,000 (3)
-Salary Remaining : $0
Tim Schaller $1,500,000 (3)
-Salary Remaining : $0
Cody Eakin $1,500,000 (1)
-Salary Remaining : $0
Garnet Hathaway $1,200,000 (1)
-Salary Remaining : $0
Ole-Kristian Tollefsen $1,000,000 (1)
-Salary Remaining : $0
Jeff Woywitka $1,000,000 (1)
-Salary Remaining : $0
Ryan Parent $1,000,000 (1)
-Salary Remaining : $0
Chris Stewart $1,000,000 (1)
-Salary Remaining : $0
Anthony Bitetto $1,000,000 (1)
-Salary Remaining : $0
Jordan Martinook $950,000 (1)
-Salary Remaining : $0
Linden Vey $750,000 (1)
-Salary Remaining : $0
Peter Regin $700,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 2 : $61,100,000
Year 3 : $33,750,000
Year 4 : $15,000,000
Year 5 : $0
Salary Average Commitment
Year 2 : $43,100,000
Year 3 : $24,750,000
Year 4 : $13,000,000
Year 5 : $0
Salary Cap with 1 Way Contract
Year 2 : $61,100,000
Year 3 : $35,250,000
Year 4 : $17,000,000
Year 5 : $0

Farm Players Salaries

Jordan Schmaltz $950,000 (1)
Salary Remaining : $0
Dmitry Sinitsyn $97,500 (1)
Salary Remaining : $0
David Rittich $95,000 (4)
Salary Remaining : $0
Zemgus Girgensons $95,000 (1)
Salary Remaining : $0
Garret Sparks $95,000 (2)
Salary Remaining : $0
Oliver Bjorkstrand $95,000 (1)
Salary Remaining : $0
Tyler Pitlick $95,000 (1)
Salary Remaining : $0
Zachary Sanford $95,000 (1)
Salary Remaining : $0
Jacob De La Rose $85,000 (2)
Salary Remaining : $0
C.J Suess $80,000 (1)
Salary Remaining : $0
Brendan Perlini $80,000 (1)
Salary Remaining : $0
Eric Comrie $80,000 (1)
Salary Remaining : $0
Christoph Bertschy $75,000 (2)
Salary Remaining : $0
Scott Wedgewood $75,000 (3)
Salary Remaining : $0
Johan Larsson $70,000 (1)
Salary Remaining : $0
Michael McCarron $60,000 (4)
Salary Remaining : $0
Vitaly Abramov $50,000 (1)
Salary Remaining : $0
Olle Eriksson Ek $50,000 (2)
Salary Remaining : $0
David Kase $50,000 (2)
Salary Remaining : $0
Grant Besse $50,000 (1)
Salary Remaining : $0
Bryce Kindopp $50,000 (2)
Salary Remaining : $0
Arttu Ruotsalainen $50,000 (1)
Salary Remaining : $0
Joonas Lyytinen $50,000 (1)
Salary Remaining : $0
Michael Pezzetta $50,000 (1)
Salary Remaining : $0
Keegan Lowe $50,000 (1)
Salary Remaining : $0
Kevin Rooney $50,000 (1)
Salary Remaining : $0
Mason Geertsen $50,000 (1)
Salary Remaining : $0
Nikita Nesterov $50,000 (1)
Salary Remaining : $0
Cliff Pu $50,000 (1)
Salary Remaining : $0
Jonas Siegenthaler $50,000 (2)
Salary Remaining : $0
Gustav Forsling $25,000 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2 : $2,947,500
Year 3 : $685,000
Year 4 : $305,000
Year 5 : $310,000
Salary Average Commitment
Year 2 : $2,655,000
Year 3 : $635,000
Year 4 : $180,000
Year 5 : $155,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,744 - 95.73%
Level 2: 5000 - $60 - 4,757 - 95.14%
Level 3: 2000 - $35 - 1,910 - 95.52%
Level 4: 4000 - $25 - 3,860 - 96.49%
Luxury : 1000 - $200 - 942 - 94.20%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,802 - 90.10%
Farm Level 2: 1000 - $15 - 920 - 92.03%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,213 - 95.63%
Average Income per Game$1,393,259
Year to Date Revenue$55,730,357
Farm
Home Games Left0
Average Attendance - %2,722 - 90.74%
Average Income per Game$80,718
Year to Date Revenue$3,228,729

Expense

Pro Players Total Salaries$60,050,000
Farm Players Total Salaries$2,019,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,291,437
Farm Year To Date Expenses$2,661,966
Pro Salary Cap To Date$57,841,239
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$306,281
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$12,959
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$57,841,239
Estimate Under Maximum Salary Cap of $65,168,644$7,327,405
Estimate Over Minimum Salary Cap of $35,000,000 $22,841,239
Current Bank Account$2,168,644
Projected Bank Account$2,168,644

Pro Players Salaries

Drew Doughty $8,000,000 (1)
-Salary Remaining : $0
Dion Phaneuf $5,000,000 (2)
-Salary Remaining : $0
Philipp Grubauer $4,500,000 (3)
-Salary Remaining : $0
Conor Sheary $4,000,000 (3)
-Salary Remaining : $0
Wayne Simmonds $3,750,000 (1)
-Salary Remaining : $0
Brandon Dubinsky $3,750,000 (1)
-Salary Remaining : $0
Mike Lundin $3,500,000 (2)
-Salary Remaining : $0
Zach Parise $3,000,000 (3)
-Salary Remaining : $0
Karl Alzner $3,000,000 (1)
-Salary Remaining : $0
Tyler Cuma $2,750,000 (1)
-Salary Remaining : $0
Ronalds Kenins $2,500,000 (1)
-Salary Remaining : $0
Joe Pavelski $2,500,000 (1)
-Salary Remaining : $0
Daniel Carcillo $1,750,000 (2)
-Salary Remaining : $0
Gustav Nyquist $1,500,000 (1)
-Salary Remaining : $0
MacKenzie Weegar $1,500,000 (4)
-Salary Remaining : $0
Boone Jenner $1,500,000 (1)
-Salary Remaining : $0
Malcolm Subban $1,250,000 (3)
-Salary Remaining : $0
Andreas Martinsen $1,200,000 (1)
-Salary Remaining : $0
Brendan Gaunce $1,100,000 (1)
-Salary Remaining : $0
Oscar Sundqvist $1,100,000 (1)
-Salary Remaining : $0
Arturs Kulda $1,100,000 (3)
-Salary Remaining : $0
Markus Nutivaara $1,000,000 (4)
-Salary Remaining : $0
Marek Svatos $800,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 2 : $60,050,000
Year 3 : $28,650,000
Year 4 : $18,850,000
Year 5 : $6,750,000
Salary Average Commitment
Year 2 : $48,200,000
Year 3 : $18,650,000
Year 4 : $8,600,000
Year 5 : $2,500,000
Salary Cap with 1 Way Contract
Year 2 : $60,050,000
Year 3 : $27,400,000
Year 4 : $16,350,000
Year 5 : $2,500,000

Farm Players Salaries

Eric Gustafsson $99,000 (3)
Salary Remaining : $0
William Carrier $98,000 (3)
Salary Remaining : $0
Samuel Groulx $97,500 (2)
Salary Remaining : $0
Brandon Kozun $95,000 (2)
Salary Remaining : $0
Scott Harrington $90,000 (2)
Salary Remaining : $0
Joacim Eriksson $80,000 (2)
Salary Remaining : $0
Emil Pettersson $80,000 (3)
Salary Remaining : $0
Theodor Blueger $80,000 (3)
Salary Remaining : $0
Chris Wagner $72,500 (1)
Salary Remaining : $0
Cole Ully $72,500 (2)
Salary Remaining : $0
Alex Henriksson $70,000 (2)
Salary Remaining : $0
Alex Lintuniemi $70,000 (2)
Salary Remaining : $0
Mario Lucia $70,000 (1)
Salary Remaining : $0
Thomas Gobeil $65,000 (2)
Salary Remaining : $0
Justin Shugg $60,000 (1)
Salary Remaining : $0
Joni Ortio $60,000 (1)
Salary Remaining : $0
Jordan Gross $60,000 (1)
Salary Remaining : $0
Kurtis Macdermid $50,000 (1)
Salary Remaining : $0
Robin Norell $50,000 (1)
Salary Remaining : $0
Jerome Gauthier-Leduc $50,000 (1)
Salary Remaining : $0
Jaedon Descheneau $50,000 (2)
Salary Remaining : $0
Logan Stanley $50,000 (1)
Salary Remaining : $0
Scott Reedy $50,000 (2)
Salary Remaining : $0
Jacob Peterson $50,000 (2)
Salary Remaining : $0
Ben Jones $50,000 (2)
Salary Remaining : $0
Noah Gregor $50,000 (1)
Salary Remaining : $0
Aleksi Heponiemi $50,000 (2)
Salary Remaining : $0
Drew O'Connor $50,000 (1)
Salary Remaining : $0
Dennis Cholowski $50,000 (1)
Salary Remaining : $0
Alexei Toropchenko $50,000 (2)
Salary Remaining : $0
Kyle Platzer $50,000 (3)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 2 : $2,019,500
Year 3 : $1,347,000
Year 4 : $407,000
Year 5 : $0
Salary Average Commitment
Year 2 : $2,019,500
Year 3 : $1,347,000
Year 4 : $407,000
Year 5 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,764 - 96.07%
Level 2: 5000 - $60 - 4,790 - 95.80%
Level 3: 2000 - $35 - 1,910 - 95.51%
Level 4: 4000 - $25 - 3,833 - 95.82%
Luxury : 1000 - $200 - 958 - 95.76%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $35 - 1,870 - 93.51%
Farm Level 2: 1000 - $15 - 913 - 91.28%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,255 - 95.86%
Average Income per Game$1,400,704
Year to Date Revenue$56,028,150
Farm
Home Games Left0
Average Attendance - %2,783 - 92.77%
Average Income per Game$83,107
Year to Date Revenue$3,324,294

Expense

Pro Players Total Salaries$62,350,000
Farm Players Total Salaries$2,744,500
Coaches Total Salaries$1,900,000
Luxury Taxe Total$2,127,687
Special Salary Cap Value$0
Pro Year To Date Expenses$60,873,575
Farm Year To Date Expenses$2,951,942
Pro Salary Cap To Date$59,243,693
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$319,095
Pro Estimated Expenses$0
Farm Remaining Season Days0
Farm Expenses Per Days$16,964
Farm Estimated Expenses$0
Estimated Season Expenses$0
Estimated Season Salary Cap$59,243,693
Estimate Under Maximum Salary Cap of $83,093,206$23,849,513
Estimate Over Minimum Salary Cap of $35,000,000 $24,243,693
Current Bank Account$20,093,206
Projected Bank Account$20,093,206

Pro Players Salaries

John Tavares $7,500,000 (2)
-Salary Remaining : $0
Robert Nilsson $5,500,000 (1)
-Salary Remaining : $0
Guillaume Latendresse $5,000,000 (3)
-Salary Remaining : $0
Michael Grabner $5,000,000 (4)
-Salary Remaining : $0
Matt Murray $4,750,000 (4)
-Salary Remaining : $0
Brian Lee $4,000,000 (3)
-Salary Remaining : $0
Alex Chiasson $3,000,000 (1)
-Salary Remaining : $0
Boris Valabik $2,750,000 (2)
-Salary Remaining : $0
Andrew Ladd $2,750,000 (2)
-Salary Remaining : $0
Cam Atkinson $2,500,000 (2)
-Salary Remaining : $0
Evgeny Grachev $2,250,000 (3)
-Salary Remaining : $0
Tyson Barrie $2,250,000 (1)
-Salary Remaining : $0
Tobias Rieder $2,000,000 (2)
-Salary Remaining : $0
Jhonas Enroth $2,000,000 (2)
-Salary Remaining : $0
Tyler Wotherspoon $2,000,000 (2)
-Salary Remaining : $0
Andrej Sustr $2,000,000 (3)
-Salary Remaining : $0
Paul Ladue $1,750,000 (1)
-Salary Remaining : $0
Evgeny Kuznetsov $1,750,000 (1)
-Salary Remaining : $0
Jonathan Drouin $1,750,000 (2)
-Salary Remaining : $0
Scott Kosmachuck $950,000 (2)
-Salary Remaining : $0
Tyler Brenner $900,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 2 : $62,350,000
Year 3 : $49,050,000
Year 4 : $20,900,000
Year 5 : $9,750,000
Salary Average Commitment
Year 2 : $43,350,000
Year 3 : $35,100,000
Year 4 : $18,500,000
Year 5 : $5,250,000
Salary Cap with 1 Way Contract
Year 2 : $62,350,000
Year 3 : $47,200,000
Year 4 : $23,000,000
Year 5 : $9,750,000

Farm Players Salaries

Anton Cederholm $750,000 (2)
Salary Remaining : $0
Michael Houser $99,500 (3)
Salary Remaining : $0
Wiley Sherman $95,000 (1)
Salary Remaining : $0
Connor Knapp (Out of Payroll) $95,000 (1)
Salary Remaining : $0
Ilya Mikheyev $95,000 (2)
Salary Remaining : $0
Daniel O'regan $90,000 (2)
Salary Remaining : $0
Eric Knodel $90,000 (1)
Salary Remaining : $0
Joakim Nygard $90,000 (2)
Salary Remaining : $0
Jordan LaVallee $90,000 (1)
Salary Remaining : $0
Michael Mersch $80,000 (1)
Salary Remaining : $0
Reece Willcox $80,000 (2)
Salary Remaining : $0
Alex Belzile $75,000 (1)
Salary Remaining : $0
Shane Gersich $70,000 (3)
Salary Remaining : $0
Ville Pokka $60,000 (3)
Salary Remaining : $0
Tucker Poolman $60,000 (2)
Salary Remaining : $0
Adam Tambellini $60,000 (2)
Salary Remaining : $0
Radel Fazleev $55,000 (2)
Salary Remaining : $0
Emile Poirier $55,000 (1)
Salary Remaining : $0
Danil Tarasov $50,000 (2)
Salary Remaining : $0
Filip Chytil $50,000 (2)
Salary Remaining : $0
Givani Smith $50,000 (1)
Salary Remaining : $0
Jonathan Dahlen $50,000 (1)
Salary Remaining : $0
Joey Anderson $50,000 (1)
Salary Remaining : $0
Jason Dickinson $50,000 (2)
Salary Remaining : $0
Henrik Borgstrom $50,000 (1)
Salary Remaining : $0
Matt Luff $50,000 (1)
Salary Remaining : $0
Justin Auger $50,000 (1)
Salary Remaining : $0
Lawrence Pilut $50,000 (3)
Salary Remaining : $0
Connor Mackey $50,000 (2)
Salary Remaining : $0
Roman Horak $30,000 (1)
Salary Remaining : $0
Yakov Trenin $25,000 (4)
Salary Remaining : $0
Rudolfs Balcers $25,000 (3)
Salary Remaining : $0
Jean-Christophe Beaudin $25,000 (3)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 2 : $2,744,500
Year 3 : $1,219,500
Year 4 : $490,000
Year 5 : $25,000
Salary Average Commitment
Year 2 : $2,604,500
Year 3 : $1,084,500
Year 4 : $309,500
Year 5 : $25,000

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$6,300,000

Pro Players

Farm Players

Total Players

Avalanche $53,774,150 $61,168,924 $116,774,150 $55,605,226 $26,168,924 $1,777,764 $4,522,236 223052
Blackhawks $1,261,620 $61,884,778 $64,261,620 $2,376,842 $26,884,778 $2,536,754 $3,763,246 233154
Blue Jackets $2,461,628 $60,989,233 $65,461,628 $4,472,395 $25,989,233 $2,036,911 $4,263,089 233154
Blues $28,694,590 $61,698,490 $91,694,590 $29,996,100 $26,698,490 $1,843,743 $4,456,257 222547
Bruins $16,104,067 $60,893,008 $79,104,067 $18,211,059 $25,893,008 $1,604,467 $4,695,533 222749
Canadiens $959,255 $61,321,737 $63,959,255 $2,637,518 $26,321,737 $2,683,910 $3,616,090 212950
Canucks $2,091,278 $60,533,251 $65,091,278 $4,558,027 $25,533,251 $2,357,612 $3,942,388 213253
Capitals $1,405,591 $62,984,802 $64,405,591 $1,420,789 $27,984,802 $2,345,893 $3,954,107 204161
Devils $14,728,937 $57,788,868 $77,728,937 $19,940,069 $22,788,868 $1,813,373 $4,486,627 202545
Flames $35,483,994 $54,003,291 $98,483,994 $44,480,703 $19,003,291 $2,112,184 $4,187,816 233255
Flyers $3,096,757 $61,504,345 $66,096,757 $4,592,412 $26,504,345 $2,141,725 $4,158,275 223456
Golden Knights $28,092,751 $59,835,125 $91,092,751 $31,257,626 $24,835,125 $1,933,122 $4,366,878 202747
Islanders $5,086,823 $60,125,628 $68,086,823 $7,961,195 $25,125,628 $1,855,112 $4,444,888 233255
Jets $1,306,548 $61,920,087 $64,306,548 $2,386,461 $26,920,087 $2,233,988 $4,066,012 203656
Kings $2,122,522 $59,667,960 $65,122,522 $5,454,562 $24,667,960 $2,625,739 $3,674,261 243054
Lightning $1,964,571 $58,609,788 $64,964,571 $6,354,783 $23,609,788 $2,263,498 $4,036,502 212748
Maple Leafs $49,365,274 $58,010,543 $112,365,274 $54,354,731 $23,010,543 $1,609,092 $4,690,908 203050
Oilers $11,356,204 $61,489,231 $74,356,204 $12,866,973 $26,489,231 $2,531,892 $3,768,108 213657
Panthers $13,359,288 $50,773,362 $76,359,288 $25,585,926 $15,773,362 $2,805,388 $3,494,612 233558
Penguins $23,013,750 $60,036,262 $86,013,750 $25,977,488 $25,036,262 $1,861,596 $4,438,404 223052
Predators $1,599,274 $60,731,620 $64,599,274 $3,867,654 $25,731,620 $2,232,296 $4,067,704 203656
Rangers $44,048,540 $43,550,603 $107,048,540 $63,497,937 $8,550,603 $2,573,680 $3,726,320 213758
Red Wings $41,640,742 $59,859,519 $104,640,742 $44,781,223 $24,859,519 $2,606,096 $3,693,904 233558
Senateurs $3,242,391 $59,688,171 $66,242,391 $6,554,220 $24,688,171 $2,067,531 $4,232,469 253156
Sharks $2,168,644 $57,841,239 $65,168,644 $7,327,405 $22,841,239 $1,992,123 $4,307,877 233154
Stars $20,093,206 $59,243,693 $83,093,206 $23,849,513 $24,243,693 $2,185,335 $4,114,665 213354