Arena Capacity - Ticket Price Attendance - % |
Arena Name | Wells Fargo Center |
Level 1: | 6000 - $125 - 4,316 - 71.93% |
Level 2: | 5000 - $75 - 3,577 - 71.54% |
Level 3: | 2000 - $50 - 1,409 - 70.45% |
Level 4: | 4000 - $40 - 2,485 - 62.14% |
Luxury : | 1000 - $250 - 643 - 64.35% |
Total Capacity : | 18000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $34 - 1,900 - 94.98% |
Farm Level 2: | 1000 - $19 - 740 - 74.04% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 12,430 - 69.06% |
Average Income per Game | $1,309,228 |
Year to Date Revenue | $52,369,138 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,640 - 88.00% |
Average Income per Game | $82,589 |
Year to Date Revenue | $3,303,557 |
Expense |
Pro Players Total Salaries | $54,950,000 |
Farm Players Total Salaries | $2,590,000 |
Coaches Total Salaries | $3,250,000 |
Luxury Taxe Total | $23,651,609 |
Pro Year To Date Expenses | $57,575,000 |
Farm Year To Date Expenses | $2,634,299 |
Pro Salary Cap To Date | $54,610,000 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $287,250 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $13,854 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $54,610,000 |
Estimate Under Maximum Salary Cap of $62,606,851 | $7,996,851 |
Estimate Over Minimum Salary Cap of $33,000,000 | $21,610,000 |
Current Bank Account | $6,606,851 |
Projected Bank Account | $6,606,851 |
|
Pro Players Salaries |
Jeff Carter |
$5,000,000 (4) |
-Salary Remaining : |
$0 |
Jakub Voracek |
$5,000,000 (3) |
-Salary Remaining : |
$0 |
Steve Mason |
$4,000,000 (3) |
-Salary Remaining : |
$0 |
Jordan Nolan |
$4,000,000 (4) |
-Salary Remaining : |
$0 |
Drew Miller |
$3,750,000 (3) |
-Salary Remaining : |
$0 |
Marcus Kruger |
$3,500,000 (4) |
-Salary Remaining : |
$0 |
Niclas Bergfors |
$3,500,000 (2) |
-Salary Remaining : |
$0 |
Matt Smaby |
$3,000,000 (3) |
-Salary Remaining : |
$0 |
Jonathan Ericsson |
$3,000,000 (3) |
-Salary Remaining : |
$0 |
Jeff Woywitka |
$3,000,000 (2) |
-Salary Remaining : |
$0 |
Jacob Trouba |
$2,750,000 (3) |
-Salary Remaining : |
$0 |
J.T. Miller |
$2,700,000 (2) |
-Salary Remaining : |
$0 |
Chris Mcallister |
$2,000,000 (4) |
-Salary Remaining : |
$0 |
Brian Lashoff |
$1,600,000 (2) |
-Salary Remaining : |
$0 |
Matthew Lombardi |
$1,500,000 (1) |
-Salary Remaining : |
$0 |
Brock Nelson |
$1,500,000 (1) |
-Salary Remaining : |
$0 |
Nathan Beaulieu |
$1,500,000 (2) |
-Salary Remaining : |
$0 |
Ryan Callahan |
$1,200,000 (1) |
-Salary Remaining : |
$0 |
Victor Bartley |
$950,000 (1) |
-Salary Remaining : |
$0 |
Ray Emery |
$500,000 (1) |
-Salary Remaining : |
$0 |
Erik Christensen |
$500,000 (1) |
-Salary Remaining : |
$0 |
Ilya Sorokin |
$500,000 (1) |
-Salary Remaining : |
$0 |
Total Pro Players | 22 |
Salary Commitment |
Year 13 : $54,950,000 |
Year 14 : $49,350,000 |
Year 15 : $36,250,000 |
Year 16 : $14,500,000 |
Salary Average Commitment |
Year 13 : $52,350,000 |
Year 14 : $45,800,000 |
Year 15 : $35,000,000 |
Year 16 : $14,500,000 |
Salary Cap with 1 Way Contract |
Year 13 : $54,950,000 |
Year 14 : $48,300,000 |
Year 15 : $36,000,000 |
Year 16 : $14,500,000 |
|
Farm Players Salaries |
Dylan Olsen |
$600,000 (2) |
Salary Remaining : |
$0 |
Tyler Brenner |
$95,000 (1) |
Salary Remaining : |
$0 |
Calle Jarnkrok |
$90,000 (1) |
Salary Remaining : |
$0 |
Michael Bournival |
$90,000 (1) |
Salary Remaining : |
$0 |
Tomas Kubalik |
$90,000 (3) |
Salary Remaining : |
$0 |
Tyler Randell |
$85,000 (1) |
Salary Remaining : |
$0 |
Jake Dotchin |
$80,000 (4) |
Salary Remaining : |
$0 |
Brandon McMillan |
$80,000 (1) |
Salary Remaining : |
$0 |
Sven Andrighetto |
$70,000 (4) |
Salary Remaining : |
$0 |
Morgan Klimchuk |
$65,000 (4) |
Salary Remaining : |
$0 |
Nick Shore |
$60,000 (1) |
Salary Remaining : |
$0 |
Erik Nystrom |
$60,000 (3) |
Salary Remaining : |
$0 |
Cristoval Nieves |
$60,000 (3) |
Salary Remaining : |
$0 |
Reid McNeill |
$60,000 (2) |
Salary Remaining : |
$0 |
David Kampf |
$50,000 (2) |
Salary Remaining : |
$0 |
Blake Heinrich |
$50,000 (4) |
Salary Remaining : |
$0 |
A.J. Greer |
$50,000 (2) |
Salary Remaining : |
$0 |
Travis Konecny |
$50,000 (2) |
Salary Remaining : |
$0 |
Ivan Provorov |
$50,000 (2) |
Salary Remaining : |
$0 |
Cooper Marody |
$50,000 (2) |
Salary Remaining : |
$0 |
Zachary Fucale |
$50,000 (4) |
Salary Remaining : |
$0 |
Scott Wedgewood |
$50,000 (1) |
Salary Remaining : |
$0 |
Brendan Leipsic |
$50,000 (3) |
Salary Remaining : |
$0 |
Rinat Valiev |
$50,000 (4) |
Salary Remaining : |
$0 |
Lucas Wallmarkk |
$50,000 (1) |
Salary Remaining : |
$0 |
Devon Teows |
$50,000 (1) |
Salary Remaining : |
$0 |
Justin Kirkland |
$50,000 (1) |
Salary Remaining : |
$0 |
Anthony Angello |
$50,000 (1) |
Salary Remaining : |
$0 |
Anton Forsberg |
$50,000 (2) |
Salary Remaining : |
$0 |
Laurent Dauphin |
$50,000 (4) |
Salary Remaining : |
$0 |
Jason Kasdorf |
$45,000 (2) |
Salary Remaining : |
$0 |
Nick Sorensen |
$40,000 (1) |
Salary Remaining : |
$0 |
Brenden Kichton |
$40,000 (2) |
Salary Remaining : |
$0 |
JC Lipon |
$40,000 (1) |
Salary Remaining : |
$0 |
Mark Alt |
$40,000 (2) |
Salary Remaining : |
$0 |
Total Farm Players | 35 |
Salary Commitment |
Year 13 : $2,590,000 |
Year 14 : $1,235,000 |
Year 15 : $685,000 |
Year 16 : $415,000 |
Salary Average Commitment |
Year 13 : $2,450,000 |
Year 14 : $1,195,000 |
Year 15 : $670,000 |
Year 16 : $415,000 |
|