Your STHS is out of Date! Please update your STHS version!
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,785 - 96.42%
Level 2: 5000 - $70 - 4,742 - 94.83%
Level 3: 2000 - $40 - 1,918 - 95.91%
Level 4: 4000 - $30 - 3,953 - 98.82%
Luxury : 1000 - $200 - 981 - 98.13%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,836 - 91.82%
Farm Level 2: 1000 - $40 - 936 - 93.63%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,379 - 96.55%
Average Income per Game$1,497,288
Year to Date Revenue$19,464,750
Farm
Home Games Left28
Average Attendance - %2,773 - 92.42%
Average Income per Game$174,299
Year to Date Revenue$2,091,588

Expense

Pro Players Total Salaries$62,775,000
Farm Players Total Salaries$2,217,000
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,720,900
Farm Year To Date Expenses$851,580
Pro Salary Cap To Date$18,283,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,426,788
Farm Estimated Season Revenue$4,880,372
Pro Remaining Season Days146
Pro Expenses Per Days$312,015
Pro Estimated Expenses$45,554,190
Farm Remaining Season Days142
Farm Expenses Per Days$14,193
Farm Estimated Expenses$2,015,406
Estimated Season Expenses$47,569,596
Estimated Season Salary Cap$62,774,998
Estimate Under Maximum Salary Cap of $114,563,986$51,788,988
Estimate Over Minimum Salary Cap of $37,000,000 $25,774,998
Current Bank Account$45,563,986
Projected Bank Account$43,301,550

Pro Players Salaries

Kyle Clifford $6,000,000 (2)
-Salary Remaining : $4,252,427
Robin Lehner $5,750,000 (2)
-Salary Remaining : $4,075,243
Jacob Slavin $5,250,000 (3)
-Salary Remaining : $3,720,874
Erik Karlsson $5,000,000 (1)
-Salary Remaining : $3,543,689
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $3,189,320
Jean-Gabriel Pageau $4,500,000 (2)
-Salary Remaining : $3,189,320
Bryan Little $4,000,000 (2)
-Salary Remaining : $2,834,951
Jack Johnson $4,000,000 (2)
-Salary Remaining : $2,834,951
Rickard Rakell $4,000,000 (2)
-Salary Remaining : $2,834,951
Patric Hornqvist $4,000,000 (2)
-Salary Remaining : $2,834,951
Luke Witkowski $2,500,000 (1)
-Salary Remaining : $1,771,845
Semyon Varlamov $2,000,000 (1)
-Salary Remaining : $1,417,476
David Rundblad $1,500,000 (1)
-Salary Remaining : $1,063,107
Jarred Tinordi $1,300,000 (3)
-Salary Remaining : $921,359
Stefan Elliott $1,300,000 (1)
-Salary Remaining : $921,359
Nick Cousins $1,250,000 (2)
-Salary Remaining : $885,922
Ryan Hartman $1,250,000 (1)
-Salary Remaining : $885,922
Anthony Duclair $1,250,000 (2)
-Salary Remaining : $885,922
Joseph Blandisi $975,000 (1)
-Salary Remaining : $691,019
Drake Caggiula $975,000 (1)
-Salary Remaining : $691,019
Vladislav Gavrikov $975,000 (1)
-Salary Remaining : $691,019
Andrei Kuzmenko $500,000 (1)
-Salary Remaining : $354,369
Total Pro Players22
Salary Commitment
Year 2019 : $62,775,000
Year 2020 : $44,150,000
Year 2021 : $7,250,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $60,375,000
Year 2020 : $47,400,000
Year 2021 : $6,200,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $62,775,000
Year 2020 : $45,800,000
Year 2021 : $6,550,000
Year 2022 : $0

Farm Players Salaries

Adin Hill $99,500 (1)
Salary Remaining : $69,946
Michael Carcone $97,500 (2)
Salary Remaining : $68,540
Gabriel Vilardi $97,500 (2)
Salary Remaining : $68,540
Jack Dougherty $97,500 (1)
Salary Remaining : $68,540
Jared McCann $90,000 (1)
Salary Remaining : $63,267
Zach Aston-Reese $80,000 (1)
Salary Remaining : $56,238
Linus Ullmark $75,000 (1)
Salary Remaining : $52,723
Jonathan Racine $75,000 (1)
Salary Remaining : $52,723
Sam Steel $70,000 (1)
Salary Remaining : $49,208
Matteson Iacopelli $70,000 (2)
Salary Remaining : $49,208
Tyler Motte $70,000 (1)
Salary Remaining : $49,208
Daniel Altshuller $70,000 (1)
Salary Remaining : $49,208
Pius Suter $60,000 (2)
Salary Remaining : $42,178
Alexander Nylander $55,000 (1)
Salary Remaining : $38,663
Connor Carrick $55,000 (1)
Salary Remaining : $38,663
Michael Dal Colle $55,000 (1)
Salary Remaining : $38,663
Mattias Samuelsson $50,000 (1)
Salary Remaining : $35,149
Mark Friedman $50,000 (2)
Salary Remaining : $35,149
Dominik Kubalik $50,000 (1)
Salary Remaining : $35,149
Tyler Tucker $50,000 (1)
Salary Remaining : $35,149
Chris Calhan $50,000 (1)
Salary Remaining : $35,149
Kevin Bahl $50,000 (1)
Salary Remaining : $35,149
Hugo Alnefelt $50,000 (2)
Salary Remaining : $35,149
Xavier Ouellet $50,000 (1)
Salary Remaining : $35,149
Keaton Middleton $50,000 (2)
Salary Remaining : $35,149
Max Lajoie $50,000 (2)
Salary Remaining : $35,149
Pascal Laberge $50,000 (1)
Salary Remaining : $35,149
Marian Studenic $50,000 (1)
Salary Remaining : $35,149
Ilya Nikolaev $50,000 (2)
Salary Remaining : $35,149
Santeri Hatakka $50,000 (2)
Salary Remaining : $35,149
Jacob Leguerrier $50,000 (2)
Salary Remaining : $35,149
Elmer Soderblom $50,000 (2)
Salary Remaining : $35,149
Brett Leason $50,000 (2)
Salary Remaining : $35,149
Matthew Phillips $50,000 (2)
Salary Remaining : $35,149
Zachary Emond $50,000 (1)
Salary Remaining : $35,149
Jack Hughes $50,000 (2)
Salary Remaining : $35,149
Total Farm Players36
Salary Commitment
Year 2019 : $2,217,000
Year 2020 : $892,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,132,000
Year 2020 : $875,000
Year 2021 : $0
Year 2022 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,722 - 95.36%
Level 2: 5000 - $70 - 4,770 - 95.40%
Level 3: 2000 - $40 - 1,909 - 95.44%
Level 4: 4000 - $30 - 3,804 - 95.10%
Luxury : 1000 - $200 - 955 - 95.53%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,867 - 93.35%
Farm Level 2: 1000 - $40 - 925 - 92.51%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,160 - 95.33%
Average Income per Game$1,480,730
Year to Date Revenue$17,768,763
Farm
Home Games Left28
Average Attendance - %2,792 - 93.07%
Average Income per Game$176,072
Year to Date Revenue$2,112,863

Expense

Pro Players Total Salaries$67,250,000
Farm Players Total Salaries$1,855,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$262,174
Special Salary Cap Value$0
Pro Year To Date Expenses$19,797,079
Farm Year To Date Expenses$742,158
Pro Salary Cap To Date$19,360,189
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,460,447
Farm Estimated Season Revenue$4,930,014
Pro Remaining Season Days146
Pro Expenses Per Days$333,738
Pro Estimated Expenses$48,725,748
Farm Remaining Season Days142
Farm Expenses Per Days$12,649
Farm Estimated Expenses$1,796,158
Estimated Season Expenses$50,521,906
Estimated Season Salary Cap$67,022,765
Estimate Under Maximum Salary Cap of $72,465,629$5,442,864
Estimate Over Minimum Salary Cap of $37,000,000 $30,022,765
Current Bank Account$3,465,629
Projected Bank Account($665,816)

Pro Players Salaries

Derek Stepan $5,800,000 (1)
-Salary Remaining : $4,110,680
Will Butcher $5,500,000 (4)
-Salary Remaining : $3,898,058
Jakob Silfverberg $5,250,000 (1)
-Salary Remaining : $3,720,874
Antoine Roussel $4,500,000 (2)
-Salary Remaining : $3,189,320
Mikko Rantanen $4,250,000 (2)
-Salary Remaining : $3,012,136
Timo Meier $4,000,000 (2)
-Salary Remaining : $2,834,951
Erik Haula $4,000,000 (2)
-Salary Remaining : $2,834,951
Radko Gudas $4,000,000 (1)
-Salary Remaining : $2,834,951
PK Subban $3,500,000 (2)
-Salary Remaining : $2,480,583
Cam Ward $3,500,000 (2)
-Salary Remaining : $2,480,583
Thomas Chabot $3,250,000 (2)
-Salary Remaining : $2,303,398
Mike Amadio $2,750,000 (1)
-Salary Remaining : $1,949,029
Ilya Samsonov $2,500,000 (2)
-Salary Remaining : $1,771,845
Adrian Kempe $2,500,000 (4)
-Salary Remaining : $1,771,845
William Karlsson $2,250,000 (1)
-Salary Remaining : $1,594,660
Robert Hagg $2,000,000 (2)
-Salary Remaining : $1,417,476
Jakob Chychrun $2,000,000 (3)
-Salary Remaining : $1,417,476
Andrew Ladd $2,000,000 (2)
-Salary Remaining : $1,417,476
Dalton Prout $1,700,000 (1)
-Salary Remaining : $1,204,854
Joe Pavelski $1,000,000 (1)
-Salary Remaining : $708,738
Stefan Matteau $1,000,000 (2)
-Salary Remaining : $708,738
Total Pro Players21
Salary Commitment
Year 2019 : $67,250,000
Year 2020 : $46,750,000
Year 2021 : $14,000,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $50,220,000
Year 2020 : $35,720,000
Year 2021 : $8,995,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $67,250,000
Year 2020 : $44,500,000
Year 2021 : $10,000,000
Year 2022 : $8,000,000

Farm Players Salaries

Mackenzie Blackwood $175,000 (2)
Salary Remaining : $123,020
Julius Honka $100,000 (1)
Salary Remaining : $70,297
Mikhail Grigorenko $97,500 (1)
Salary Remaining : $68,540
Hudson Fasching $95,000 (1)
Salary Remaining : $66,782
Dillon Dube $95,000 (1)
Salary Remaining : $66,782
Nikita Scherbak $92,500 (1)
Salary Remaining : $65,025
Patrick Sieloff $90,000 (1)
Salary Remaining : $63,267
Andrew Poturalski $90,000 (1)
Salary Remaining : $63,267
Calle Andersson $80,000 (1)
Salary Remaining : $56,238
Oscar Dansk $60,000 (1)
Salary Remaining : $42,178
Clark Bishop $60,000 (2)
Salary Remaining : $42,178
Jeremy Davies $60,000 (1)
Salary Remaining : $42,178
Zach Whitecloud $60,000 (2)
Salary Remaining : $42,178
Petr Kvaca $50,000 (1)
Salary Remaining : $35,149
Maxim Letunov $50,000 (1)
Salary Remaining : $35,149
Kristian Reichel $50,000 (4)
Salary Remaining : $35,149
Trevor Zegras $50,000 (2)
Salary Remaining : $35,149
JJ. Piccinich $50,000 (1)
Salary Remaining : $35,149
Ross Johnston $50,000 (1)
Salary Remaining : $35,149
Declan Chisholm $50,000 (1)
Salary Remaining : $35,149
Jackson Cates $50,000 (2)
Salary Remaining : $35,149
Mitchell Chaffee $50,000 (4)
Salary Remaining : $35,149
Gabriel Fortier $50,000 (1)
Salary Remaining : $35,149
Antoine Morand $50,000 (2)
Salary Remaining : $35,149
Nikita Okhotyuk $50,000 (2)
Salary Remaining : $35,149
Egor Afanasyev $50,000 (2)
Salary Remaining : $35,149
Ben Johnson $50,000 (1)
Salary Remaining : $35,149
Total Farm Players27
Salary Commitment
Year 2019 : $1,855,000
Year 2020 : $680,000
Year 2021 : $100,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $1,607,500
Year 2020 : $555,000
Year 2021 : $100,000
Year 2022 : $100,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5,792 - 96.54%
Level 2: 5000 - $70 - 4,838 - 96.75%
Level 3: 2000 - $40 - 1,944 - 97.22%
Level 4: 4000 - $30 - 3,877 - 96.93%
Luxury : 1000 - $200 - 971 - 97.11%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,864 - 93.20%
Farm Level 2: 1000 - $40 - 928 - 92.81%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,422 - 96.79%
Average Income per Game$1,502,086
Year to Date Revenue$19,527,114
Farm
Home Games Left29
Average Attendance - %2,792 - 93.07%
Average Income per Game$175,991
Year to Date Revenue$1,935,896

Expense

Pro Players Total Salaries$66,865,000
Farm Players Total Salaries$1,739,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$339,960
Special Salary Cap Value$0
Pro Year To Date Expenses$19,805,340
Farm Year To Date Expenses$732,395
Pro Salary Cap To Date$19,586,880
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,556,314
Farm Estimated Season Revenue$5,103,726
Pro Remaining Season Days146
Pro Expenses Per Days$328,228
Pro Estimated Expenses$47,921,288
Farm Remaining Season Days142
Farm Expenses Per Days$11,827
Farm Estimated Expenses$1,679,434
Estimated Season Expenses$49,600,722
Estimated Season Salary Cap$66,976,582
Estimate Under Maximum Salary Cap of $79,196,086$12,219,504
Estimate Over Minimum Salary Cap of $37,000,000 $29,976,582
Current Bank Account$10,196,086
Projected Bank Account$6,255,404

Pro Players Salaries

Seth Jones $6,750,000 (4)
-Salary Remaining : $4,783,981
Filip Forsberg $6,300,000 (3)
-Salary Remaining : $4,465,049
Nathan MacKinnon $6,300,000 (4)
-Salary Remaining : $4,465,049
Carey Price $4,500,000 (1)
-Salary Remaining : $3,189,320
Cody Ceci $4,100,000 (2)
-Salary Remaining : $2,905,825
Adam Henrique $4,000,000 (1)
-Salary Remaining : $2,834,951
Teuvo Teravainen $3,500,000 (1)
-Salary Remaining : $2,480,583
Devin Shore $3,250,000 (1)
-Salary Remaining : $2,303,398
Jujhar Khaira $3,100,000 (2)
-Salary Remaining : $2,197,087
Nikolaj Ehlers $2,750,000 (3)
-Salary Remaining : $1,949,029
Brandon Montour $2,600,000 (1)
-Salary Remaining : $1,842,718
Nick Schmaltz $2,500,000 (1)
-Salary Remaining : $1,771,845
Josh Morrissey $2,500,000 (1)
-Salary Remaining : $1,771,845
David Perron $2,500,000 (2)
-Salary Remaining : $1,771,845
Jake Oettinger $2,250,000 (4)
-Salary Remaining : $1,594,660
Travis Sanheim $2,000,000 (1)
-Salary Remaining : $1,417,476
Dominik Simon $2,000,000 (2)
-Salary Remaining : $1,417,476
Drew Shore $1,725,000 (1)
-Salary Remaining : $1,222,573
Petter Granberg $1,250,000 (1)
-Salary Remaining : $885,922
Ethan Bear $1,200,000 (1)
-Salary Remaining : $850,485
Jordan Kyrou $990,000 (2)
-Salary Remaining : $701,650
Luke Glendening $800,000 (1)
-Salary Remaining : $566,990
Total Pro Players22
Salary Commitment
Year 2019 : $66,865,000
Year 2020 : $40,250,000
Year 2021 : $29,250,000
Year 2022 : $18,750,000
Salary Average Commitment
Year 2019 : $61,470,000
Year 2020 : $36,800,000
Year 2021 : $24,050,000
Year 2022 : $15,300,000
Salary Cap with 1 Way Contract
Year 2019 : $66,865,000
Year 2020 : $37,040,000
Year 2021 : $24,350,000
Year 2022 : $15,300,000

Farm Players Salaries

Joachim Blichfeld $99,000 (3)
Salary Remaining : $69,594
Rourke Chartier $97,500 (1)
Salary Remaining : $68,540
Pierre Engvall (Out of Payroll) $92,500 (2)
Salary Remaining : $65,025
Michael Rasmussen $85,000 (2)
Salary Remaining : $59,752
Dylan Sikura $85,000 (2)
Salary Remaining : $59,752
Jeremy Lauzon $85,000 (2)
Salary Remaining : $59,752
Henri Jokiharju $82,500 (2)
Salary Remaining : $57,995
Sami Niku $80,000 (2)
Salary Remaining : $56,238
Emil Bemstrom $80,000 (3)
Salary Remaining : $56,238
Dylan Blujus $80,000 (1)
Salary Remaining : $56,238
Matt Roy $80,000 (2)
Salary Remaining : $56,238
Anthony Richard $80,000 (1)
Salary Remaining : $56,238
Trent Frederic $80,000 (1)
Salary Remaining : $56,238
Frederic Allard $75,000 (2)
Salary Remaining : $52,723
Magnus Hellberg $70,000 (1)
Salary Remaining : $49,208
Artturi Lehkonen $70,000 (2)
Salary Remaining : $49,208
Emil Larmi $60,000 (2)
Salary Remaining : $42,178
Calen Addison $50,000 (1)
Salary Remaining : $35,149
Paul Cotter $50,000 (1)
Salary Remaining : $35,149
Trey Fix-Wolansky $50,000 (1)
Salary Remaining : $35,149
Alex Vlasic $50,000 (2)
Salary Remaining : $35,149
Rafael Harvey-Pinard $50,000 (2)
Salary Remaining : $35,149
Nathan Smith $50,000 (1)
Salary Remaining : $35,149
Rasmus Kupari $50,000 (1)
Salary Remaining : $35,149
Nicholas Robertson $50,000 (2)
Salary Remaining : $35,149
Arturs Silovs $50,000 (2)
Salary Remaining : $35,149
Total Farm Players26
Salary Commitment
Year 2019 : $1,831,500
Year 2020 : $1,322,500
Year 2021 : $317,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,762,500
Year 2020 : $1,125,000
Year 2021 : $165,000
Year 2022 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,815 - 96.91%
Level 2: 5000 - $70 - 4,871 - 97.42%
Level 3: 2000 - $40 - 1,898 - 94.91%
Level 4: 4000 - $30 - 3,915 - 97.87%
Luxury : 1000 - $200 - 966 - 96.62%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,937 - 96.85%
Farm Level 2: 1000 - $40 - 953 - 95.25%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,465 - 97.03%
Average Income per Game$1,505,380
Year to Date Revenue$19,569,941
Farm
Home Games Left28
Average Attendance - %2,890 - 96.32%
Average Income per Game$182,381
Year to Date Revenue$2,188,567

Expense

Pro Players Total Salaries$68,350,000
Farm Players Total Salaries$1,600,000
Coaches Total Salaries$1,050,000
Luxury Taxe Total$1,965,805
Special Salary Cap Value$0
Pro Year To Date Expenses$19,790,065
Farm Year To Date Expenses$561,238
Pro Salary Cap To Date$19,313,105
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,645,262
Farm Estimated Season Revenue$5,106,656
Pro Remaining Season Days146
Pro Expenses Per Days$335,437
Pro Estimated Expenses$48,973,802
Farm Remaining Season Days142
Farm Expenses Per Days$9,406
Farm Estimated Expenses$1,335,652
Estimated Season Expenses$50,309,454
Estimated Season Salary Cap$66,904,871
Estimate Under Maximum Salary Cap of $102,305,822$35,400,951
Estimate Over Minimum Salary Cap of $37,000,000 $29,904,871
Current Bank Account$33,305,822
Projected Bank Account$28,748,286

Pro Players Salaries

Jason Demers $6,250,000 (3)
-Salary Remaining : $4,429,612
Zack Kassian $6,200,000 (2)
-Salary Remaining : $4,394,175
Kevin Poulin $6,000,000 (1)
-Salary Remaining : $4,252,427
Gabriel Landeskog $6,000,000 (3)
-Salary Remaining : $4,252,427
Jonathan Toews $5,500,000 (3)
-Salary Remaining : $3,898,058
Torey Krug $5,500,000 (2)
-Salary Remaining : $3,898,058
Wojtek Wolski $5,300,000 (3)
-Salary Remaining : $3,756,311
Madison Bowey $5,000,000 (4)
-Salary Remaining : $3,543,689
Josh Manson $2,750,000 (2)
-Salary Remaining : $1,949,029
Alexander Wennberg $2,600,000 (1)
-Salary Remaining : $1,842,718
Eric Wellwood $2,500,000 (2)
-Salary Remaining : $1,771,845
Tuukka Rask $2,500,000 (2)
-Salary Remaining : $1,771,845
Mark Stone $1,900,000 (1)
-Salary Remaining : $1,346,602
Adam Pelech $1,600,000 (2)
-Salary Remaining : $1,133,981
Casey Cizikas $1,500,000 (1)
-Salary Remaining : $1,063,107
Andreas Athanasiou $1,500,000 (2)
-Salary Remaining : $1,063,107
Mattias Ekholm $1,300,000 (1)
-Salary Remaining : $921,359
Craig Smith (Out of Payroll) $1,200,000 (1)
-Salary Remaining : $850,485
John Quenneville $1,000,000 (2)
-Salary Remaining : $708,738
Brett Pesce $1,000,000 (1)
-Salary Remaining : $708,738
Zemgus Girgensons $950,000 (1)
-Salary Remaining : $673,301
Walker Duehr $300,000 (1)
-Salary Remaining : $212,621
Total Pro Players22
Salary Commitment
Year 2019 : $68,350,000
Year 2020 : $51,900,000
Year 2021 : $26,750,000
Year 2022 : $5,500,000
Salary Average Commitment
Year 2019 : $67,750,000
Year 2020 : $51,600,000
Year 2021 : $28,050,000
Year 2022 : $5,000,000
Salary Cap with 1 Way Contract
Year 2019 : $68,350,000
Year 2020 : $51,600,000
Year 2021 : $28,050,000
Year 2022 : $5,000,000

Farm Players Salaries

Ben Betker $95,000 (1)
Salary Remaining : $66,782
Oskar Lindblom $92,500 (3)
Salary Remaining : $65,025
Noah Juulsen $90,000 (1)
Salary Remaining : $63,267
Antoine Bibeau $90,000 (1)
Salary Remaining : $63,267
Karson Kuhlman $85,000 (2)
Salary Remaining : $59,752
Daniel Audette $75,000 (2)
Salary Remaining : $52,723
Kurtis Gabriel $75,000 (1)
Salary Remaining : $52,723
Kole Lind $75,000 (4)
Salary Remaining : $52,723
Niko Mikkola $65,000 (3)
Salary Remaining : $45,693
Carson Meyer $60,000 (2)
Salary Remaining : $42,178
Cal Petersen $60,000 (1)
Salary Remaining : $42,178
Urho Vaakanainen $57,500 (2)
Salary Remaining : $40,421
Adam Ruzicka $57,500 (2)
Salary Remaining : $40,421
Joel Kiviranta $57,500 (1)
Salary Remaining : $40,421
Rasmus Sandin $50,000 (1)
Salary Remaining : $35,149
Ben Meyers $50,000 (1)
Salary Remaining : $35,149
Nicolas Beaudin $50,000 (1)
Salary Remaining : $35,149
Carter Gylander $50,000 (2)
Salary Remaining : $35,149
Warren Foegele $50,000 (3)
Salary Remaining : $35,149
Marcus Karlberg $50,000 (1)
Salary Remaining : $35,149
Jesse Ylonen $50,000 (1)
Salary Remaining : $35,149
Ryan Suzuki $50,000 (2)
Salary Remaining : $35,149
Lassi Thomson $50,000 (2)
Salary Remaining : $35,149
Braden Tracey $50,000 (2)
Salary Remaining : $35,149
Jack Ahcan $35,000 (1)
Salary Remaining : $24,604
Jack LaFontaine $30,000 (1)
Salary Remaining : $21,089
Total Farm Players26
Salary Commitment
Year 2019 : $1,600,000
Year 2020 : $847,500
Year 2021 : $297,500
Year 2022 : $99,500
Salary Average Commitment
Year 2019 : $1,530,000
Year 2020 : $817,500
Year 2021 : $282,500
Year 2022 : $75,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,821 - 97.02%
Level 2: 5000 - $70 - 4,847 - 96.94%
Level 3: 2000 - $40 - 1,920 - 96.00%
Level 4: 4000 - $30 - 3,858 - 96.44%
Luxury : 1000 - $200 - 955 - 95.53%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,877 - 93.85%
Farm Level 2: 1000 - $40 - 900 - 90.05%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,401 - 96.67%
Average Income per Game$1,500,747
Year to Date Revenue$18,008,964
Farm
Home Games Left29
Average Attendance - %2,777 - 92.58%
Average Income per Game$175,772
Year to Date Revenue$1,933,491

Expense

Pro Players Total Salaries$66,875,000
Farm Players Total Salaries$2,057,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,082,517
Farm Year To Date Expenses$791,111
Pro Salary Cap To Date$18,281,562
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,020,916
Farm Estimated Season Revenue$5,097,385
Pro Remaining Season Days146
Pro Expenses Per Days$331,917
Pro Estimated Expenses$48,459,882
Farm Remaining Season Days142
Farm Expenses Per Days$13,899
Farm Estimated Expenses$1,973,658
Estimated Season Expenses$50,433,540
Estimated Season Salary Cap$65,678,418
Estimate Under Maximum Salary Cap of $76,947,205$11,268,787
Estimate Over Minimum Salary Cap of $37,000,000 $28,678,418
Current Bank Account$7,947,205
Projected Bank Account$4,631,966

Pro Players Salaries

David Pastrnak $6,500,000 (1)
-Salary Remaining : $4,606,796
Mikkel Boedker $6,000,000 (1)
-Salary Remaining : $4,252,427
Nikita Kucherov $5,750,000 (2)
-Salary Remaining : $4,075,243
John Gibson $5,000,000 (3)
-Salary Remaining : $3,543,689
Auston Matthews $5,000,000 (3)
-Salary Remaining : $3,543,689
Sean Monahan $5,000,000 (4)
-Salary Remaining : $3,543,689
Brandon Carlo $4,250,000 (1)
-Salary Remaining : $3,012,136
Jeff Schultz $4,000,000 (2)
-Salary Remaining : $2,834,951
Logan Couture $3,000,000 (3)
-Salary Remaining : $2,126,214
Adam Fox $3,000,000 (2)
-Salary Remaining : $2,126,214
Ben Smith $2,750,000 (3)
-Salary Remaining : $1,949,029
Anthony Cirelli $2,500,000 (2)
-Salary Remaining : $1,771,845
Matthew Tkachuk $2,500,000 (3)
-Salary Remaining : $1,771,845
Thomas McCollum $2,000,000 (1)
-Salary Remaining : $1,417,476
Ladislav Smid $1,800,000 (1)
-Salary Remaining : $1,275,728
Marc Staal $1,750,000 (1)
-Salary Remaining : $1,240,291
Joel Eriksson Ek $1,500,000 (2)
-Salary Remaining : $1,063,107
Michael Matheson $1,250,000 (1)
-Salary Remaining : $885,922
Kyle Rau $1,000,000 (1)
-Salary Remaining : $708,738
Nicolas Hague $975,000 (4)
-Salary Remaining : $691,019
Josh Anderson $850,000 (1)
-Salary Remaining : $602,427
Brady Tkachuk $500,000 (1)
-Salary Remaining : $354,369
Total Pro Players22
Salary Commitment
Year 2019 : $66,875,000
Year 2020 : $43,500,000
Year 2021 : $27,500,000
Year 2022 : $7,500,000
Salary Average Commitment
Year 2019 : $54,225,000
Year 2020 : $36,075,000
Year 2021 : $23,225,000
Year 2022 : $5,975,000
Salary Cap with 1 Way Contract
Year 2019 : $66,875,000
Year 2020 : $40,975,000
Year 2021 : $24,225,000
Year 2022 : $5,975,000

Farm Players Salaries

Patrik Laine $150,000 (3)
Salary Remaining : $105,446
Nick Suzuki $97,500 (4)
Salary Remaining : $68,540
Jacob De La Rose $95,000 (4)
Salary Remaining : $66,782
Zach Stepan $90,000 (1)
Salary Remaining : $63,267
Jeff Corbett $90,000 (1)
Salary Remaining : $63,267
Eetu Luostarinen $90,000 (4)
Salary Remaining : $63,267
Kaapo Kahkonen $87,500 (1)
Salary Remaining : $61,510
Eric Karlsson $85,000 (1)
Salary Remaining : $59,752
Tage Thompson $80,000 (2)
Salary Remaining : $56,238
John Marino $77,500 (2)
Salary Remaining : $54,480
Grant Besse $75,000 (1)
Salary Remaining : $52,723
Garret Pilon $75,000 (1)
Salary Remaining : $52,723
Jacob Bryson $75,000 (4)
Salary Remaining : $52,723
Julien Gauthier $65,000 (1)
Salary Remaining : $45,693
Ville Heinola $50,000 (2)
Salary Remaining : $35,149
Justus Annunen $50,000 (1)
Salary Remaining : $35,149
Quinn Hughes $50,000 (1)
Salary Remaining : $35,149
Alex Newhook $50,000 (2)
Salary Remaining : $35,149
Cole Caufield $50,000 (2)
Salary Remaining : $35,149
Kirby Dach $50,000 (2)
Salary Remaining : $35,149
Hunter Drew $50,000 (1)
Salary Remaining : $35,149
Alexander Romanov $50,000 (1)
Salary Remaining : $35,149
Jayden Struble $50,000 (2)
Salary Remaining : $35,149
Matias Maccelli $50,000 (2)
Salary Remaining : $35,149
Olle Eriksson Ek $50,000 (1)
Salary Remaining : $35,149
Joel Teasdale $50,000 (1)
Salary Remaining : $35,149
Zachary Gallant $50,000 (2)
Salary Remaining : $35,149
Moritz Seider $50,000 (2)
Salary Remaining : $35,149
Arber Xhekaj $50,000 (2)
Salary Remaining : $35,149
Pyotr Kochetkov $50,000 (2)
Salary Remaining : $35,149
Michael Pezzetta $25,000 (1)
Salary Remaining : $17,574
Total Farm Players31
Salary Commitment
Year 2019 : $2,057,500
Year 2020 : $1,415,000
Year 2021 : $1,070,000
Year 2022 : $820,000
Salary Average Commitment
Year 2019 : $1,960,000
Year 2020 : $1,087,500
Year 2021 : $447,500
Year 2022 : $357,500

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $100 - 5,700 - 94.99%
Level 2: 5000 - $70 - 4,933 - 98.67%
Level 3: 2000 - $40 - 1,920 - 96.00%
Level 4: 4000 - $30 - 3,843 - 96.06%
Luxury : 1000 - $200 - 968 - 96.81%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,914 - 95.68%
Farm Level 2: 1000 - $40 - 937 - 93.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,364 - 96.46%
Average Income per Game$1,496,131
Year to Date Revenue$17,953,569
Farm
Home Games Left28
Average Attendance - %2,850 - 95.01%
Average Income per Game$179,998
Year to Date Revenue$2,159,976

Expense

Pro Players Total Salaries$62,250,000
Farm Players Total Salaries$2,000,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$373,763
Special Salary Cap Value$0
Pro Year To Date Expenses$18,851,953
Farm Year To Date Expenses$827,964
Pro Salary Cap To Date$18,560,676
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,891,661
Farm Estimated Season Revenue$5,039,944
Pro Remaining Season Days146
Pro Expenses Per Days$307,039
Pro Estimated Expenses$44,827,694
Farm Remaining Season Days142
Farm Expenses Per Days$13,366
Farm Estimated Expenses$1,897,972
Estimated Season Expenses$46,725,666
Estimated Season Salary Cap$62,679,540
Estimate Under Maximum Salary Cap of $74,681,917$12,002,377
Estimate Over Minimum Salary Cap of $37,000,000 $25,679,540
Current Bank Account$5,681,917
Projected Bank Account$5,887,856

Pro Players Salaries

Oliver Ekman-Larsson (Out of Payroll) $7,000,000 (2)
-Salary Remaining : $4,961,165
J.T. Miller $7,000,000 (2)
-Salary Remaining : $4,961,165
Jordan Eberle $6,500,000 (1)
-Salary Remaining : $4,606,796
Yanni Gourde $5,000,000 (1)
-Salary Remaining : $3,543,689
Travis Hamonic $5,000,000 (1)
-Salary Remaining : $3,543,689
Petr Mrazek $4,500,000 (1)
-Salary Remaining : $3,189,320
Chris Tierney $4,000,000 (2)
-Salary Remaining : $2,834,951
Tyler Cuma $3,500,000 (1)
-Salary Remaining : $2,480,583
Brock Boeser $3,000,000 (2)
-Salary Remaining : $2,126,214
Gilbert Brule $3,000,000 (1)
-Salary Remaining : $2,126,214
Ben Harpur $2,500,000 (4)
-Salary Remaining : $1,771,845
Robert Nilsson $2,500,000 (1)
-Salary Remaining : $1,771,845
Matt Martin $2,500,000 (2)
-Salary Remaining : $1,771,845
Matt Hackett $2,250,000 (1)
-Salary Remaining : $1,594,660
Tony DeAngelo $2,000,000 (2)
-Salary Remaining : $1,417,476
Denis Gurianov $1,800,000 (2)
-Salary Remaining : $1,275,728
Mark Jankowski $1,500,000 (1)
-Salary Remaining : $1,063,107
Jason Spezza $1,500,000 (1)
-Salary Remaining : $1,063,107
Alex Goligoski $1,500,000 (1)
-Salary Remaining : $1,063,107
Daniel Zaar $1,200,000 (3)
-Salary Remaining : $850,485
Tyler Kennedy $1,000,000 (1)
-Salary Remaining : $708,738
Michael Kesselring $500,000 (1)
-Salary Remaining : $354,369
Total Pro Players22
Salary Commitment
Year 2019 : $69,250,000
Year 2020 : $33,900,000
Year 2021 : $5,000,000
Year 2022 : $3,500,000
Salary Average Commitment
Year 2019 : $55,250,000
Year 2020 : $24,500,000
Year 2021 : $3,450,000
Year 2022 : $2,500,000
Salary Cap with 1 Way Contract
Year 2019 : $69,250,000
Year 2020 : $31,000,000
Year 2021 : $3,700,000
Year 2022 : $2,500,000

Farm Players Salaries

Curtis Lazar $97,500 (4)
Salary Remaining : $68,540
Ryan Lomberg $95,000 (3)
Salary Remaining : $66,782
Nicolas Petan $90,000 (1)
Salary Remaining : $63,267
Juho Lammikko $90,000 (1)
Salary Remaining : $63,267
Thatcher Demko $90,000 (2)
Salary Remaining : $63,267
Trevor Moore $85,000 (1)
Salary Remaining : $59,752
C.J. Smith $85,000 (2)
Salary Remaining : $59,752
Adam Ollas-Mattsson $82,500 (3)
Salary Remaining : $57,995
Axel Holmstrom $80,000 (2)
Salary Remaining : $56,238
Dan Renouf $80,000 (1)
Salary Remaining : $56,238
William Lockwood $75,000 (3)
Salary Remaining : $52,723
Daniil Miromanov $75,000 (4)
Salary Remaining : $52,723
Charles Hudon $75,000 (1)
Salary Remaining : $52,723
Casey DeSmith $75,000 (1)
Salary Remaining : $52,723
Mackenzie MacEachern $70,000 (1)
Salary Remaining : $49,208
Will Borgen $70,000 (2)
Salary Remaining : $49,208
William Lagesson $70,000 (1)
Salary Remaining : $49,208
Jake Paterson $70,000 (1)
Salary Remaining : $49,208
Tobias Lindberg $60,000 (1)
Salary Remaining : $42,178
Guillaume Brisebois $60,000 (4)
Salary Remaining : $42,178
Lane Pederson $60,000 (4)
Salary Remaining : $42,178
Rasmus Asplund $60,000 (1)
Salary Remaining : $42,178
Aleksi Heponiemi $55,000 (1)
Salary Remaining : $38,663
Aku Raty $50,000 (2)
Salary Remaining : $35,149
Jack Rathbone $50,000 (4)
Salary Remaining : $35,149
Jay O'Brien $50,000 (1)
Salary Remaining : $35,149
Brandon Saigeon $50,000 (1)
Salary Remaining : $35,149
Marek Langhamer $50,000 (1)
Salary Remaining : $35,149
Total Farm Players28
Salary Commitment
Year 2019 : $2,000,000
Year 2020 : $1,050,000
Year 2021 : $747,500
Year 2022 : $490,000
Salary Average Commitment
Year 2019 : $1,875,000
Year 2020 : $920,000
Year 2021 : $595,000
Year 2022 : $342,500

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,676 - 94.60%
Level 2: 5000 - $70 - 4,803 - 96.07%
Level 3: 2000 - $40 - 1,943 - 97.16%
Level 4: 4000 - $30 - 3,923 - 98.07%
Luxury : 1000 - $200 - 960 - 95.99%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,866 - 93.30%
Farm Level 2: 1000 - $40 - 932 - 93.23%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,306 - 96.14%
Average Income per Game$1,484,952
Year to Date Revenue$19,304,372
Farm
Home Games Left28
Average Attendance - %2,798 - 93.28%
Average Income per Game$176,303
Year to Date Revenue$2,115,633

Expense

Pro Players Total Salaries$68,650,000
Farm Players Total Salaries$2,140,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$19,525,524
Special Salary Cap Value$0
Pro Year To Date Expenses$20,250,959
Farm Year To Date Expenses$796,772
Pro Salary Cap To Date$19,988,819
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,093,696
Farm Estimated Season Revenue$4,936,477
Pro Remaining Season Days146
Pro Expenses Per Days$337,621
Pro Estimated Expenses$49,292,666
Farm Remaining Season Days142
Farm Expenses Per Days$13,317
Farm Estimated Expenses$1,891,014
Estimated Season Expenses$51,183,680
Estimated Season Salary Cap$68,643,611
Estimate Under Maximum Salary Cap of $76,227,020$7,583,409
Estimate Over Minimum Salary Cap of $37,000,000 $31,643,611
Current Bank Account$7,227,020
Projected Bank Account$1,073,513

Pro Players Salaries

Patrick Kane $7,000,000 (3)
-Salary Remaining : $4,961,165
Taylor Hall $7,000,000 (1)
-Salary Remaining : $4,961,165
Cory Schneider $6,500,000 (4)
-Salary Remaining : $4,606,796
Nicklas Backstrom $5,000,000 (1)
-Salary Remaining : $3,543,689
Cody Hodgson $4,400,000 (1)
-Salary Remaining : $3,118,447
Marko Dano $4,250,000 (2)
-Salary Remaining : $3,012,136
Jeff Skinner $3,500,000 (2)
-Salary Remaining : $2,480,583
Brandon Gormley $3,500,000 (3)
-Salary Remaining : $2,480,583
Blake Pietila $3,100,000 (2)
-Salary Remaining : $2,197,087
Phil Kessel $3,000,000 (2)
-Salary Remaining : $2,126,214
Colten Teubert $3,000,000 (1)
-Salary Remaining : $2,126,214
Bobby Ryan $3,000,000 (2)
-Salary Remaining : $2,126,214
Alexei Marchenko $3,000,000 (2)
-Salary Remaining : $2,126,214
Mike Green $2,750,000 (1)
-Salary Remaining : $1,949,029
Sergey Kalinin $2,000,000 (1)
-Salary Remaining : $1,417,476
Joe Colborne $2,000,000 (1)
-Salary Remaining : $1,417,476
Shea Theodore $2,000,000 (4)
-Salary Remaining : $1,417,476
Chet Pickard $1,700,000 (1)
-Salary Remaining : $1,204,854
Brandon Burlon $1,000,000 (1)
-Salary Remaining : $708,738
Nicolas Aube-Kubel $950,000 (3)
-Salary Remaining : $673,301
Total Pro Players20
Salary Commitment
Year 2019 : $68,650,000
Year 2020 : $41,050,000
Year 2021 : $19,950,000
Year 2022 : $8,000,000
Salary Average Commitment
Year 2019 : $68,400,000
Year 2020 : $40,200,000
Year 2021 : $19,950,000
Year 2022 : $8,500,000
Salary Cap with 1 Way Contract
Year 2019 : $68,650,000
Year 2020 : $39,800,000
Year 2021 : $19,950,000
Year 2022 : $8,500,000

Farm Players Salaries

Kerby Rychel $95,000 (3)
Salary Remaining : $66,782
Artyom Zagidulin $90,000 (3)
Salary Remaining : $63,267
Tanner Laczynski $90,000 (2)
Salary Remaining : $63,267
Jerry D'Amigo $90,000 (1)
Salary Remaining : $63,267
Garret Sparks $90,000 (2)
Salary Remaining : $63,267
Tommy Vannelli $90,000 (2)
Salary Remaining : $63,267
Blake Speers $90,000 (3)
Salary Remaining : $63,267
Gianluca Curcuruto $85,000 (1)
Salary Remaining : $59,752
Cole Smith $80,000 (2)
Salary Remaining : $56,238
Sam Carrick $80,000 (1)
Salary Remaining : $56,238
Emil Johansson $75,000 (3)
Salary Remaining : $52,723
Mason Appleton $75,000 (3)
Salary Remaining : $52,723
Kevin Rooney $75,000 (1)
Salary Remaining : $52,723
Ryan Graves $67,500 (2)
Salary Remaining : $47,450
Jesper Pettersson $67,500 (2)
Salary Remaining : $47,450
Mikko Vainonen $65,000 (1)
Salary Remaining : $45,693
Will Reilly $60,000 (4)
Salary Remaining : $42,178
Colby Cave $60,000 (1)
Salary Remaining : $42,178
Tim Gettinger $60,000 (2)
Salary Remaining : $42,178
Kristians Rubins $60,000 (4)
Salary Remaining : $42,178
David Farrance $55,000 (4)
Salary Remaining : $38,663
Jeremy Michel $50,000 (2)
Salary Remaining : $35,149
Kirill Maksimov $50,000 (4)
Salary Remaining : $35,149
Nicholas Caamano $50,000 (3)
Salary Remaining : $35,149
Mackenze Stewart $50,000 (3)
Salary Remaining : $35,149
Jakob Stenqvist $50,000 (3)
Salary Remaining : $35,149
Michael Prapavessis $50,000 (3)
Salary Remaining : $35,149
Arvid Henrikson $50,000 (3)
Salary Remaining : $35,149
Isaac Ratcliffe $50,000 (4)
Salary Remaining : $35,149
Vincent Dunn $50,000 (1)
Salary Remaining : $35,149
Mario Ferraro $50,000 (4)
Salary Remaining : $35,149
Zack Hayes $40,000 (1)
Salary Remaining : $28,119
Total Farm Players32
Salary Commitment
Year 2019 : $2,140,000
Year 2020 : $1,635,000
Year 2021 : $1,020,000
Year 2022 : $325,000
Salary Average Commitment
Year 2019 : $2,120,000
Year 2020 : $1,575,000
Year 2021 : $1,000,000
Year 2022 : $325,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,714 - 95.24%
Level 2: 5000 - $70 - 4,734 - 94.68%
Level 3: 2000 - $40 - 1,935 - 96.77%
Level 4: 4000 - $30 - 3,871 - 96.78%
Luxury : 1000 - $200 - 975 - 97.50%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,903 - 95.15%
Farm Level 2: 1000 - $40 - 928 - 92.77%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,230 - 95.72%
Average Income per Game$1,485,047
Year to Date Revenue$17,820,560
Farm
Home Games Left29
Average Attendance - %2,831 - 94.36%
Average Income per Game$178,842
Year to Date Revenue$1,967,260

Expense

Pro Players Total Salaries$66,200,000
Farm Players Total Salaries$1,595,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$1,203,278
Special Salary Cap Value$0
Pro Year To Date Expenses$20,051,435
Farm Year To Date Expenses$655,508
Pro Salary Cap To Date$19,760,188
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,581,307
Farm Estimated Season Revenue$5,186,413
Pro Remaining Season Days146
Pro Expenses Per Days$326,214
Pro Estimated Expenses$47,627,244
Farm Remaining Season Days142
Farm Expenses Per Days$10,866
Farm Estimated Expenses$1,542,972
Estimated Season Expenses$49,170,216
Estimated Season Salary Cap$66,678,602
Estimate Under Maximum Salary Cap of $96,629,320$29,950,718
Estimate Over Minimum Salary Cap of $37,000,000 $29,678,602
Current Bank Account$27,629,320
Projected Bank Account$25,226,824

Pro Players Salaries

Nazem Kadri $6,500,000 (1)
-Salary Remaining : $4,606,796
Tyler Ennis $6,000,000 (2)
-Salary Remaining : $4,252,427
Jonathan Huberdeau $5,000,000 (4)
-Salary Remaining : $3,543,689
Michael Del Zotto $4,250,000 (1)
-Salary Remaining : $3,012,136
Cam Fowler $4,200,000 (2)
-Salary Remaining : $2,976,699
Jonathan Quick $4,000,000 (1)
-Salary Remaining : $2,834,951
Brayden Point $3,750,000 (1)
-Salary Remaining : $2,657,767
Nick Palmieri $3,500,000 (2)
-Salary Remaining : $2,480,583
Kristopher Letang $3,500,000 (2)
-Salary Remaining : $2,480,583
Ondrej Kase $3,000,000 (4)
-Salary Remaining : $2,126,214
Elvis Merzlikins $2,750,000 (1)
-Salary Remaining : $1,949,029
Sam Bennett $2,500,000 (3)
-Salary Remaining : $1,771,845
Nail Yakupov $2,500,000 (3)
-Salary Remaining : $1,771,845
Matt Donovan $2,500,000 (1)
-Salary Remaining : $1,771,845
Logan Shaw $2,500,000 (2)
-Salary Remaining : $1,771,845
Damon Severson $2,500,000 (2)
-Salary Remaining : $1,771,845
Thomas Hickey $2,000,000 (1)
-Salary Remaining : $1,417,476
Sven Baertschi $1,500,000 (1)
-Salary Remaining : $1,063,107
Eric Tangradi $1,500,000 (1)
-Salary Remaining : $1,063,107
Anton Lander $1,500,000 (1)
-Salary Remaining : $1,063,107
Darren Dietz $750,000 (1)
-Salary Remaining : $531,553
Total Pro Players21
Salary Commitment
Year 2019 : $66,200,000
Year 2020 : $34,200,000
Year 2021 : $16,500,000
Year 2022 : $9,500,000
Salary Average Commitment
Year 2019 : $60,950,000
Year 2020 : $34,200,000
Year 2021 : $11,500,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $66,200,000
Year 2020 : $35,200,000
Year 2021 : $13,000,000
Year 2022 : $8,000,000

Farm Players Salaries

Ilya Lyubushkin $95,000 (1)
Salary Remaining : $66,782
Valeri Nichushkin $95,000 (1)
Salary Remaining : $66,782
Brett Seney $90,000 (1)
Salary Remaining : $63,267
Christian Wolanin $90,000 (2)
Salary Remaining : $63,267
Conor Garland $90,000 (1)
Salary Remaining : $63,267
David Kase $90,000 (2)
Salary Remaining : $63,267
Joonas Donskoi $90,000 (1)
Salary Remaining : $63,267
Juuse Saros $85,000 (2)
Salary Remaining : $59,752
Nicolas Roy $75,000 (2)
Salary Remaining : $52,723
Jake Bean $75,000 (3)
Salary Remaining : $52,723
Wyatt Kalynuk $70,000 (3)
Salary Remaining : $49,208
Alexandre Texier $70,000 (3)
Salary Remaining : $49,208
Brett Howden $70,000 (3)
Salary Remaining : $49,208
Mason Marchment $60,000 (2)
Salary Remaining : $42,178
Akira Schmid $50,000 (1)
Salary Remaining : $35,149
Filip Roos $50,000 (1)
Salary Remaining : $35,149
Eeli Tolvanen $50,000 (4)
Salary Remaining : $35,149
John Hayden (Out of Payroll) $50,000 (1)
Salary Remaining : $35,149
Vincent Desharnais $50,000 (1)
Salary Remaining : $35,149
Cristiano Digiacinto $50,000 (1)
Salary Remaining : $35,149
Nikita Nesterenko $50,000 (2)
Salary Remaining : $35,149
Alex Turcotte $50,000 (2)
Salary Remaining : $35,149
Graeme Clarke $50,000 (2)
Salary Remaining : $35,149
Marcus Bjork $50,000 (1)
Salary Remaining : $35,149
Total Farm Players24
Salary Commitment
Year 2019 : $1,645,000
Year 2020 : $920,000
Year 2021 : $395,000
Year 2022 : $90,000
Salary Average Commitment
Year 2019 : $1,605,000
Year 2020 : $885,000
Year 2021 : $335,000
Year 2022 : $50,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrow head pond
Level 1: 6000 - $100 - 5,777 - 96.29%
Level 2: 5000 - $70 - 4,834 - 96.68%
Level 3: 2000 - $40 - 1,887 - 94.37%
Level 4: 4000 - $30 - 3,806 - 95.15%
Luxury : 1000 - $200 - 962 - 96.20%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,826 - 91.30%
Farm Level 2: 1000 - $40 - 916 - 91.57%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,267 - 95.93%
Average Income per Game$1,492,902
Year to Date Revenue$17,914,824
Farm
Home Games Left29
Average Attendance - %2,742 - 91.39%
Average Income per Game$172,665
Year to Date Revenue$1,899,314

Expense

Pro Players Total Salaries$67,750,000
Farm Players Total Salaries$2,370,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,133,512
Farm Year To Date Expenses$938,885
Pro Salary Cap To Date$19,550,972
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,801,256
Farm Estimated Season Revenue$5,007,282
Pro Remaining Season Days146
Pro Expenses Per Days$338,592
Pro Estimated Expenses$49,434,432
Farm Remaining Season Days142
Farm Expenses Per Days$15,693
Farm Estimated Expenses$2,228,406
Estimated Season Expenses$51,662,838
Estimated Season Salary Cap$67,567,890
Estimate Under Maximum Salary Cap of $90,172,712$22,604,822
Estimate Over Minimum Salary Cap of $37,000,000 $30,567,890
Current Bank Account$21,172,712
Projected Bank Account$16,318,412

Pro Players Salaries

Carter Verhaeghe $10,000,000 (4)
-Salary Remaining : $7,087,379
Johnny Gaudreau $7,000,000 (2)
-Salary Remaining : $4,961,165
Kevin Shattenkirk $5,500,000 (4)
-Salary Remaining : $3,898,058
Travis Zajac $4,000,000 (1)
-Salary Remaining : $2,834,951
Brian Dumoulin $3,750,000 (2)
-Salary Remaining : $2,657,767
Michal Neuvirth $3,500,000 (3)
-Salary Remaining : $2,480,583
Kris Versteeg $3,500,000 (3)
-Salary Remaining : $2,480,583
Justin Schultz $3,500,000 (1)
-Salary Remaining : $2,480,583
Nikita Zaitsev $3,000,000 (1)
-Salary Remaining : $2,126,214
Sam Gagner $3,000,000 (4)
-Salary Remaining : $2,126,214
Marcus Kruger $2,750,000 (1)
-Salary Remaining : $1,949,029
Noah Hanifin $2,500,000 (2)
-Salary Remaining : $1,771,845
Jimmy Vesey $2,500,000 (1)
-Salary Remaining : $1,771,845
Mike Richards $2,000,000 (1)
-Salary Remaining : $1,417,476
Jesse Puljujarvi $2,000,000 (3)
-Salary Remaining : $1,417,476
Cody Eakin $1,750,000 (1)
-Salary Remaining : $1,240,291
Chris Bigras $1,500,000 (3)
-Salary Remaining : $1,063,107
Brandon Pirri $1,200,000 (1)
-Salary Remaining : $850,485
Marek Mazanek $1,000,000 (1)
-Salary Remaining : $708,738
Corban Knight $1,000,000 (1)
-Salary Remaining : $708,738
Tomas Nosek $1,000,000 (3)
-Salary Remaining : $708,738
Viktor Loov $900,000 (1)
-Salary Remaining : $637,864
Alexandre Grenier $900,000 (1)
-Salary Remaining : $637,864
Total Pro Players23
Salary Commitment
Year 2019 : $67,750,000
Year 2020 : $41,500,000
Year 2021 : $24,000,000
Year 2022 : $11,000,000
Salary Average Commitment
Year 2019 : $55,675,000
Year 2020 : $38,900,000
Year 2021 : $27,950,000
Year 2022 : $18,500,000
Salary Cap with 1 Way Contract
Year 2019 : $67,750,000
Year 2020 : $43,250,000
Year 2021 : $30,000,000
Year 2022 : $18,500,000

Farm Players Salaries

Andrei Mironov $95,000 (1)
Salary Remaining : $66,782
Dean Kukan $95,000 (1)
Salary Remaining : $66,782
Dylan DeMelo $90,000 (1)
Salary Remaining : $63,267
Louis Domingue $90,000 (1)
Salary Remaining : $63,267
Morgan Frost $90,000 (2)
Salary Remaining : $63,267
Scott Wilson $90,000 (1)
Salary Remaining : $63,267
Jack Glover $90,000 (2)
Salary Remaining : $63,267
Logan Brown $90,000 (1)
Salary Remaining : $63,267
Jakub Vrana $85,000 (2)
Salary Remaining : $59,752
Anton Blidh $80,000 (2)
Salary Remaining : $56,238
Troy Terry $80,000 (2)
Salary Remaining : $56,238
Tarmo Reunanen $75,000 (3)
Salary Remaining : $52,723
Connor Clifton $75,000 (2)
Salary Remaining : $52,723
Henri Ikonen $70,000 (2)
Salary Remaining : $49,208
Sergey Tolchinsky $70,000 (1)
Salary Remaining : $49,208
Nick Merkley $65,000 (2)
Salary Remaining : $45,693
Francis Perron $60,000 (2)
Salary Remaining : $42,178
Zack MacEwen $60,000 (2)
Salary Remaining : $42,178
Branden Troock $60,000 (1)
Salary Remaining : $42,178
Jake Pivonka $50,000 (1)
Salary Remaining : $35,149
Damien Giroux $50,000 (1)
Salary Remaining : $35,149
Mads Sogaard $50,000 (2)
Salary Remaining : $35,149
Barrett Hayton $50,000 (1)
Salary Remaining : $35,149
Ryan Collins $50,000 (1)
Salary Remaining : $35,149
MacKenzie Entwistle $50,000 (2)
Salary Remaining : $35,149
Luke Kunin $50,000 (1)
Salary Remaining : $35,149
Mikhail Maltsev $50,000 (1)
Salary Remaining : $35,149
John Beecher $50,000 (2)
Salary Remaining : $35,149
Massimo Rizzo $50,000 (2)
Salary Remaining : $35,149
Markus Niemelainen $50,000 (2)
Salary Remaining : $35,149
Drew Helleson $50,000 (2)
Salary Remaining : $35,149
Pavel Dorofeyev $50,000 (2)
Salary Remaining : $35,149
Eamon McAdam $50,000 (1)
Salary Remaining : $35,149
Alexis Gravel $50,000 (1)
Salary Remaining : $35,149
Taylor Leier $45,000 (1)
Salary Remaining : $31,634
Niklas Nordgren $40,000 (1)
Salary Remaining : $28,119
Connor Ingram $25,000 (1)
Salary Remaining : $17,574
Total Farm Players37
Salary Commitment
Year 2019 : $2,370,000
Year 2020 : $1,200,000
Year 2021 : $75,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,340,000
Year 2020 : $1,150,000
Year 2021 : $75,000
Year 2022 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,712 - 95.20%
Level 2: 5000 - $70 - 4,893 - 97.87%
Level 3: 2000 - $40 - 1,953 - 97.65%
Level 4: 4000 - $30 - 3,881 - 97.02%
Luxury : 1000 - $200 - 953 - 95.34%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,867 - 93.35%
Farm Level 2: 1000 - $40 - 925 - 92.52%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,392 - 96.62%
Average Income per Game$1,493,797
Year to Date Revenue$19,419,358
Farm
Home Games Left28
Average Attendance - %2,792 - 93.08%
Average Income per Game$176,088
Year to Date Revenue$2,113,051

Expense

Pro Players Total Salaries$68,295,000
Farm Players Total Salaries$2,275,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$8,437,871
Special Salary Cap Value$0
Pro Year To Date Expenses$20,401,487
Farm Year To Date Expenses$935,381
Pro Salary Cap To Date$19,799,529
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,332,513
Farm Estimated Season Revenue$4,930,452
Pro Remaining Season Days146
Pro Expenses Per Days$341,238
Pro Estimated Expenses$49,820,748
Farm Remaining Season Days142
Farm Expenses Per Days$15,223
Farm Estimated Expenses$2,161,666
Estimated Season Expenses$51,982,414
Estimated Season Salary Cap$66,785,249
Estimate Under Maximum Salary Cap of $102,786,815$36,001,566
Estimate Over Minimum Salary Cap of $37,000,000 $29,785,249
Current Bank Account$33,786,815
Projected Bank Account$27,067,366

Pro Players Salaries

Erik Johnson $6,000,000 (3)
-Salary Remaining : $4,252,427
Eric Staal $5,000,000 (1)
-Salary Remaining : $3,543,689
Patrik Berglund $5,000,000 (3)
-Salary Remaining : $3,543,689
Brad Marchand $5,000,000 (2)
-Salary Remaining : $3,543,689
Christopher Gibson $4,000,000 (3)
-Salary Remaining : $2,834,951
Bryan Rust $4,000,000 (3)
-Salary Remaining : $2,834,951
Sami Vatanen $4,000,000 (1)
-Salary Remaining : $2,834,951
Jimmy Hayes $4,000,000 (3)
-Salary Remaining : $2,834,951
Jake DeBrusk $3,500,000 (2)
-Salary Remaining : $2,480,583
Esa Lindell $3,500,000 (2)
-Salary Remaining : $2,480,583
Tanner Pearson $3,000,000 (2)
-Salary Remaining : $2,126,214
Kevin Labanc $2,800,000 (1)
-Salary Remaining : $1,984,466
Evgeny Svechnikov $2,500,000 (2)
-Salary Remaining : $1,771,845
Kyle Palmieri $2,500,000 (1)
-Salary Remaining : $1,771,845
Christian Folin $2,200,000 (1)
-Salary Remaining : $1,559,223
Rasmus Andersson $2,000,000 (2)
-Salary Remaining : $1,417,476
Victor Rask (Out of Payroll) $2,000,000 (3)
-Salary Remaining : $1,417,476
Colby Robak $2,000,000 (1)
-Salary Remaining : $1,417,476
Anders Lee $1,800,000 (3)
-Salary Remaining : $1,275,728
David Ullstrom $1,500,000 (3)
-Salary Remaining : $1,063,107
Matthew Nieto $1,000,000 (1)
-Salary Remaining : $708,738
Michael Hutchinson $995,000 (1)
-Salary Remaining : $705,194
Total Pro Players22
Salary Commitment
Year 2019 : $68,295,000
Year 2020 : $48,600,000
Year 2021 : $28,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $57,795,000
Year 2020 : $45,300,000
Year 2021 : $28,300,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $68,295,000
Year 2020 : $47,800,000
Year 2021 : $28,300,000
Year 2022 : $0

Farm Players Salaries

Barclay Goodrow $90,000 (1)
Salary Remaining : $63,267
Brandon Hickey $90,000 (3)
Salary Remaining : $63,267
Frank Corrado $90,000 (1)
Salary Remaining : $63,267
Peter Cehlarik $90,000 (1)
Salary Remaining : $63,267
Phillip Danault $90,000 (1)
Salary Remaining : $63,267
Nico Sturm $90,000 (2)
Salary Remaining : $63,267
Jesper Bratt $90,000 (2)
Salary Remaining : $63,267
Ryan Donato $85,000 (2)
Salary Remaining : $59,752
Vladislav Kamenev $80,000 (2)
Salary Remaining : $56,238
Erik Brannstrom $80,000 (2)
Salary Remaining : $56,238
Petteri Lindbohm $80,000 (2)
Salary Remaining : $56,238
Vitek Vanecek $80,000 (3)
Salary Remaining : $56,238
Chandler Stephenson $75,000 (1)
Salary Remaining : $52,723
Trevor Carrick $75,000 (2)
Salary Remaining : $52,723
Taylor Raddysh $75,000 (3)
Salary Remaining : $52,723
Collin Delia $70,000 (2)
Salary Remaining : $49,208
Christian Jaros $70,000 (1)
Salary Remaining : $49,208
Dominik Masin $70,000 (1)
Salary Remaining : $49,208
Radim Zohorna $65,000 (2)
Salary Remaining : $45,693
Skyler Brind'Amour $60,000 (3)
Salary Remaining : $42,178
Darren Raddysh $60,000 (3)
Salary Remaining : $42,178
Ivan Chekhovich $60,000 (3)
Salary Remaining : $42,178
Tanner Jeannot $60,000 (2)
Salary Remaining : $42,178
Yegor Zaitsev $50,000 (2)
Salary Remaining : $35,149
Tim Berni $50,000 (1)
Salary Remaining : $35,149
Zac Jones $50,000 (2)
Salary Remaining : $35,149
Lucas Feuk $50,000 (2)
Salary Remaining : $35,149
Kaapo Kakko $50,000 (2)
Salary Remaining : $35,149
Demetrios Koumontzis $50,000 (1)
Salary Remaining : $35,149
Filip Hallander $50,000 (1)
Salary Remaining : $35,149
Cole Schwindt $50,000 (2)
Salary Remaining : $35,149
Joel Hofer $50,000 (1)
Salary Remaining : $35,149
Vitali Kravtsov $50,000 (1)
Salary Remaining : $35,149
Total Farm Players33
Salary Commitment
Year 2019 : $2,275,000
Year 2020 : $1,485,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,175,000
Year 2020 : $1,390,000
Year 2021 : $425,000
Year 2022 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,747 - 95.78%
Level 2: 5000 - $70 - 4,795 - 95.89%
Level 3: 2000 - $40 - 1,940 - 96.99%
Level 4: 4000 - $30 - 3,940 - 98.50%
Luxury : 1000 - $200 - 965 - 96.49%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,903 - 95.14%
Farm Level 2: 1000 - $40 - 944 - 94.36%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,386 - 96.59%
Average Income per Game$1,493,914
Year to Date Revenue$19,420,877
Farm
Home Games Left28
Average Attendance - %2,846 - 94.88%
Average Income per Game$179,489
Year to Date Revenue$2,153,864

Expense

Pro Players Total Salaries$64,700,000
Farm Players Total Salaries$2,250,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,800,487
Farm Year To Date Expenses$802,571
Pro Salary Cap To Date$19,072,327
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,335,668
Farm Estimated Season Revenue$5,025,683
Pro Remaining Season Days146
Pro Expenses Per Days$326,214
Pro Estimated Expenses$47,627,244
Farm Remaining Season Days142
Farm Expenses Per Days$13,614
Farm Estimated Expenses$1,933,188
Estimated Season Expenses$49,560,432
Estimated Season Salary Cap$64,927,715
Estimate Under Maximum Salary Cap of $84,728,009$19,800,294
Estimate Over Minimum Salary Cap of $37,000,000 $27,927,715
Current Bank Account$15,728,009
Projected Bank Account$11,528,928

Pro Players Salaries

Jordan Nolan $6,000,000 (4)
-Salary Remaining : $4,252,427
Jacob Trouba $5,500,000 (3)
-Salary Remaining : $3,898,058
Ilya Sorokin $5,000,000 (1)
-Salary Remaining : $3,543,689
Nick Ritchie $5,000,000 (3)
-Salary Remaining : $3,543,689
Kasperi Kapanen $4,200,000 (2)
-Salary Remaining : $2,976,699
Brian Lashoff $4,000,000 (1)
-Salary Remaining : $2,834,951
Nathan Beaulieu $4,000,000 (1)
-Salary Remaining : $2,834,951
Travis Konecny $3,750,000 (2)
-Salary Remaining : $2,657,767
Ivan Provorov $3,000,000 (2)
-Salary Remaining : $2,126,214
Steve Mason $3,000,000 (2)
-Salary Remaining : $2,126,214
Max Pacioretty $3,000,000 (2)
-Salary Remaining : $2,126,214
Kyle Okposo $3,000,000 (2)
-Salary Remaining : $2,126,214
Kevin Hayes $2,500,000 (3)
-Salary Remaining : $1,771,845
Niclas Bergfors $2,500,000 (2)
-Salary Remaining : $1,771,845
Patrice Bergeron $2,000,000 (1)
-Salary Remaining : $1,417,476
Michael Bournival $1,750,000 (1)
-Salary Remaining : $1,240,291
Jake Dotchin $1,750,000 (1)
-Salary Remaining : $1,240,291
Samuel Morin $1,750,000 (1)
-Salary Remaining : $1,240,291
Cal Foote $1,500,000 (1)
-Salary Remaining : $1,063,107
Calle Jarnkrok $1,500,000 (2)
-Salary Remaining : $1,063,107
Total Pro Players20
Salary Commitment
Year 2019 : $64,700,000
Year 2020 : $43,450,000
Year 2021 : $18,000,000
Year 2022 : $3,000,000
Salary Average Commitment
Year 2019 : $59,700,000
Year 2020 : $38,950,000
Year 2021 : $18,000,000
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $64,700,000
Year 2020 : $42,950,000
Year 2021 : $19,000,000
Year 2022 : $6,000,000

Farm Players Salaries

Blake Heinrich $95,000 (1)
Salary Remaining : $66,782
Sven Andrighetto $95,000 (1)
Salary Remaining : $66,782
Kevin Lankinen $90,000 (2)
Salary Remaining : $63,267
Rem Pitlick $90,000 (1)
Salary Remaining : $63,267
Andrey Pedan $90,000 (1)
Salary Remaining : $63,267
Cristoval Nieves $90,000 (1)
Salary Remaining : $63,267
J.T. Brown $90,000 (1)
Salary Remaining : $63,267
Lucas Wallmarkk $90,000 (1)
Salary Remaining : $63,267
Morgan Klimchuk (Out of Payroll) $90,000 (1)
Salary Remaining : $63,267
Zachary Fucale $90,000 (1)
Salary Remaining : $63,267
Joe Snively $90,000 (1)
Salary Remaining : $63,267
Rinat Valiev $85,000 (1)
Salary Remaining : $59,752
David Kampf $80,000 (2)
Salary Remaining : $56,238
Nick Sorensen $80,000 (1)
Salary Remaining : $56,238
Mikko Lehtonen $75,000 (1)
Salary Remaining : $52,723
Laurent Dauphin $75,000 (2)
Salary Remaining : $52,723
Danil Zhuravlyov $50,000 (2)
Salary Remaining : $35,149
Zachary Sawchenko $50,000 (4)
Salary Remaining : $35,149
Benoit-Olivier Groulx $50,000 (1)
Salary Remaining : $35,149
Jacob Ingham $50,000 (1)
Salary Remaining : $35,149
Arsen Khisamutdinov $50,000 (2)
Salary Remaining : $35,149
Alex Beaucage $50,000 (2)
Salary Remaining : $35,149
Ty Smith $50,000 (1)
Salary Remaining : $35,149
David Gustafsson $50,000 (1)
Salary Remaining : $35,149
Riley Stillman $50,000 (3)
Salary Remaining : $35,149
Victor Berglund $50,000 (4)
Salary Remaining : $35,149
Cam York $50,000 (2)
Salary Remaining : $35,149
Oliver Wahlstrom $50,000 (1)
Salary Remaining : $35,149
Anthony Angello $50,000 (3)
Salary Remaining : $35,149
Josiah Slavin $50,000 (1)
Salary Remaining : $35,149
Brett Murray $50,000 (3)
Salary Remaining : $35,149
Matt Kiersted $50,000 (3)
Salary Remaining : $35,149
Kaedan Korczak $50,000 (2)
Salary Remaining : $35,149
A.J. Greer $35,000 (2)
Salary Remaining : $24,604
Cooper Marody $35,000 (2)
Salary Remaining : $24,604
Fabian Zetterlund $25,000 (1)
Salary Remaining : $17,574
Total Farm Players36
Salary Commitment
Year 2019 : $2,340,000
Year 2020 : $885,000
Year 2021 : $300,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $2,245,000
Year 2020 : $835,000
Year 2021 : $300,000
Year 2022 : $100,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,806 - 96.77%
Level 2: 5000 - $70 - 4,833 - 96.65%
Level 3: 2000 - $40 - 1,938 - 96.91%
Level 4: 4000 - $30 - 3,833 - 95.83%
Luxury : 1000 - $200 - 971 - 97.07%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,852 - 92.60%
Farm Level 2: 1000 - $40 - 924 - 92.37%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,381 - 96.56%
Average Income per Game$1,501,383
Year to Date Revenue$18,016,599
Farm
Home Games Left29
Average Attendance - %2,776 - 92.52%
Average Income per Game$174,912
Year to Date Revenue$1,924,030

Expense

Pro Players Total Salaries$64,800,000
Farm Players Total Salaries$1,855,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,713,579
Farm Year To Date Expenses$822,688
Pro Salary Cap To Date$18,131,072
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,038,731
Farm Estimated Season Revenue$5,072,443
Pro Remaining Season Days146
Pro Expenses Per Days$324,272
Pro Estimated Expenses$47,343,712
Farm Remaining Season Days142
Farm Expenses Per Days$13,144
Farm Estimated Expenses$1,866,448
Estimated Season Expenses$49,210,160
Estimated Season Salary Cap$64,057,270
Estimate Under Maximum Salary Cap of $90,761,746$26,704,476
Estimate Over Minimum Salary Cap of $37,000,000 $27,057,270
Current Bank Account$21,761,746
Projected Bank Account$19,662,760

Pro Players Salaries

Ryan Ellis $7,000,000 (2)
-Salary Remaining : $4,961,165
Vladimir Tarasenko $6,750,000 (2)
-Salary Remaining : $4,783,981
Brady Skjei $6,300,000 (3)
-Salary Remaining : $4,465,049
Brayden Schenn $6,250,000 (2)
-Salary Remaining : $4,429,612
Kellan Lain $4,000,000 (2)
-Salary Remaining : $2,834,951
Yann Sauvé $3,000,000 (1)
-Salary Remaining : $2,126,214
Brandon Sutter $3,000,000 (2)
-Salary Remaining : $2,126,214
Nikita Zadorov $3,000,000 (1)
-Salary Remaining : $2,126,214
Tyler Weiman $2,500,000 (1)
-Salary Remaining : $1,771,845
Michael Latta $2,250,000 (2)
-Salary Remaining : $1,594,660
Dylan McIlrath $2,250,000 (3)
-Salary Remaining : $1,594,660
Joonas Korpisalo $2,000,000 (1)
-Salary Remaining : $1,417,476
Jamie Arniel $2,000,000 (1)
-Salary Remaining : $1,417,476
Garnet Hathaway $2,000,000 (2)
-Salary Remaining : $1,417,476
Emerson Etem $2,000,000 (1)
-Salary Remaining : $1,417,476
Brock McGinn $2,000,000 (1)
-Salary Remaining : $1,417,476
Jason Akeson $2,000,000 (1)
-Salary Remaining : $1,417,476
Gabriel Carlsson $1,800,000 (1)
-Salary Remaining : $1,275,728
Brian Ferlin $1,700,000 (1)
-Salary Remaining : $1,204,854
Sergei Plotnikov $1,250,000 (1)
-Salary Remaining : $885,922
Pavel Kraskovsky $900,000 (1)
-Salary Remaining : $637,864
Jordan Greenway $850,000 (1)
-Salary Remaining : $602,427
Total Pro Players22
Salary Commitment
Year 2019 : $64,800,000
Year 2020 : $38,950,000
Year 2021 : $8,850,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $60,650,000
Year 2020 : $39,650,000
Year 2021 : $8,400,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $64,800,000
Year 2020 : $39,800,000
Year 2021 : $8,550,000
Year 2022 : $0

Farm Players Salaries

Ivan Fedotov $97,500 (2)
Salary Remaining : $68,540
Oliver Kylington $97,500 (1)
Salary Remaining : $68,540
Jake Walman $95,000 (3)
Salary Remaining : $66,782
Slater Koekkoek $90,000 (1)
Salary Remaining : $63,267
Ben Thomson $90,000 (1)
Salary Remaining : $63,267
Joe Labate $90,000 (1)
Salary Remaining : $63,267
Rhett Gardner $90,000 (1)
Salary Remaining : $63,267
Ross Colton $75,000 (2)
Salary Remaining : $52,723
Chris Driedger $70,000 (1)
Salary Remaining : $49,208
Austin Watson $70,000 (1)
Salary Remaining : $49,208
Tyrell Goulbourne $70,000 (1)
Salary Remaining : $49,208
Jakub Galvas $60,000 (3)
Salary Remaining : $42,178
Alexander Yelesin $60,000 (3)
Salary Remaining : $42,178
Steven Spinner $50,000 (1)
Salary Remaining : $35,149
Filip Zadina $50,000 (1)
Salary Remaining : $35,149
Noah Cates $50,000 (3)
Salary Remaining : $35,149
Radovan Bondra $50,000 (1)
Salary Remaining : $35,149
Casey Staum $50,000 (3)
Salary Remaining : $35,149
Philip Tomasino $50,000 (2)
Salary Remaining : $35,149
Simon Benoit $50,000 (1)
Salary Remaining : $35,149
Cole Koepke $50,000 (1)
Salary Remaining : $35,149
Marcus Davidsson $50,000 (2)
Salary Remaining : $35,149
Jackson LaCombe $50,000 (2)
Salary Remaining : $35,149
Jaden Lindo $50,000 (1)
Salary Remaining : $35,149
Alex Steeves $50,000 (3)
Salary Remaining : $35,149
Connor Dewar $50,000 (1)
Salary Remaining : $35,149
Ronnie Attard $50,000 (2)
Salary Remaining : $35,149
Pavel Koltygin $50,000 (2)
Salary Remaining : $35,149
Frederik Dichow $50,000 (2)
Salary Remaining : $35,149
Total Farm Players29
Salary Commitment
Year 2019 : $1,855,000
Year 2020 : $837,500
Year 2021 : $365,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,795,000
Year 2020 : $837,500
Year 2021 : $365,000
Year 2022 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 5,780 - 96.33%
Level 2: 5000 - $70 - 4,783 - 95.65%
Level 3: 2000 - $40 - 1,912 - 95.60%
Level 4: 4000 - $30 - 3,829 - 95.73%
Luxury : 1000 - $200 - 950 - 95.02%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,858 - 92.90%
Farm Level 2: 1000 - $40 - 946 - 94.58%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,254 - 95.86%
Average Income per Game$1,488,316
Year to Date Revenue$19,348,107
Farm
Home Games Left28
Average Attendance - %2,804 - 93.46%
Average Income per Game$176,291
Year to Date Revenue$2,115,487

Expense

Pro Players Total Salaries$68,050,000
Farm Players Total Salaries$2,192,500
Coaches Total Salaries$3,200,000
Luxury Taxe Total$18,459,755
Special Salary Cap Value$0
Pro Year To Date Expenses$20,473,063
Farm Year To Date Expenses$931,262
Pro Salary Cap To Date$19,817,716
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,184,530
Farm Estimated Season Revenue$4,936,136
Pro Remaining Season Days146
Pro Expenses Per Days$341,262
Pro Estimated Expenses$49,824,252
Farm Remaining Season Days142
Farm Expenses Per Days$15,557
Farm Estimated Expenses$2,209,094
Estimated Season Expenses$52,033,346
Estimated Season Salary Cap$68,047,356
Estimate Under Maximum Salary Cap of $78,603,678$10,556,322
Estimate Over Minimum Salary Cap of $37,000,000 $31,047,356
Current Bank Account$9,603,678
Projected Bank Account$2,690,998

Pro Players Salaries

Ryan Johansen $6,500,000 (3)
-Salary Remaining : $4,606,796
Nino Niederreiter $6,200,000 (3)
-Salary Remaining : $4,394,175
Tyler Seguin $5,500,000 (3)
-Salary Remaining : $3,898,058
Jacob Markstrom $5,250,000 (1)
-Salary Remaining : $3,720,874
Jack Roslovic $5,000,000 (4)
-Salary Remaining : $3,543,689
Ryan Murray $4,500,000 (2)
-Salary Remaining : $3,189,320
Dougie Hamilton $4,500,000 (2)
-Salary Remaining : $3,189,320
Adam Larsson $4,000,000 (2)
-Salary Remaining : $2,834,951
Viktor Arvidsson $4,000,000 (4)
-Salary Remaining : $2,834,951
Max Domi $3,500,000 (1)
-Salary Remaining : $2,480,583
Troy Stetcher $2,600,000 (1)
-Salary Remaining : $1,842,718
Anthony Mantha $2,500,000 (3)
-Salary Remaining : $1,771,845
James Reimer $2,500,000 (1)
-Salary Remaining : $1,771,845
Sam Reinhart $2,500,000 (1)
-Salary Remaining : $1,771,845
Roope Hintz $2,250,000 (1)
-Salary Remaining : $1,594,660
Kyle Connor $1,750,000 (1)
-Salary Remaining : $1,240,291
Frank Vatrano $1,500,000 (1)
-Salary Remaining : $1,063,107
Dylan Strome $1,500,000 (2)
-Salary Remaining : $1,063,107
Erik Cernak $1,000,000 (2)
-Salary Remaining : $708,738
Mirco Mueller $1,000,000 (2)
-Salary Remaining : $708,738
Total Pro Players20
Salary Commitment
Year 2019 : $68,050,000
Year 2020 : $52,450,000
Year 2021 : $32,450,000
Year 2022 : $9,000,000
Salary Average Commitment
Year 2019 : $59,925,000
Year 2020 : $43,900,000
Year 2021 : $29,450,000
Year 2022 : $9,000,000
Salary Cap with 1 Way Contract
Year 2019 : $68,050,000
Year 2020 : $46,200,000
Year 2021 : $29,700,000
Year 2022 : $9,000,000

Farm Players Salaries

Michael McLeod $97,500 (2)
Salary Remaining : $68,540
Filip Gustavsson $95,000 (2)
Salary Remaining : $66,782
Ludwig Bystrom $95,000 (1)
Salary Remaining : $66,782
Chase De Leo $90,000 (1)
Salary Remaining : $63,267
Juuso Valimaki $90,000 (2)
Salary Remaining : $63,267
Matthew Benning $90,000 (1)
Salary Remaining : $63,267
Nick Paul $90,000 (1)
Salary Remaining : $63,267
Vinni Lettieri $85,000 (2)
Salary Remaining : $59,752
Anders Bjork $80,000 (1)
Salary Remaining : $56,238
Nelson Nogier $80,000 (1)
Salary Remaining : $56,238
Jake Leschyshyn $75,000 (4)
Salary Remaining : $52,723
Caleb Jones $75,000 (3)
Salary Remaining : $52,723
Boris Katchouk $75,000 (4)
Salary Remaining : $52,723
Daniel Vladar $75,000 (1)
Salary Remaining : $52,723
Karel Vejmelka $65,000 (2)
Salary Remaining : $45,693
Josh Mahura $65,000 (2)
Salary Remaining : $45,693
Mitchell Stephens $60,000 (2)
Salary Remaining : $42,178
Kieffer Bellows $55,000 (2)
Salary Remaining : $38,663
Jaret Anderson-Dolan $55,000 (2)
Salary Remaining : $38,663
Joey Daccord $50,000 (1)
Salary Remaining : $35,149
Lukas Rousek $50,000 (2)
Salary Remaining : $35,149
Aliaksei Protas $50,000 (2)
Salary Remaining : $35,149
Juuso Parssinen $50,000 (2)
Salary Remaining : $35,149
Riley Damiani $50,000 (1)
Salary Remaining : $35,149
Alexander Khovanov $50,000 (1)
Salary Remaining : $35,149
Jonny Tychonick $50,000 (1)
Salary Remaining : $35,149
Jonatan Berggren $50,000 (1)
Salary Remaining : $35,149
William Bitten $50,000 (1)
Salary Remaining : $35,149
Nathan Bastian $50,000 (1)
Salary Remaining : $35,149
Max Jones $50,000 (1)
Salary Remaining : $35,149
Joey Keane $50,000 (1)
Salary Remaining : $35,149
Adam Ginning $50,000 (1)
Salary Remaining : $35,149
Kristian Vesalainen $50,000 (4)
Salary Remaining : $35,149
Total Farm Players33
Salary Commitment
Year 2019 : $2,192,500
Year 2020 : $1,127,500
Year 2021 : $315,000
Year 2022 : $260,000
Salary Average Commitment
Year 2019 : $2,157,500
Year 2020 : $1,092,500
Year 2021 : $275,000
Year 2022 : $200,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,874 - 97.89%
Level 2: 5000 - $70 - 4,834 - 96.67%
Level 3: 2000 - $40 - 1,942 - 97.10%
Level 4: 4000 - $30 - 3,897 - 97.43%
Luxury : 1000 - $200 - 967 - 96.66%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,820 - 90.99%
Farm Level 2: 1000 - $40 - 917 - 91.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,513 - 97.29%
Average Income per Game$1,510,677
Year to Date Revenue$18,128,129
Farm
Home Games Left28
Average Attendance - %2,737 - 91.22%
Average Income per Game$172,259
Year to Date Revenue$2,067,105

Expense

Pro Players Total Salaries$68,300,000
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$38,388,241
Special Salary Cap Value$0
Pro Year To Date Expenses$20,407,051
Farm Year To Date Expenses$807,424
Pro Salary Cap To Date$20,174,018
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,298,968
Farm Estimated Season Revenue$4,823,245
Pro Remaining Season Days146
Pro Expenses Per Days$335,437
Pro Estimated Expenses$48,973,802
Farm Remaining Season Days142
Farm Expenses Per Days$13,168
Farm Estimated Expenses$1,869,856
Estimated Season Expenses$50,843,658
Estimated Season Salary Cap$68,580,756
Estimate Under Maximum Salary Cap of $72,707,487$4,126,731
Estimate Over Minimum Salary Cap of $37,000,000 $31,580,756
Current Bank Account$3,707,487
Projected Bank Account($13,958)

Pro Players Salaries

Zach Bogosian $7,600,000 (1)
-Salary Remaining : $5,386,408
Erik Gudbranson $6,250,000 (3)
-Salary Remaining : $4,429,612
Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $4,252,427
Ryan Nugent-Hopkins $5,250,000 (4)
-Salary Remaining : $3,720,874
Andrei Loktionov $4,750,000 (1)
-Salary Remaining : $3,366,505
Zach Hyman $4,000,000 (2)
-Salary Remaining : $2,834,951
Marcus Johansson $3,750,000 (1)
-Salary Remaining : $2,657,767
Olli Maatta $3,500,000 (2)
-Salary Remaining : $2,480,583
Andrew Cogliano $3,000,000 (1)
-Salary Remaining : $2,126,214
Christopher Tanev $3,000,000 (4)
-Salary Remaining : $2,126,214
JT Compher $3,000,000 (3)
-Salary Remaining : $2,126,214
Laurent Brossoit $2,500,000 (1)
-Salary Remaining : $1,771,845
Tyler Bertuzzi $2,500,000 (3)
-Salary Remaining : $1,771,845
Alex Tuch $2,500,000 (3)
-Salary Remaining : $1,771,845
Jamie Oleksiak $2,250,000 (3)
-Salary Remaining : $1,594,660
Frederick Gaudreau $2,000,000 (1)
-Salary Remaining : $1,417,476
Victor Olofsson $1,500,000 (3)
-Salary Remaining : $1,063,107
Jalen Chatfield $1,500,000 (3)
-Salary Remaining : $1,063,107
Pierre-Edouard Bellemare $1,500,000 (1)
-Salary Remaining : $1,063,107
Gabriel Bourque $1,000,000 (1)
-Salary Remaining : $708,738
Ebbe Siönäs $950,000 (1)
-Salary Remaining : $673,301
Total Pro Players21
Salary Commitment
Year 2019 : $68,300,000
Year 2020 : $43,750,000
Year 2021 : $39,950,000
Year 2022 : $6,250,000
Salary Average Commitment
Year 2019 : $63,400,000
Year 2020 : $38,350,000
Year 2021 : $30,850,000
Year 2022 : $8,250,000
Salary Cap with 1 Way Contract
Year 2019 : $68,300,000
Year 2020 : $41,250,000
Year 2021 : $33,750,000
Year 2022 : $8,250,000

Farm Players Salaries

Jakub Zboril $200,000 (2)
Salary Remaining : $140,594
Charlie McAvoy $150,000 (3)
Salary Remaining : $105,446
Jake Evans $95,000 (2)
Salary Remaining : $66,782
Hayden Hodgson $90,000 (1)
Salary Remaining : $63,267
Pierre-Luc Dubois $90,000 (3)
Salary Remaining : $63,267
Thomas Spelling $90,000 (1)
Salary Remaining : $63,267
Cayden Primeau $90,000 (2)
Salary Remaining : $63,267
Eric Robinson $85,000 (2)
Salary Remaining : $59,752
Fredrik Olofsson $80,000 (2)
Salary Remaining : $56,238
Artur Kayumov $80,000 (1)
Salary Remaining : $56,238
Victor Mete $80,000 (2)
Salary Remaining : $56,238
Dylan Coghlan $75,000 (3)
Salary Remaining : $52,723
Jonah Gadjovich $70,000 (3)
Salary Remaining : $49,208
Wade Allison $65,000 (1)
Salary Remaining : $45,693
Matthew Kiersted $65,000 (2)
Salary Remaining : $45,693
Sasha Chmelevski $55,000 (2)
Salary Remaining : $38,663
Jacob Olofsson $50,000 (1)
Salary Remaining : $35,149
Jacob Middleton $50,000 (3)
Salary Remaining : $35,149
Kyle Capobianco $50,000 (4)
Salary Remaining : $35,149
Jasper Weatherby $50,000 (1)
Salary Remaining : $35,149
Parker Kelly $50,000 (2)
Salary Remaining : $35,149
Jakub Skarek $50,000 (1)
Salary Remaining : $35,149
Maksim Sushko $50,000 (4)
Salary Remaining : $35,149
Nikita Alexandrov $50,000 (2)
Salary Remaining : $35,149
Valentin Nussbaumer $50,000 (2)
Salary Remaining : $35,149
John Ludvig $50,000 (2)
Salary Remaining : $35,149
Maxence Guenette $50,000 (2)
Salary Remaining : $35,149
Bobby Brink $50,000 (2)
Salary Remaining : $35,149
Matej Blumel $50,000 (2)
Salary Remaining : $35,149
Stelio Mattheos $25,000 (1)
Salary Remaining : $17,574
Ian Scott $25,000 (1)
Salary Remaining : $17,574
Total Farm Players31
Salary Commitment
Year 2019 : $2,160,000
Year 2020 : $1,795,000
Year 2021 : $795,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $1,947,500
Year 2020 : $1,452,500
Year 2021 : $472,500
Year 2022 : $100,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,841 - 97.36%
Level 2: 5000 - $70 - 4,899 - 97.99%
Level 3: 2000 - $40 - 1,968 - 98.40%
Level 4: 4000 - $30 - 3,830 - 95.74%
Luxury : 1000 - $200 - 960 - 96.03%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,849 - 92.46%
Farm Level 2: 1000 - $40 - 922 - 92.21%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,499 - 97.21%
Average Income per Game$1,509,674
Year to Date Revenue$19,625,762
Farm
Home Games Left28
Average Attendance - %2,771 - 92.38%
Average Income per Game$174,641
Year to Date Revenue$2,095,695

Expense

Pro Players Total Salaries$67,250,000
Farm Players Total Salaries$1,560,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$191,681
Special Salary Cap Value$0
Pro Year To Date Expenses$19,595,529
Farm Year To Date Expenses$705,195
Pro Salary Cap To Date$19,012,990
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,761,198
Farm Estimated Season Revenue$4,889,955
Pro Remaining Season Days146
Pro Expenses Per Days$336,165
Pro Estimated Expenses$49,080,090
Farm Remaining Season Days142
Farm Expenses Per Days$11,436
Farm Estimated Expenses$1,623,912
Estimated Season Expenses$50,704,002
Estimated Season Salary Cap$66,675,566
Estimate Under Maximum Salary Cap of $84,894,524$18,218,958
Estimate Over Minimum Salary Cap of $37,000,000 $29,675,566
Current Bank Account$15,894,524
Projected Bank Account$10,841,675

Pro Players Salaries

Rasmus Ristolainen $9,500,000 (4)
-Salary Remaining : $6,733,010
Alex Galchenyuk $6,250,000 (3)
-Salary Remaining : $4,429,612
Alexander Kerfoot $6,000,000 (2)
-Salary Remaining : $4,252,427
John Carlson $6,000,000 (1)
-Salary Remaining : $4,252,427
Anze Kopitar $4,500,000 (1)
-Salary Remaining : $3,189,320
Shayne Gostisbehere $4,000,000 (1)
-Salary Remaining : $2,834,951
Alex Nedeljkovic $3,500,000 (1)
-Salary Remaining : $2,480,583
Lawson Crouse $3,000,000 (1)
-Salary Remaining : $2,126,214
Miro Heiskanen $3,000,000 (4)
-Salary Remaining : $2,126,214
Jonathan Drouin $2,750,000 (3)
-Salary Remaining : $1,949,029
Michael Kostka $2,600,000 (1)
-Salary Remaining : $1,842,718
Alex DeBrincat $2,500,000 (3)
-Salary Remaining : $1,771,845
Brandon Hagel $2,000,000 (4)
-Salary Remaining : $1,417,476
Ben Hutton $2,000,000 (1)
-Salary Remaining : $1,417,476
Jesper Fast $1,500,000 (2)
-Salary Remaining : $1,063,107
Daultan Leveillé $1,250,000 (1)
-Salary Remaining : $885,922
Anton Forsberg $1,250,000 (1)
-Salary Remaining : $885,922
Cory Emmerton $1,000,000 (1)
-Salary Remaining : $708,738
Dalton Thrower $975,000 (1)
-Salary Remaining : $691,019
Nico Hischier $975,000 (4)
-Salary Remaining : $691,019
Teemu Hartikainen $950,000 (1)
-Salary Remaining : $673,301
Max Friberg $900,000 (1)
-Salary Remaining : $637,864
Brendan Perlini $850,000 (1)
-Salary Remaining : $602,427
Total Pro Players23
Salary Commitment
Year 2019 : $67,250,000
Year 2020 : $38,000,000
Year 2021 : $34,250,000
Year 2022 : $19,750,000
Salary Average Commitment
Year 2019 : $54,995,000
Year 2020 : $37,475,000
Year 2021 : $25,975,000
Year 2022 : $15,475,000
Salary Cap with 1 Way Contract
Year 2019 : $67,250,000
Year 2020 : $34,475,000
Year 2021 : $26,975,000
Year 2022 : $15,475,000

Farm Players Salaries

Jeremy Bracco $90,000 (2)
Salary Remaining : $63,267
Maxime Comtois $90,000 (2)
Salary Remaining : $63,267
Jean-Sebastien Dea $90,000 (3)
Salary Remaining : $63,267
Michael Joly $80,000 (2)
Salary Remaining : $56,238
Ukko-Pekka Luukkonen $80,000 (2)
Salary Remaining : $56,238
Ryan Lindgren $75,000 (1)
Salary Remaining : $52,723
Connor Bunnaman $75,000 (1)
Salary Remaining : $52,723
Sean Walker $70,000 (1)
Salary Remaining : $49,208
Gustav Lindstrom $70,000 (2)
Salary Remaining : $49,208
Anatoli Golyshev $70,000 (1)
Salary Remaining : $49,208
Brandon Biro $60,000 (3)
Salary Remaining : $42,178
Josef Korenar $60,000 (2)
Salary Remaining : $42,178
Blake Hillman $50,000 (1)
Salary Remaining : $35,149
Ty Dellandrea $50,000 (1)
Salary Remaining : $35,149
Scott Perunovich $50,000 (1)
Salary Remaining : $35,149
Liam Foudy $50,000 (1)
Salary Remaining : $35,149
Michael Downing $50,000 (1)
Salary Remaining : $35,149
Nils Lundkvist $50,000 (1)
Salary Remaining : $35,149
Thomas Harley $50,000 (2)
Salary Remaining : $35,149
Lukas Dostal $50,000 (1)
Salary Remaining : $35,149
Adam Boqvist $50,000 (1)
Salary Remaining : $35,149
Cam Hillis $50,000 (1)
Salary Remaining : $35,149
Dylan Cozens $50,000 (2)
Salary Remaining : $35,149
Blake Lizotte $50,000 (1)
Salary Remaining : $35,149
Joe Veleno $50,000 (1)
Salary Remaining : $35,149
Total Farm Players25
Salary Commitment
Year 2019 : $1,560,000
Year 2020 : $785,000
Year 2021 : $220,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,525,000
Year 2020 : $685,000
Year 2021 : $135,000
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,815 - 96.91%
Level 2: 5000 - $70 - 4,832 - 96.63%
Level 3: 2000 - $40 - 1,941 - 97.05%
Level 4: 4000 - $30 - 3,873 - 96.82%
Luxury : 1000 - $200 - 954 - 95.42%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,837 - 91.83%
Farm Level 2: 1000 - $40 - 925 - 92.53%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,414 - 96.75%
Average Income per Game$1,500,018
Year to Date Revenue$19,500,239
Farm
Home Games Left28
Average Attendance - %2,762 - 92.06%
Average Income per Game$173,843
Year to Date Revenue$2,086,120

Expense

Pro Players Total Salaries$65,150,000
Farm Players Total Salaries$2,087,500
Coaches Total Salaries$1,166,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,393,260
Farm Year To Date Expenses$757,038
Pro Salary Cap To Date$19,199,280
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,500,496
Farm Estimated Season Revenue$4,867,613
Pro Remaining Season Days146
Pro Expenses Per Days$319,495
Pro Estimated Expenses$46,646,270
Farm Remaining Season Days142
Farm Expenses Per Days$12,809
Farm Estimated Expenses$1,818,878
Estimated Season Expenses$48,465,148
Estimated Season Salary Cap$65,373,532
Estimate Under Maximum Salary Cap of $109,608,323$44,234,791
Estimate Over Minimum Salary Cap of $37,000,000 $28,373,532
Current Bank Account$40,608,323
Projected Bank Account$37,511,284

Pro Players Salaries

Zach Werenski $6,000,000 (1)
-Salary Remaining : $4,252,427
Evander Kane $6,000,000 (2)
-Salary Remaining : $4,252,427
John Klingberg $5,500,000 (3)
-Salary Remaining : $3,898,058
Jon Merrill $5,000,000 (3)
-Salary Remaining : $3,543,689
Andre Burakovsky $5,000,000 (3)
-Salary Remaining : $3,543,689
Kristers Gudlevskis $5,000,000 (3)
-Salary Remaining : $3,543,689
Jason Zucker $4,500,000 (3)
-Salary Remaining : $3,189,320
Bo Horvat $4,000,000 (1)
-Salary Remaining : $2,834,951
Elias Pettersson $3,000,000 (2)
-Salary Remaining : $2,126,214
Luke Schenn $3,000,000 (1)
-Salary Remaining : $2,126,214
William Nylander $2,500,000 (1)
-Salary Remaining : $1,771,845
Pontus Aberg $2,000,000 (1)
-Salary Remaining : $1,417,476
Brendan Guhle $2,000,000 (1)
-Salary Remaining : $1,417,476
Brandon Saad $2,000,000 (1)
-Salary Remaining : $1,417,476
Carter Hutton $2,000,000 (2)
-Salary Remaining : $1,417,476
Haydn Fleury $1,750,000 (1)
-Salary Remaining : $1,240,291
Elias Lindholm $1,600,000 (3)
-Salary Remaining : $1,133,981
Patrice Cormier $1,550,000 (1)
-Salary Remaining : $1,098,544
Valentin Zykov $1,500,000 (2)
-Salary Remaining : $1,063,107
Nicholas Baptiste $1,250,000 (2)
-Salary Remaining : $885,922
Total Pro Players20
Salary Commitment
Year 2019 : $65,150,000
Year 2020 : $44,000,000
Year 2021 : $30,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $54,750,000
Year 2020 : $38,050,000
Year 2021 : $24,300,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $65,150,000
Year 2020 : $40,350,000
Year 2021 : $26,600,000
Year 2022 : $0

Farm Players Salaries

Pierre-Olivier Joseph $97,500 (2)
Salary Remaining : $68,540
Martin Necas $95,000 (1)
Salary Remaining : $66,782
Alex Formenton $95,000 (2)
Salary Remaining : $66,782
Kole Sherwood $90,000 (1)
Salary Remaining : $63,267
Lucas Carlsson $90,000 (1)
Salary Remaining : $63,267
Mathieu Olivier $90,000 (1)
Salary Remaining : $63,267
Tyler Benson $90,000 (1)
Salary Remaining : $63,267
Maxime Lagace $90,000 (1)
Salary Remaining : $63,267
Aleksi Saarela $90,000 (1)
Salary Remaining : $63,267
Logan Thompson $80,000 (2)
Salary Remaining : $56,238
Otto Koivula (Out of Payroll) $75,000 (1)
Salary Remaining : $52,723
Lias Andersson $75,000 (2)
Salary Remaining : $52,723
Jonathan Davidsson $65,000 (2)
Salary Remaining : $45,693
Keaton Thompson $60,000 (1)
Salary Remaining : $42,178
Jakob Forsbacka-Karlsson $55,000 (1)
Salary Remaining : $38,663
Jacob Bernard-Docker $50,000 (1)
Salary Remaining : $35,149
Isac Lundestrom $50,000 (1)
Salary Remaining : $35,149
Jonathan Gruden $50,000 (1)
Salary Remaining : $35,149
Dennis Gilbert $50,000 (1)
Salary Remaining : $35,149
Rasmus Dahlin $50,000 (1)
Salary Remaining : $35,149
Dmitri Samorukov $50,000 (2)
Salary Remaining : $35,149
Jan Jenik $50,000 (1)
Salary Remaining : $35,149
Hugh McGing $50,000 (1)
Salary Remaining : $35,149
Veini Vehvilainen $50,000 (1)
Salary Remaining : $35,149
Xavier Bernard $50,000 (1)
Salary Remaining : $35,149
Joel Farabee $50,000 (1)
Salary Remaining : $35,149
Matthew Thiessen $50,000 (1)
Salary Remaining : $35,149
Arthur Kaliyev $50,000 (2)
Salary Remaining : $35,149
Samuel Fagemo $50,000 (2)
Salary Remaining : $35,149
Vasili Podkolzin $50,000 (2)
Salary Remaining : $35,149
Blake Murray $50,000 (2)
Salary Remaining : $35,149
Matthew Highmore $50,000 (2)
Salary Remaining : $35,149
Total Farm Players32
Salary Commitment
Year 2019 : $2,087,500
Year 2020 : $810,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,072,500
Year 2020 : $712,500
Year 2021 : $0
Year 2022 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 5,716 - 95.27%
Level 2: 5000 - $70 - 4,892 - 97.84%
Level 3: 2000 - $40 - 1,938 - 96.89%
Level 4: 4000 - $30 - 3,849 - 96.22%
Luxury : 1000 - $200 - 984 - 98.36%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,882 - 94.08%
Farm Level 2: 1000 - $40 - 957 - 95.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,378 - 96.54%
Average Income per Game$1,499,269
Year to Date Revenue$17,991,231
Farm
Home Games Left28
Average Attendance - %2,839 - 94.62%
Average Income per Game$178,490
Year to Date Revenue$2,141,875

Expense

Pro Players Total Salaries$68,525,000
Farm Players Total Salaries$2,195,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$15,874,440
Special Salary Cap Value$0
Pro Year To Date Expenses$20,191,740
Farm Year To Date Expenses$844,570
Pro Salary Cap To Date$19,958,760
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,979,539
Farm Estimated Season Revenue$4,997,708
Pro Remaining Season Days146
Pro Expenses Per Days$336,529
Pro Estimated Expenses$49,133,234
Farm Remaining Season Days142
Farm Expenses Per Days$14,084
Farm Estimated Expenses$1,999,928
Estimated Season Expenses$51,133,162
Estimated Season Salary Cap$68,525,076
Estimate Under Maximum Salary Cap of $72,536,659$4,011,583
Estimate Over Minimum Salary Cap of $37,000,000 $31,525,076
Current Bank Account$3,536,659
Projected Bank Account($619,256)

Pro Players Salaries

Connor McDavid $7,500,000 (2)
-Salary Remaining : $5,315,534
Tyler Johnson $6,300,000 (1)
-Salary Remaining : $4,465,049
Leon Draisaitl $6,000,000 (1)
-Salary Remaining : $4,252,427
Darnell Nurse $5,500,000 (3)
-Salary Remaining : $3,898,058
Jamie McBain $4,500,000 (3)
-Salary Remaining : $3,189,320
Mitch Marner $4,000,000 (2)
-Salary Remaining : $2,834,951
Carter Hart $3,500,000 (4)
-Salary Remaining : $2,480,583
Brent Seabrook $3,500,000 (3)
-Salary Remaining : $2,480,583
Adam Gaudette $3,500,000 (1)
-Salary Remaining : $2,480,583
Frederik Gauthier $3,000,000 (2)
-Salary Remaining : $2,126,214
Greg Stewart $3,000,000 (2)
-Salary Remaining : $2,126,214
Marcus Pettersson $2,500,000 (1)
-Salary Remaining : $1,771,845
Jamie Benn $2,000,000 (1)
-Salary Remaining : $1,417,476
Noel Acciari $2,000,000 (1)
-Salary Remaining : $1,417,476
Andrew Mangiapane (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,417,476
Jaroslav Halak $1,500,000 (1)
-Salary Remaining : $1,063,107
Philippe Myers $1,500,000 (1)
-Salary Remaining : $1,063,107
Christian Fischer $1,500,000 (1)
-Salary Remaining : $1,063,107
Brett Lernout $1,500,000 (1)
-Salary Remaining : $1,063,107
Brent Burns $1,500,000 (1)
-Salary Remaining : $1,063,107
Anton Slepyshev $1,250,000 (1)
-Salary Remaining : $885,922
Jason Robertson $975,000 (4)
-Salary Remaining : $691,019
Total Pro Players22
Salary Commitment
Year 2019 : $68,525,000
Year 2020 : $36,000,000
Year 2021 : $19,000,000
Year 2022 : $9,500,000
Salary Average Commitment
Year 2019 : $51,471,000
Year 2020 : $30,975,000
Year 2021 : $17,975,000
Year 2022 : $4,475,000
Salary Cap with 1 Way Contract
Year 2019 : $68,525,000
Year 2020 : $35,475,000
Year 2021 : $17,975,000
Year 2022 : $4,475,000

Farm Players Salaries

Tyson Jost $110,000 (3)
Salary Remaining : $77,327
Adam Erne $95,000 (1)
Salary Remaining : $66,782
Alexandre Carrier $95,000 (1)
Salary Remaining : $66,782
Gustav Olofsson $90,000 (1)
Salary Remaining : $63,267
Martin Frk $90,000 (1)
Salary Remaining : $63,267
Nick Shore $90,000 (1)
Salary Remaining : $63,267
Cole Cassels $80,000 (1)
Salary Remaining : $56,238
Cody Glass $75,000 (3)
Salary Remaining : $52,723
Klim Kostin $75,000 (3)
Salary Remaining : $52,723
Michael Dipietro $70,000 (3)
Salary Remaining : $49,208
Nikolai Knyzhov $70,000 (2)
Salary Remaining : $49,208
Taro Hirose $70,000 (3)
Salary Remaining : $49,208
Colin White $70,000 (1)
Salary Remaining : $49,208
Stuart Skinner $70,000 (3)
Salary Remaining : $49,208
Connor Hurley $60,000 (1)
Salary Remaining : $42,178
Jordan Subban $60,000 (2)
Salary Remaining : $42,178
Jeremy Gregoire $50,000 (1)
Salary Remaining : $35,149
Jaxson Stauber $50,000 (1)
Salary Remaining : $35,149
Ryan McLeod $50,000 (1)
Salary Remaining : $35,149
Pontus Holmberg $50,000 (1)
Salary Remaining : $35,149
Semyon Der-Arguchintsev $50,000 (1)
Salary Remaining : $35,149
Filip Cederqvist $50,000 (2)
Salary Remaining : $35,149
Jack Perbix $50,000 (1)
Salary Remaining : $35,149
Evan Bouchard $50,000 (1)
Salary Remaining : $35,149
Yegor Sharangovich $50,000 (1)
Salary Remaining : $35,149
Alexander Alexeyev $50,000 (1)
Salary Remaining : $35,149
Filip Kral $50,000 (1)
Salary Remaining : $35,149
Brayden Pachal $50,000 (2)
Salary Remaining : $35,149
Remi Elie $50,000 (1)
Salary Remaining : $35,149
Filip Johansson $50,000 (1)
Salary Remaining : $35,149
Raphael Lavoie $50,000 (2)
Salary Remaining : $35,149
Lucas Johansen $50,000 (1)
Salary Remaining : $35,149
Cole Fonstad $50,000 (1)
Salary Remaining : $35,149
Philip Broberg $50,000 (2)
Salary Remaining : $35,149
Robin Salo $25,000 (1)
Salary Remaining : $17,574
Total Farm Players35
Salary Commitment
Year 2019 : $2,195,000
Year 2020 : $880,000
Year 2021 : $705,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,115,000
Year 2020 : $770,000
Year 2021 : $440,000
Year 2022 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,812 - 96.86%
Level 2: 5000 - $70 - 4,756 - 95.12%
Level 3: 2000 - $40 - 1,953 - 97.65%
Level 4: 4000 - $30 - 3,805 - 95.13%
Luxury : 1000 - $200 - 963 - 96.32%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,817 - 90.87%
Farm Level 2: 1000 - $40 - 945 - 94.48%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,289 - 96.05%
Average Income per Game$1,493,852
Year to Date Revenue$19,420,074
Farm
Home Games Left28
Average Attendance - %2,762 - 92.07%
Average Income per Game$173,260
Year to Date Revenue$2,079,116

Expense

Pro Players Total Salaries$63,525,000
Farm Players Total Salaries$1,600,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$776,726
Special Salary Cap Value$0
Pro Year To Date Expenses$20,555,341
Farm Year To Date Expenses$705,440
Pro Salary Cap To Date$19,464,929
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,334,000
Farm Estimated Season Revenue$4,851,271
Pro Remaining Season Days146
Pro Expenses Per Days$325,364
Pro Estimated Expenses$47,503,144
Farm Remaining Season Days142
Farm Expenses Per Days$11,881
Farm Estimated Expenses$1,687,102
Estimated Season Expenses$49,190,246
Estimated Season Salary Cap$64,487,533
Estimate Under Maximum Salary Cap of $82,297,873$17,810,340
Estimate Over Minimum Salary Cap of $37,000,000 $27,487,533
Current Bank Account$13,297,873
Projected Bank Account$9,292,898

Pro Players Salaries

Matt Duchene $8,500,000 (2)
-Salary Remaining : $6,024,272
Alex Pietrangelo $8,250,000 (1)
-Salary Remaining : $5,847,087
Danny DeKeiser $5,000,000 (1)
-Salary Remaining : $3,543,689
Ville Husso $4,500,000 (2)
-Salary Remaining : $3,189,320
Tyler Toffoli $4,500,000 (1)
-Salary Remaining : $3,189,320
Aleksander Barkov $4,500,000 (4)
-Salary Remaining : $3,189,320
Pavel Buchnevich $4,250,000 (4)
-Salary Remaining : $3,012,136
Derick Brassard $4,000,000 (1)
-Salary Remaining : $2,834,951
Jordan Szwarz $2,750,000 (2)
-Salary Remaining : $1,949,029
Miro Aaltonen $2,500,000 (2)
-Salary Remaining : $1,771,845
Drake Batherson $1,750,000 (4)
-Salary Remaining : $1,240,291
Radim Simek $1,600,000 (2)
-Salary Remaining : $1,133,981
Niklas Hansson $1,500,000 (2)
-Salary Remaining : $1,063,107
Chris Bourque $1,500,000 (2)
-Salary Remaining : $1,063,107
Griffin Reinhart $1,400,000 (1)
-Salary Remaining : $992,233
Dmitrij Jaskin $1,400,000 (1)
-Salary Remaining : $992,233
Brandon Halverson $1,300,000 (2)
-Salary Remaining : $921,359
Dominik Kahun $1,300,000 (2)
-Salary Remaining : $921,359
Filip Hronek $1,300,000 (3)
-Salary Remaining : $921,359
Nikolay Goldobin $975,000 (2)
-Salary Remaining : $691,019
Zac Rinaldo $750,000 (1)
-Salary Remaining : $531,553
Total Pro Players21
Salary Commitment
Year 2019 : $63,525,000
Year 2020 : $42,325,000
Year 2021 : $15,950,000
Year 2022 : $15,500,000
Salary Average Commitment
Year 2019 : $54,750,000
Year 2020 : $33,500,000
Year 2021 : $11,475,000
Year 2022 : $10,500,000
Salary Cap with 1 Way Contract
Year 2019 : $63,525,000
Year 2020 : $38,225,000
Year 2021 : $11,800,000
Year 2022 : $10,500,000

Farm Players Salaries

Patrick Brown $95,000 (1)
Salary Remaining : $66,782
Timothy Liljegren $95,000 (4)
Salary Remaining : $66,782
John Draeger $95,000 (1)
Salary Remaining : $66,782
Kale Clague $95,000 (3)
Salary Remaining : $66,782
Dylan Gambrell $90,000 (1)
Salary Remaining : $63,267
Matt Puempel $75,000 (3)
Salary Remaining : $52,723
Michael Anderson $70,000 (2)
Salary Remaining : $49,208
Viktor Baldayev $70,000 (1)
Salary Remaining : $49,208
Mitchell Heard $65,000 (1)
Salary Remaining : $45,693
Austin Poganski $60,000 (2)
Salary Remaining : $42,178
Roberts Lipsbergs $55,000 (1)
Salary Remaining : $38,663
Grigori Denisenko $50,000 (1)
Salary Remaining : $35,149
Kirill Marchenko $50,000 (1)
Salary Remaining : $35,149
Nick Abruzzese $50,000 (2)
Salary Remaining : $35,149
Ivan Prosvetov $50,000 (1)
Salary Remaining : $35,149
Shane Bowers $50,000 (2)
Salary Remaining : $35,149
Andrei Svechnikov $50,000 (1)
Salary Remaining : $35,149
Jared McIsaac $50,000 (1)
Salary Remaining : $35,149
Mikhail Abramov $50,000 (2)
Salary Remaining : $35,149
Mattias Norlinder $50,000 (2)
Salary Remaining : $35,149
Jordan Harris $50,000 (1)
Salary Remaining : $35,149
Tyce Thompson $50,000 (2)
Salary Remaining : $35,149
Nathan Legare $50,000 (2)
Salary Remaining : $35,149
Joseph Woll $50,000 (1)
Salary Remaining : $35,149
Kirill Ustimenko $50,000 (2)
Salary Remaining : $35,149
Brett Pollock $35,000 (1)
Salary Remaining : $24,604
Total Farm Players26
Salary Commitment
Year 2019 : $1,600,000
Year 2020 : $830,000
Year 2021 : $565,000
Year 2022 : $400,000
Salary Average Commitment
Year 2019 : $1,555,000
Year 2020 : $720,000
Year 2021 : $240,000
Year 2022 : $95,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paint Arena
Level 1: 6000 - $100 - 5,868 - 97.80%
Level 2: 5000 - $70 - 4,770 - 95.41%
Level 3: 2000 - $40 - 1,910 - 95.49%
Level 4: 4000 - $30 - 3,940 - 98.49%
Luxury : 1000 - $200 - 955 - 95.48%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,886 - 94.28%
Farm Level 2: 1000 - $40 - 946 - 94.64%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,443 - 96.91%
Average Income per Game$1,502,243
Year to Date Revenue$19,529,164
Farm
Home Games Left28
Average Attendance - %2,832 - 94.40%
Average Income per Game$178,340
Year to Date Revenue$2,140,080

Expense

Pro Players Total Salaries$62,300,000
Farm Players Total Salaries$1,805,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,817,962
Farm Year To Date Expenses$675,796
Pro Salary Cap To Date$17,439,330
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,560,571
Farm Estimated Season Revenue$4,993,520
Pro Remaining Season Days146
Pro Expenses Per Days$307,282
Pro Estimated Expenses$44,863,172
Farm Remaining Season Days142
Farm Expenses Per Days$11,411
Farm Estimated Expenses$1,620,362
Estimated Season Expenses$46,483,534
Estimated Season Salary Cap$61,593,672
Estimate Under Maximum Salary Cap of $102,480,348$40,886,676
Estimate Over Minimum Salary Cap of $37,000,000 $24,593,672
Current Bank Account$33,480,348
Projected Bank Account$32,550,905

Pro Players Salaries

Mark Scheifele $7,250,000 (4)
-Salary Remaining : $5,138,350
John Tavares $7,000,000 (1)
-Salary Remaining : $4,961,165
Ondrej Pavelec $4,500,000 (2)
-Salary Remaining : $3,189,320
Oscar Klefbom $4,500,000 (3)
-Salary Remaining : $3,189,320
Marcus Foligno $4,000,000 (2)
-Salary Remaining : $2,834,951
Nick Leddy $4,000,000 (2)
-Salary Remaining : $2,834,951
Aaron Ekblad $4,000,000 (1)
-Salary Remaining : $2,834,951
Pavel Zacha $3,000,000 (3)
-Salary Remaining : $2,126,214
Sebastian Aho $3,000,000 (1)
-Salary Remaining : $2,126,214
Tom Wilson $3,000,000 (3)
-Salary Remaining : $2,126,214
Keith Aulie $3,000,000 (1)
-Salary Remaining : $2,126,214
Mathew Barzal $2,000,000 (1)
-Salary Remaining : $1,417,476
Colin Wilson $2,000,000 (1)
-Salary Remaining : $1,417,476
Kirill Kaprizov $1,800,000 (2)
-Salary Remaining : $1,275,728
Nikita Tryamkin $1,500,000 (1)
-Salary Remaining : $1,063,107
Jeremy Swayman $1,500,000 (4)
-Salary Remaining : $1,063,107
Gavin Bayreuther $1,500,000 (3)
-Salary Remaining : $1,063,107
Brandon Tanev $1,500,000 (1)
-Salary Remaining : $1,063,107
Jeff Carter $1,500,000 (1)
-Salary Remaining : $1,063,107
Nick Blankenburg $950,000 (1)
-Salary Remaining : $673,301
Iven Barbashev $800,000 (1)
-Salary Remaining : $566,990
Total Pro Players21
Salary Commitment
Year 2019 : $62,300,000
Year 2020 : $37,850,000
Year 2021 : $27,250,000
Year 2022 : $11,750,000
Salary Average Commitment
Year 2019 : $50,895,000
Year 2020 : $32,050,000
Year 2021 : $18,150,000
Year 2022 : $8,750,000
Salary Cap with 1 Way Contract
Year 2019 : $62,300,000
Year 2020 : $35,050,000
Year 2021 : $20,750,000
Year 2022 : $8,750,000

Farm Players Salaries

Evan Rodrigues $150,000 (2)
Salary Remaining : $105,446
Clayton Keller $90,000 (2)
Salary Remaining : $63,267
Dakota Mermis $90,000 (1)
Salary Remaining : $63,267
Adam Brooks $80,000 (3)
Salary Remaining : $56,238
Anthony Stolarz $70,000 (1)
Salary Remaining : $49,208
Denis Malgin $70,000 (2)
Salary Remaining : $49,208
Juuso Ikonen $60,000 (1)
Salary Remaining : $42,178
Matthew Finn $60,000 (1)
Salary Remaining : $42,178
Jeff Malott $60,000 (2)
Salary Remaining : $42,178
Sam Kurker $60,000 (1)
Salary Remaining : $42,178
Jesper Boqvist $60,000 (2)
Salary Remaining : $42,178
Ryan MacInnis $55,000 (1)
Salary Remaining : $38,663
Kevin Stenlund $50,000 (1)
Salary Remaining : $35,149
Noah Dobson $50,000 (1)
Salary Remaining : $35,149
Austin Strand $50,000 (1)
Salary Remaining : $35,149
Philipp Kurashev $50,000 (1)
Salary Remaining : $35,149
Josh Ho-Sang $50,000 (1)
Salary Remaining : $35,149
Spencer Knight $50,000 (2)
Salary Remaining : $35,149
Zachary Bouthillier $50,000 (1)
Salary Remaining : $35,149
Sampo Ranta $50,000 (1)
Salary Remaining : $35,149
Shawn Boudrias $50,000 (1)
Salary Remaining : $35,149
Dmitry Voronkov $50,000 (2)
Salary Remaining : $35,149
Bowen Byram $50,000 (2)
Salary Remaining : $35,149
Artemi Kniazev $50,000 (2)
Salary Remaining : $35,149
Ryan Johnson $50,000 (2)
Salary Remaining : $35,149
Marc Del Gaizo $50,000 (2)
Salary Remaining : $35,149
Matthew Boldy $50,000 (2)
Salary Remaining : $35,149
Nolan Foote $50,000 (2)
Salary Remaining : $35,149
Valtteri Puustinen $50,000 (2)
Salary Remaining : $35,149
Jesperi Kotkaniemi $50,000 (1)
Salary Remaining : $35,149
Total Farm Players30
Salary Commitment
Year 2019 : $1,805,000
Year 2020 : $1,020,000
Year 2021 : $80,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,700,000
Year 2020 : $880,000
Year 2021 : $80,000
Year 2022 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $100 - 5,889 - 98.14%
Level 2: 5000 - $70 - 4,796 - 95.93%
Level 3: 2000 - $40 - 1,952 - 97.60%
Level 4: 4000 - $30 - 3,847 - 96.18%
Luxury : 1000 - $200 - 977 - 97.68%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,828 - 91.41%
Farm Level 2: 1000 - $40 - 941 - 94.07%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,461 - 97.01%
Average Income per Game$1,510,487
Year to Date Revenue$18,125,840
Farm
Home Games Left28
Average Attendance - %2,769 - 92.29%
Average Income per Game$173,878
Year to Date Revenue$2,086,537

Expense

Pro Players Total Salaries$66,825,000
Farm Players Total Salaries$2,255,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,075,002
Farm Year To Date Expenses$994,726
Pro Salary Cap To Date$19,725,479
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,293,627
Farm Estimated Season Revenue$4,868,586
Pro Remaining Season Days146
Pro Expenses Per Days$330,218
Pro Estimated Expenses$48,211,828
Farm Remaining Season Days142
Farm Expenses Per Days$16,114
Farm Estimated Expenses$2,288,188
Estimated Season Expenses$50,500,016
Estimated Season Salary Cap$67,086,857
Estimate Under Maximum Salary Cap of $74,685,365$7,598,508
Estimate Over Minimum Salary Cap of $37,000,000 $30,086,857
Current Bank Account$5,685,365
Projected Bank Account$2,347,562

Pro Players Salaries

Claude Giroux $7,500,000 (3)
-Salary Remaining : $5,315,534
Ryan Mcdonagh $6,500,000 (4)
-Salary Remaining : $4,606,796
Alexander Ovechkin $6,000,000 (3)
-Salary Remaining : $4,252,427
Mikael Granlund $5,500,000 (2)
-Salary Remaining : $3,898,058
Jaden Schwartz $5,000,000 (3)
-Salary Remaining : $3,543,689
Jack Eichel $4,500,000 (3)
-Salary Remaining : $3,189,320
John Moore $4,250,000 (1)
-Salary Remaining : $3,012,136
Justin Faulk $4,000,000 (2)
-Salary Remaining : $2,834,951
Reilly Smith $3,750,000 (1)
-Salary Remaining : $2,657,767
Andrei Vasilevskiy $3,500,000 (1)
-Salary Remaining : $2,480,583
Andy Miele $3,500,000 (2)
-Salary Remaining : $2,480,583
Mark Pysyk $2,000,000 (1)
-Salary Remaining : $1,417,476
Scott Laughton $2,000,000 (1)
-Salary Remaining : $1,417,476
Morgan Rielly (Out of Payroll) $1,800,000 (1)
-Salary Remaining : $1,275,728
Nicolas Kerdiles $1,500,000 (3)
-Salary Remaining : $1,063,107
Kari Lehtonen $1,500,000 (1)
-Salary Remaining : $1,063,107
Andreas Englund $1,250,000 (2)
-Salary Remaining : $885,922
Markus Granlund $1,000,000 (1)
-Salary Remaining : $708,738
Travis Dermott $1,000,000 (2)
-Salary Remaining : $708,738
Anton Gustafsson $975,000 (1)
-Salary Remaining : $691,019
Joel Armia $900,000 (1)
-Salary Remaining : $637,864
Olli Juolevi $700,000 (2)
-Salary Remaining : $496,117
Total Pro Players22
Salary Commitment
Year 2019 : $68,625,000
Year 2020 : $46,200,000
Year 2021 : $28,500,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $68,100,000
Year 2020 : $46,925,000
Year 2021 : $31,500,000
Year 2022 : $6,500,000
Salary Cap with 1 Way Contract
Year 2019 : $68,625,000
Year 2020 : $46,950,000
Year 2021 : $31,000,000
Year 2022 : $6,500,000

Farm Players Salaries

Mathieu Joseph $100,000 (1)
Salary Remaining : $70,297
Drew O'Connor $100,000 (2)
Salary Remaining : $70,297
Hunter Shinkaruk $95,000 (1)
Salary Remaining : $66,782
Lucas Wallmark $90,000 (2)
Salary Remaining : $63,267
Mark McNeill $90,000 (1)
Salary Remaining : $63,267
Kasper Bjorkqvist $90,000 (1)
Salary Remaining : $63,267
Nolan Vesey $80,000 (1)
Salary Remaining : $56,238
Josh Norris $75,000 (1)
Salary Remaining : $52,723
Bokondji Imama $75,000 (1)
Salary Remaining : $52,723
Ian Mitchell $75,000 (1)
Salary Remaining : $52,723
Reilly Walsh $75,000 (1)
Salary Remaining : $52,723
Gerald Mayhew $75,000 (2)
Salary Remaining : $52,723
Grant Hutton $75,000 (1)
Salary Remaining : $52,723
Felix Sanstrom $70,000 (1)
Salary Remaining : $49,208
Tristan Jarry $70,000 (1)
Salary Remaining : $49,208
Riley Barber (Out of Payroll) $65,000 (1)
Salary Remaining : $45,693
Christian Djoos $65,000 (1)
Salary Remaining : $45,693
Ryan Olsen $60,000 (1)
Salary Remaining : $42,178
Carl Dahlstrom $60,000 (1)
Salary Remaining : $42,178
Filip Chlapik $60,000 (1)
Salary Remaining : $42,178
Josh Wesley $60,000 (1)
Salary Remaining : $42,178
Troy Bourke $60,000 (1)
Salary Remaining : $42,178
Joni Ikonen $55,000 (1)
Salary Remaining : $38,663
Milos Kelemen $50,000 (1)
Salary Remaining : $35,149
Mark Kastelic $50,000 (2)
Salary Remaining : $35,149
Tobias Bjornfot $50,000 (2)
Salary Remaining : $35,149
Henry Thrun $50,000 (2)
Salary Remaining : $35,149
Pavol Regenda $50,000 (1)
Salary Remaining : $35,149
Sean Durzi $50,000 (1)
Salary Remaining : $35,149
Patrick Moynihan $50,000 (2)
Salary Remaining : $35,149
Libor Hajek $50,000 (1)
Salary Remaining : $35,149
Ruslan Iskhakov $50,000 (1)
Salary Remaining : $35,149
Carsen Twarynski $50,000 (1)
Salary Remaining : $35,149
Jack Malone $50,000 (2)
Salary Remaining : $35,149
Sergei Zborovskiy $50,000 (1)
Salary Remaining : $35,149
Total Farm Players35
Salary Commitment
Year 2019 : $2,320,000
Year 2020 : $515,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,315,000
Year 2020 : $515,000
Year 2021 : $0
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,642 - 94.04%
Level 2: 5000 - $70 - 4,842 - 96.83%
Level 3: 2000 - $40 - 1,878 - 93.90%
Level 4: 4000 - $30 - 3,834 - 95.85%
Luxury : 1000 - $200 - 959 - 95.89%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,811 - 90.55%
Farm Level 2: 1000 - $40 - 911 - 91.13%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,155 - 95.30%
Average Income per Game$1,477,803
Year to Date Revenue$17,733,633
Farm
Home Games Left29
Average Attendance - %2,722 - 90.74%
Average Income per Game$171,375
Year to Date Revenue$1,885,129

Expense

Pro Players Total Salaries$57,500,000
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,038,860
Farm Year To Date Expenses$743,354
Pro Salary Cap To Date$16,747,560
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,378,477
Farm Estimated Season Revenue$4,969,886
Pro Remaining Season Days146
Pro Expenses Per Days$283,981
Pro Estimated Expenses$41,461,226
Farm Remaining Season Days142
Farm Expenses Per Days$12,426
Farm Estimated Expenses$1,764,492
Estimated Season Expenses$43,225,718
Estimated Season Salary Cap$57,499,956
Estimate Under Maximum Salary Cap of $128,738,470$71,238,514
Estimate Over Minimum Salary Cap of $37,000,000 $20,499,956
Current Bank Account$59,738,470
Projected Bank Account$62,861,115

Pro Players Salaries

Milan Lucic $6,500,000 (3)
-Salary Remaining : $4,606,796
Sean Couturier $6,000,000 (2)
-Salary Remaining : $4,252,427
Cale Makar $5,000,000 (4)
-Salary Remaining : $3,543,689
Jake McCabe $4,500,000 (3)
-Salary Remaining : $3,189,320
Tomas Hertl $4,000,000 (4)
-Salary Remaining : $2,834,951
Dmitry Kulikov $3,500,000 (1)
-Salary Remaining : $2,480,583
Ryan Strome $3,500,000 (1)
-Salary Remaining : $2,480,583
Devante Smith-Pelly $3,000,000 (1)
-Salary Remaining : $2,126,214
Ondrej Palat $2,500,000 (1)
-Salary Remaining : $1,771,845
Patrik Nemeth $2,000,000 (1)
-Salary Remaining : $1,417,476
Mikhail Sergachev $2,000,000 (3)
-Salary Remaining : $1,417,476
Samuel Montembeault $1,750,000 (1)
-Salary Remaining : $1,240,291
Eric Comrie $1,500,000 (2)
-Salary Remaining : $1,063,107
Samuel Blais $1,500,000 (4)
-Salary Remaining : $1,063,107
Henrik Samuelsson $1,500,000 (1)
-Salary Remaining : $1,063,107
Vince Dunn $1,500,000 (2)
-Salary Remaining : $1,063,107
David Pope $1,500,000 (2)
-Salary Remaining : $1,063,107
Oliver Bjorkstrand $1,250,000 (1)
-Salary Remaining : $885,922
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $708,738
Steven Santini $1,000,000 (2)
-Salary Remaining : $708,738
Casey Mittelstadt $1,000,000 (3)
-Salary Remaining : $708,738
Seth Griffith $850,000 (1)
-Salary Remaining : $602,427
Connor Chatam $650,000 (2)
-Salary Remaining : $460,680
Total Pro Players23
Salary Commitment
Year 2019 : $57,500,000
Year 2020 : $42,900,000
Year 2021 : $31,000,000
Year 2022 : $15,000,000
Salary Average Commitment
Year 2019 : $50,775,000
Year 2020 : $33,800,000
Year 2021 : $24,000,000
Year 2022 : $10,500,000
Salary Cap with 1 Way Contract
Year 2019 : $57,500,000
Year 2020 : $36,650,000
Year 2021 : $24,500,000
Year 2022 : $10,500,000

Farm Players Salaries

Derrick Pouliot $95,000 (1)
Salary Remaining : $66,782
Charlie Lindgren $90,000 (2)
Salary Remaining : $63,267
Colton White $90,000 (3)
Salary Remaining : $63,267
Dryden Hunt $90,000 (2)
Salary Remaining : $63,267
Nolan Patrick $80,000 (2)
Salary Remaining : $56,238
Sebastian Collberg $80,000 (1)
Salary Remaining : $56,238
Cale Fleury $80,000 (3)
Salary Remaining : $56,238
Mikhail Vorobyev $70,000 (2)
Salary Remaining : $49,208
Owen Tippet $70,000 (3)
Salary Remaining : $49,208
Ryan Culkin $65,000 (1)
Salary Remaining : $45,693
Linus Sandin $60,000 (2)
Salary Remaining : $42,178
Ryan Poehling $60,000 (3)
Salary Remaining : $42,178
Mason Shaw $60,000 (2)
Salary Remaining : $42,178
Dylan Samberg $60,000 (3)
Salary Remaining : $42,178
Alex Barre-Boulet $55,000 (2)
Salary Remaining : $38,663
Jake Marchment $55,000 (1)
Salary Remaining : $38,663
Jack Drury $50,000 (1)
Salary Remaining : $35,149
Joshua Jacobs $50,000 (1)
Salary Remaining : $35,149
Ben Jones $50,000 (2)
Salary Remaining : $35,149
Andrei Altybarmakyan $50,000 (2)
Salary Remaining : $35,149
Will Francis $50,000 (2)
Salary Remaining : $35,149
Maxwell Crozier $50,000 (2)
Salary Remaining : $35,149
Samuel Houde $50,000 (1)
Salary Remaining : $35,149
K'Andre Miller $50,000 (1)
Salary Remaining : $35,149
Martin Kaut $50,000 (1)
Salary Remaining : $35,149
Mathias Laferriere $50,000 (1)
Salary Remaining : $35,149
Alexander Volkov $50,000 (2)
Salary Remaining : $35,149
Shane Pinto $50,000 (2)
Salary Remaining : $35,149
Jakub Lauko $50,000 (1)
Salary Remaining : $35,149
Samuel Ersson $50,000 (1)
Salary Remaining : $35,149
Alexander Barabanov $50,000 (1)
Salary Remaining : $35,149
Andrew Peeke $50,000 (1)
Salary Remaining : $35,149
Dante Fabbro $50,000 (1)
Salary Remaining : $35,149
Jeffrey Viel $50,000 (1)
Salary Remaining : $35,149
Yegor Korshkov $50,000 (1)
Salary Remaining : $35,149
Dustin Wolf $50,000 (2)
Salary Remaining : $35,149
Total Farm Players36
Salary Commitment
Year 2019 : $2,160,000
Year 2020 : $1,225,000
Year 2021 : $380,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,160,000
Year 2020 : $1,215,000
Year 2021 : $360,000
Year 2022 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars arena
Level 1: 6000 - $100 - 5,699 - 94.99%
Level 2: 5000 - $70 - 4,894 - 97.87%
Level 3: 2000 - $40 - 1,933 - 96.67%
Level 4: 4000 - $30 - 3,829 - 95.71%
Luxury : 1000 - $200 - 957 - 95.67%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,861 - 93.05%
Farm Level 2: 1000 - $40 - 920 - 92.01%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,311 - 96.17%
Average Income per Game$1,490,391
Year to Date Revenue$17,884,696
Farm
Home Games Left28
Average Attendance - %2,781 - 92.70%
Average Income per Game$175,421
Year to Date Revenue$2,105,050

Expense

Pro Players Total Salaries$66,025,000
Farm Players Total Salaries$2,502,400
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,813,080
Farm Year To Date Expenses$1,114,560
Pro Salary Cap To Date$19,230,600
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,730,957
Farm Estimated Season Revenue$4,911,783
Pro Remaining Season Days146
Pro Expenses Per Days$330,218
Pro Estimated Expenses$48,211,828
Farm Remaining Season Days142
Farm Expenses Per Days$18,576
Farm Estimated Expenses$2,637,792
Estimated Season Expenses$50,849,620
Estimated Season Salary Cap$66,025,060
Estimate Under Maximum Salary Cap of $84,393,091$18,368,031
Estimate Over Minimum Salary Cap of $37,000,000 $29,025,060
Current Bank Account$15,393,091
Projected Bank Account$11,186,211

Pro Players Salaries

Hampus Lindholm $7,000,000 (4)
-Salary Remaining : $4,961,165
Connor Brown $6,000,000 (3)
-Salary Remaining : $4,252,427
Alexandar Georgiev $5,000,000 (2)
-Salary Remaining : $3,543,689
Colton Parayko $5,000,000 (3)
-Salary Remaining : $3,543,689
Dylan Larkin $5,000,000 (3)
-Salary Remaining : $3,543,689
Charlie Coyle $4,375,000 (3)
-Salary Remaining : $3,100,728
Philip Samuelsson $4,000,000 (2)
-Salary Remaining : $2,834,951
Tye McGinn $3,000,000 (1)
-Salary Remaining : $2,126,214
Danton Heinen $3,000,000 (4)
-Salary Remaining : $2,126,214
Brendan Lemieux $2,800,000 (1)
-Salary Remaining : $1,984,466
Jake Virtanen $2,250,000 (1)
-Salary Remaining : $1,594,660
Marco Scandella $2,000,000 (2)
-Salary Remaining : $1,417,476
Drew Fata $2,000,000 (1)
-Salary Remaining : $1,417,476
David Backes $2,000,000 (2)
-Salary Remaining : $1,417,476
Martin Marincin $2,000,000 (3)
-Salary Remaining : $1,417,476
Max Reinhart $2,000,000 (1)
-Salary Remaining : $1,417,476
Frederik Andersen $2,000,000 (2)
-Salary Remaining : $1,417,476
Roland McKeown $1,800,000 (3)
-Salary Remaining : $1,275,728
T.J. Hensick $1,500,000 (1)
-Salary Remaining : $1,063,107
Carson Mcmillan $1,500,000 (3)
-Salary Remaining : $1,063,107
Lucas Lessio $1,000,000 (1)
-Salary Remaining : $708,738
Brendan Woods $800,000 (1)
-Salary Remaining : $566,990
Total Pro Players22
Salary Commitment
Year 2019 : $66,025,000
Year 2020 : $51,825,000
Year 2021 : $38,475,000
Year 2022 : $12,000,000
Salary Average Commitment
Year 2019 : $59,325,000
Year 2020 : $47,525,000
Year 2021 : $34,525,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $66,025,000
Year 2020 : $50,675,000
Year 2021 : $35,675,000
Year 2022 : $10,000,000

Farm Players Salaries

Mathieu Brodeur $99,900 (1)
Salary Remaining : $70,227
Nathan Walker $97,500 (1)
Salary Remaining : $68,540
Sonny Milano $97,500 (2)
Salary Remaining : $68,540
Christoffer Ehn $97,500 (2)
Salary Remaining : $68,540
Marcus Hogberg $95,000 (1)
Salary Remaining : $66,782
Brendan Leipsic $95,000 (1)
Salary Remaining : $66,782
Brycen Martin $95,000 (3)
Salary Remaining : $66,782
Ian McCoshen $95,000 (1)
Salary Remaining : $66,782
Ryan Pulock $92,500 (1)
Salary Remaining : $65,025
Robert Thomas $92,500 (4)
Salary Remaining : $65,025
Kailer Yamamoto $90,000 (2)
Salary Remaining : $63,267
Morgan Geekie $90,000 (4)
Salary Remaining : $63,267
Dominic Turgeon $90,000 (2)
Salary Remaining : $63,267
Philippe Desrosiers $87,500 (1)
Salary Remaining : $61,510
Sebastian Ahaut $80,000 (2)
Salary Remaining : $56,238
Morgan Barron $80,000 (4)
Salary Remaining : $56,238
Adam Werner $75,000 (3)
Salary Remaining : $52,723
Calvin Thurkauf $75,000 (3)
Salary Remaining : $52,723
Tyler Lewington $75,000 (1)
Salary Remaining : $52,723
Jack Studnicka $70,000 (4)
Salary Remaining : $49,208
Scott Reedy $62,500 (4)
Salary Remaining : $43,936
Joonas Lyytinen $60,000 (1)
Salary Remaining : $42,178
Michael Bunting $60,000 (3)
Salary Remaining : $42,178
Oskar Steen $50,000 (2)
Salary Remaining : $35,149
Jack Ramsey $50,000 (2)
Salary Remaining : $35,149
Jordan Spence $50,000 (2)
Salary Remaining : $35,149
Viktor Lodin $50,000 (2)
Salary Remaining : $35,149
Vladislav Kolyachonok $50,000 (2)
Salary Remaining : $35,149
Conor Timmins $50,000 (4)
Salary Remaining : $35,149
Nils Hoglander $50,000 (2)
Salary Remaining : $35,149
Samuel Poulin $50,000 (2)
Salary Remaining : $35,149
Connor McMichael $50,000 (2)
Salary Remaining : $35,149
Dominik Bokk $50,000 (1)
Salary Remaining : $35,149
Nick Swaney $50,000 (1)
Salary Remaining : $35,149
Total Farm Players34
Salary Commitment
Year 2019 : $2,502,400
Year 2020 : $1,725,000
Year 2021 : $927,500
Year 2022 : $727,500
Salary Average Commitment
Year 2019 : $2,429,900
Year 2020 : $1,595,000
Year 2021 : $740,000
Year 2022 : $445,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Center
Level 1: 6000 - $100 - 5,733 - 95.56%
Level 2: 5000 - $70 - 4,843 - 96.85%
Level 3: 2000 - $40 - 1,925 - 96.23%
Level 4: 4000 - $30 - 3,815 - 95.38%
Luxury : 1000 - $200 - 965 - 96.53%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,871 - 93.53%
Farm Level 2: 1000 - $40 - 931 - 93.07%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,281 - 96.01%
Average Income per Game$1,491,347
Year to Date Revenue$19,387,505
Farm
Home Games Left28
Average Attendance - %2,801 - 93.38%
Average Income per Game$176,582
Year to Date Revenue$2,118,983

Expense

Pro Players Total Salaries$67,900,000
Farm Players Total Salaries$2,130,000
Coaches Total Salaries$1,225,000
Luxury Taxe Total$276,672
Special Salary Cap Value$0
Pro Year To Date Expenses$19,785,419
Farm Year To Date Expenses$735,310
Pro Salary Cap To Date$19,530,589
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,266,357
Farm Estimated Season Revenue$4,944,294
Pro Remaining Season Days146
Pro Expenses Per Days$333,859
Pro Estimated Expenses$48,743,414
Farm Remaining Season Days142
Farm Expenses Per Days$12,277
Farm Estimated Expenses$1,743,334
Estimated Season Expenses$50,486,748
Estimated Season Salary Cap$67,653,941
Estimate Under Maximum Salary Cap of $86,847,648$19,193,707
Estimate Over Minimum Salary Cap of $37,000,000 $30,653,941
Current Bank Account$17,847,648
Projected Bank Account$12,571,551

Pro Players Salaries

Chris Kreider $6,500,000 (2)
-Salary Remaining : $4,606,796
Artemi Panarin $6,000,000 (2)
-Salary Remaining : $4,252,427
Jordan Staal $6,000,000 (1)
-Salary Remaining : $4,252,427
Mathew Dumba $5,500,000 (4)
-Salary Remaining : $3,898,058
Corey Perry $5,000,000 (4)
-Salary Remaining : $3,543,689
Mika Zibanejad $5,000,000 (1)
-Salary Remaining : $3,543,689
Victor Hedman $4,000,000 (1)
-Salary Remaining : $2,834,951
Jakub Voracek $3,500,000 (3)
-Salary Remaining : $2,480,583
Cal Clutterbuck $3,000,000 (4)
-Salary Remaining : $2,126,214
Evgeni Malkin $3,000,000 (2)
-Salary Remaining : $2,126,214
Igor Shesterkin $2,750,000 (3)
-Salary Remaining : $1,949,029
Ilya Kovalchuk $2,500,000 (1)
-Salary Remaining : $1,771,845
Cam Talbot $2,000,000 (1)
-Salary Remaining : $1,417,476
Nate Schmidt $2,000,000 (2)
-Salary Remaining : $1,417,476
Neal Pionk $2,000,000 (1)
-Salary Remaining : $1,417,476
Tyson Barrie $1,850,000 (2)
-Salary Remaining : $1,311,165
Robby Fabbri $1,500,000 (4)
-Salary Remaining : $1,063,107
Calvin de Haan $1,500,000 (1)
-Salary Remaining : $1,063,107
Brock Nelson $1,500,000 (2)
-Salary Remaining : $1,063,107
Christian Dvorak $950,000 (1)
-Salary Remaining : $673,301
Teemu Pulkkinen $950,000 (1)
-Salary Remaining : $673,301
Alex Killorn $900,000 (1)
-Salary Remaining : $637,864
Total Pro Players22
Salary Commitment
Year 2019 : $67,900,000
Year 2020 : $43,000,000
Year 2021 : $22,250,000
Year 2022 : $18,000,000
Salary Average Commitment
Year 2019 : $54,650,000
Year 2020 : $42,100,000
Year 2021 : $21,750,000
Year 2022 : $15,000,000
Salary Cap with 1 Way Contract
Year 2019 : $67,900,000
Year 2020 : $42,100,000
Year 2021 : $21,250,000
Year 2022 : $15,000,000

Farm Players Salaries

Dillon Heatherington $97,500 (1)
Salary Remaining : $68,540
Justin Bailey $95,000 (1)
Salary Remaining : $66,782
Kevin Fiala $92,500 (1)
Salary Remaining : $65,025
Devon Teows $90,000 (1)
Salary Remaining : $63,267
Jacob Larsson $90,000 (1)
Salary Remaining : $63,267
Jonas Brodin $90,000 (1)
Salary Remaining : $63,267
Matt Grzelcyk $90,000 (1)
Salary Remaining : $63,267
Connor Hellebyuk $85,000 (1)
Salary Remaining : $59,752
Richard Nejezchleb $75,000 (1)
Salary Remaining : $52,723
Nathan Noel $75,000 (1)
Salary Remaining : $52,723
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $52,723
Maxim Mamin $75,000 (2)
Salary Remaining : $52,723
Vladimir Tkachev $70,000 (2)
Salary Remaining : $49,208
Alex Schoenborn $60,000 (2)
Salary Remaining : $42,178
Michael McCarron $60,000 (2)
Salary Remaining : $42,178
Daniel Sprong $60,000 (4)
Salary Remaining : $42,178
Spencer Stastney $50,000 (1)
Salary Remaining : $35,149
Peyton Krebs $50,000 (2)
Salary Remaining : $35,149
Peyton Jones $50,000 (2)
Salary Remaining : $35,149
Xavier Bouchard $50,000 (1)
Salary Remaining : $35,149
Zachary Senyshyn $50,000 (4)
Salary Remaining : $35,149
John Leonard $50,000 (1)
Salary Remaining : $35,149
Lauri Pajuniemi $50,000 (1)
Salary Remaining : $35,149
Anthony Romano $50,000 (2)
Salary Remaining : $35,149
Austin Wong $50,000 (2)
Salary Remaining : $35,149
Christopher Paquette $50,000 (2)
Salary Remaining : $35,149
Samuel Bolduc $50,000 (2)
Salary Remaining : $35,149
Gianni Fairbrother $50,000 (2)
Salary Remaining : $35,149
Daniel Bukac $50,000 (2)
Salary Remaining : $35,149
Jakob Pelletier $50,000 (2)
Salary Remaining : $35,149
Felix Bibeau $50,000 (2)
Salary Remaining : $35,149
Simon Holmstrom $50,000 (2)
Salary Remaining : $35,149
Dmitri Semykin $50,000 (1)
Salary Remaining : $35,149
Total Farm Players33
Salary Commitment
Year 2019 : $2,130,000
Year 2020 : $1,000,000
Year 2021 : $110,000
Year 2022 : $110,000
Salary Average Commitment
Year 2019 : $2,027,500
Year 2020 : $1,000,000
Year 2021 : $110,000
Year 2022 : $110,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5,881 - 98.02%
Level 2: 5000 - $70 - 4,901 - 98.02%
Level 3: 2000 - $40 - 1,921 - 96.03%
Level 4: 4000 - $30 - 3,913 - 97.81%
Luxury : 1000 - $200 - 969 - 96.90%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,897 - 94.85%
Farm Level 2: 1000 - $40 - 935 - 93.50%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,584 - 97.69%
Average Income per Game$1,517,075
Year to Date Revenue$19,721,969
Farm
Home Games Left28
Average Attendance - %2,832 - 94.40%
Average Income per Game$178,700
Year to Date Revenue$2,144,394

Expense

Pro Players Total Salaries$56,175,000
Farm Players Total Salaries$1,852,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$16,757,653
Farm Year To Date Expenses$848,490
Pro Salary Cap To Date$16,320,751
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,961,013
Farm Estimated Season Revenue$5,003,586
Pro Remaining Season Days146
Pro Expenses Per Days$279,976
Pro Estimated Expenses$40,876,496
Farm Remaining Season Days142
Farm Expenses Per Days$14,121
Farm Estimated Expenses$2,005,182
Estimated Season Expenses$42,881,678
Estimated Season Salary Cap$56,134,075
Estimate Under Maximum Salary Cap of $75,061,400$18,927,325
Estimate Over Minimum Salary Cap of $37,000,000 $19,134,075
Current Bank Account$6,061,400
Projected Bank Account$9,144,321

Pro Players Salaries

Jake Gardiner $5,000,000 (1)
-Salary Remaining : $3,543,689
Jared Cowen $5,000,000 (1)
-Salary Remaining : $3,543,689
Nick Bjugstad $4,500,000 (1)
-Salary Remaining : $3,189,320
Eric Gelinas $4,500,000 (2)
-Salary Remaining : $3,189,320
Brendan Smith $4,000,000 (3)
-Salary Remaining : $2,834,951
Michael Frolik $4,000,000 (2)
-Salary Remaining : $2,834,951
Vincent Trocheck $3,000,000 (3)
-Salary Remaining : $2,126,214
Riley Sheahan $3,000,000 (2)
-Salary Remaining : $2,126,214
Martin Jones $3,000,000 (1)
-Salary Remaining : $2,126,214
Quinton Howden $2,250,000 (2)
-Salary Remaining : $1,594,660
Mikko Koskinen $2,000,000 (2)
-Salary Remaining : $1,417,476
Rostislav Olesz $1,750,000 (1)
-Salary Remaining : $1,240,291
Anton Lindholm $1,500,000 (3)
-Salary Remaining : $1,063,107
Dmitry Sinitsyn $1,500,000 (1)
-Salary Remaining : $1,063,107
Alex Iafallo $1,500,000 (2)
-Salary Remaining : $1,063,107
Jordan Martinook $1,500,000 (1)
-Salary Remaining : $1,063,107
Richard Panik $1,500,000 (2)
-Salary Remaining : $1,063,107
Tim Schaller $1,500,000 (1)
-Salary Remaining : $1,063,107
Zachary Sanford $1,250,000 (1)
-Salary Remaining : $885,922
Dennis Everberg $1,000,000 (1)
-Salary Remaining : $708,738
Anthony Beauvillier $1,000,000 (2)
-Salary Remaining : $708,738
Jordan Schmaltz $975,000 (1)
-Salary Remaining : $691,019
Christoph Bertschy $950,000 (2)
-Salary Remaining : $673,301
Total Pro Players23
Salary Commitment
Year 2019 : $56,175,000
Year 2020 : $29,450,000
Year 2021 : $9,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $52,225,000
Year 2020 : $28,050,000
Year 2021 : $8,500,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $56,175,000
Year 2020 : $29,200,000
Year 2021 : $8,500,000
Year 2022 : $0

Farm Players Salaries

David Rittich $150,000 (2)
Salary Remaining : $105,446
Artem Zub $97,500 (2)
Salary Remaining : $68,540
Radek Faksa $95,000 (3)
Salary Remaining : $66,782
Carl Grundstrom $90,000 (1)
Salary Remaining : $63,267
Kiefer Sherwood $90,000 (1)
Salary Remaining : $63,267
C.J Suess $85,000 (1)
Salary Remaining : $59,752
Jesse Graham $80,000 (1)
Salary Remaining : $56,238
Zac Leslie $80,000 (2)
Salary Remaining : $56,238
Anton Karlsson $80,000 (2)
Salary Remaining : $56,238
Marc Michaelis $75,000 (1)
Salary Remaining : $52,723
Arvid Soderblom $60,000 (4)
Salary Remaining : $42,178
Jonas Siegenthaler $60,000 (3)
Salary Remaining : $42,178
Arttu Ruotsalainen $60,000 (1)
Salary Remaining : $42,178
Martin Fehervary $50,000 (1)
Salary Remaining : $35,149
Olivier Rodrigue $50,000 (3)
Salary Remaining : $35,149
Akil Thomas $50,000 (1)
Salary Remaining : $35,149
Ivan Morozov $50,000 (1)
Salary Remaining : $35,149
Gustav Forsling $50,000 (1)
Salary Remaining : $35,149
Adam Mascherin $50,000 (2)
Salary Remaining : $35,149
Vitaly Abramov $50,000 (1)
Salary Remaining : $35,149
Mason Geertsen $50,000 (1)
Salary Remaining : $35,149
Axel Jonsson-Fjallby $50,000 (2)
Salary Remaining : $35,149
Jett Woo $50,000 (2)
Salary Remaining : $35,149
Tyler Angle $50,000 (2)
Salary Remaining : $35,149
Bryce Kindopp $50,000 (4)
Salary Remaining : $35,149
Logan O'Connor $50,000 (3)
Salary Remaining : $35,149
Cliff Pu $50,000 (1)
Salary Remaining : $35,149
Alec Regula $50,000 (1)
Salary Remaining : $35,149
Total Farm Players28
Salary Commitment
Year 2019 : $1,852,500
Year 2020 : $1,072,500
Year 2021 : $365,000
Year 2022 : $110,000
Salary Average Commitment
Year 2019 : $1,777,500
Year 2020 : $897,500
Year 2021 : $365,000
Year 2022 : $110,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,694 - 94.90%
Level 2: 5000 - $70 - 4,798 - 95.96%
Level 3: 2000 - $40 - 1,952 - 97.58%
Level 4: 4000 - $30 - 3,923 - 98.08%
Luxury : 1000 - $200 - 987 - 98.69%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,880 - 93.98%
Farm Level 2: 1000 - $40 - 931 - 93.13%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,354 - 96.41%
Average Income per Game$1,493,195
Year to Date Revenue$19,411,539
Farm
Home Games Left29
Average Attendance - %2,811 - 93.70%
Average Income per Game$177,267
Year to Date Revenue$1,949,934

Expense

Pro Players Total Salaries$66,638,888
Farm Players Total Salaries$1,838,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,608,208
Farm Year To Date Expenses$770,657
Pro Salary Cap To Date$19,282,980
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,316,273
Farm Estimated Season Revenue$5,140,735
Pro Remaining Season Days146
Pro Expenses Per Days$328,101
Pro Estimated Expenses$47,902,746
Farm Remaining Season Days142
Farm Expenses Per Days$12,812
Farm Estimated Expenses$1,819,304
Estimated Season Expenses$49,722,050
Estimated Season Salary Cap$65,095,006
Estimate Under Maximum Salary Cap of $75,897,444$10,802,438
Estimate Over Minimum Salary Cap of $37,000,000 $28,095,006
Current Bank Account$6,897,444
Projected Bank Account$2,632,402

Pro Players Salaries

Steven Stamkos $10,000,000 (1)
-Salary Remaining : $7,087,379
Drew Doughty $8,888,888 (4)
-Salary Remaining : $6,299,891
Tyler Myers $5,000,000 (1)
-Salary Remaining : $3,543,689
Philipp Grubauer $4,500,000 (1)
-Salary Remaining : $3,189,320
Conor Sheary $4,500,000 (1)
-Salary Remaining : $3,189,320
Ronalds Kenins $3,250,000 (2)
-Salary Remaining : $2,303,398
MacKenzie Weegar $3,000,000 (2)
-Salary Remaining : $2,126,214
Mike Lundin $3,000,000 (1)
-Salary Remaining : $2,126,214
Markus Nutivaara $2,500,000 (2)
-Salary Remaining : $1,771,845
Boone Jenner $2,250,000 (1)
-Salary Remaining : $1,594,660
Oscar Sundqvist $2,250,000 (2)
-Salary Remaining : $1,594,660
Vince Hinostroza $2,000,000 (2)
-Salary Remaining : $1,417,476
Jeremy Morin (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $1,417,476
Malcolm Subban $1,750,000 (1)
-Salary Remaining : $1,240,291
Brendan Gaunce $1,700,000 (2)
-Salary Remaining : $1,204,854
Andreas Martinsen $1,700,000 (1)
-Salary Remaining : $1,204,854
Wayne Simmonds $1,500,000 (2)
-Salary Remaining : $1,063,107
Gustav Nyquist $1,500,000 (1)
-Salary Remaining : $1,063,107
Zach Parise $1,500,000 (1)
-Salary Remaining : $1,063,107
Connor Murphy $1,500,000 (1)
-Salary Remaining : $1,063,107
Beau Bennett $1,500,000 (2)
-Salary Remaining : $1,063,107
Logan Stanley $850,000 (1)
-Salary Remaining : $602,427
Total Pro Players22
Salary Commitment
Year 2019 : $66,638,888
Year 2020 : $30,088,888
Year 2021 : $8,888,888
Year 2022 : $8,888,888
Salary Average Commitment
Year 2019 : $45,883,888
Year 2020 : $24,833,888
Year 2021 : $8,888,888
Year 2022 : $8,888,888
Salary Cap with 1 Way Contract
Year 2019 : $66,638,888
Year 2020 : $28,588,888
Year 2021 : $8,888,888
Year 2022 : $8,888,888

Farm Players Salaries

William Carrier $98,000 (1)
Salary Remaining : $68,891
Joni Ortio $90,000 (1)
Salary Remaining : $63,267
Kurtis Macdermid $85,000 (1)
Salary Remaining : $59,752
Brett Kulak $80,000 (1)
Salary Remaining : $56,238
Emil Pettersson $80,000 (1)
Salary Remaining : $56,238
Theodor Blueger $80,000 (1)
Salary Remaining : $56,238
Cole Ully $77,500 (1)
Salary Remaining : $54,480
Alex Henriksson $75,000 (1)
Salary Remaining : $52,723
Alex Lintuniemi $75,000 (1)
Salary Remaining : $52,723
Robin Norell $75,000 (1)
Salary Remaining : $52,723
Jordan Gross $70,000 (1)
Salary Remaining : $49,208
Thomas Gobeil $70,000 (1)
Salary Remaining : $49,208
Noah Gregor $60,000 (1)
Salary Remaining : $42,178
Dennis Cholowski $57,500 (1)
Salary Remaining : $40,421
Jaedon Descheneau $55,000 (1)
Salary Remaining : $38,663
Beck Malenstyn $55,000 (4)
Salary Remaining : $38,663
Alexei Toropchenko $55,000 (1)
Salary Remaining : $38,663
Kevin Mandolese $50,000 (1)
Salary Remaining : $35,149
Angus Crookshank $50,000 (2)
Salary Remaining : $35,149
Adam Beckman $50,000 (2)
Salary Remaining : $35,149
Jacob Peterson $50,000 (1)
Salary Remaining : $35,149
Luke Martin $50,000 (2)
Salary Remaining : $35,149
Kyle Platzer $50,000 (1)
Salary Remaining : $35,149
Adam Edstrom $50,000 (2)
Salary Remaining : $35,149
Ryan Merkley $50,000 (1)
Salary Remaining : $35,149
Mac Hollowell (Out of Payroll) $50,000 (1)
Salary Remaining : $35,149
Nikolai Kovalenko $50,000 (1)
Salary Remaining : $35,149
Bode Wilde $50,000 (1)
Salary Remaining : $35,149
Filip Larsson $50,000 (2)
Salary Remaining : $35,149
Total Farm Players29
Salary Commitment
Year 2019 : $1,838,000
Year 2020 : $305,000
Year 2021 : $55,000
Year 2022 : $55,000
Salary Average Commitment
Year 2019 : $1,838,000
Year 2020 : $305,000
Year 2021 : $55,000
Year 2022 : $55,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,711 - 95.19%
Level 2: 5000 - $70 - 4,846 - 96.92%
Level 3: 2000 - $40 - 1,914 - 95.71%
Level 4: 4000 - $30 - 3,846 - 96.14%
Luxury : 1000 - $200 - 954 - 95.36%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,825 - 91.23%
Farm Level 2: 1000 - $40 - 910 - 91.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,271 - 95.95%
Average Income per Game$1,486,968
Year to Date Revenue$19,330,579
Farm
Home Games Left28
Average Attendance - %2,735 - 91.15%
Average Income per Game$172,327
Year to Date Revenue$2,067,923

Expense

Pro Players Total Salaries$65,125,000
Farm Players Total Salaries$1,832,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,183,509
Farm Year To Date Expenses$772,876
Pro Salary Cap To Date$18,353,409
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,148,126
Farm Estimated Season Revenue$4,825,154
Pro Remaining Season Days146
Pro Expenses Per Days$322,209
Pro Estimated Expenses$47,042,514
Farm Remaining Season Days142
Farm Expenses Per Days$13,032
Farm Estimated Expenses$1,850,544
Estimated Season Expenses$48,893,058
Estimated Season Salary Cap$64,509,995
Estimate Under Maximum Salary Cap of $81,629,204$17,119,209
Estimate Over Minimum Salary Cap of $37,000,000 $27,509,995
Current Bank Account$12,629,204
Projected Bank Account$8,709,426

Pro Players Salaries

Sidney Crosby $7,000,000 (2)
-Salary Remaining : $4,961,165
Jake Guentzel $5,750,000 (2)
-Salary Remaining : $4,075,243
Matt Murray $5,250,000 (2)
-Salary Remaining : $3,720,874
Michael Grabner $4,500,000 (2)
-Salary Remaining : $3,189,320
Ben Chiarot $4,000,000 (2)
-Salary Remaining : $2,834,951
Alex Chiasson $4,000,000 (1)
-Salary Remaining : $2,834,951
Cam Atkinson $3,000,000 (3)
-Salary Remaining : $2,126,214
Brian Lee $3,000,000 (1)
-Salary Remaining : $2,126,214
Guillaume Latendresse $3,000,000 (1)
-Salary Remaining : $2,126,214
Evgeny Grachev $2,750,000 (1)
-Salary Remaining : $1,949,029
Tyler Wotherspoon $2,500,000 (2)
-Salary Remaining : $1,771,845
Tobias Rieder $2,500,000 (2)
-Salary Remaining : $1,771,845
Paul Ladue $2,500,000 (1)
-Salary Remaining : $1,771,845
Andrej Sustr $2,400,000 (1)
-Salary Remaining : $1,700,971
Evgeny Kuznetsov $2,250,000 (2)
-Salary Remaining : $1,594,660
Anton Cederholm $2,000,000 (2)
-Salary Remaining : $1,417,476
Michael Houser $2,000,000 (1)
-Salary Remaining : $1,417,476
Henrik Borgstrom $2,000,000 (3)
-Salary Remaining : $1,417,476
Wiley Sherman $1,500,000 (3)
-Salary Remaining : $1,063,107
Scott Kosmachuck $1,250,000 (2)
-Salary Remaining : $885,922
Adam Tambellini $1,000,000 (1)
-Salary Remaining : $708,738
Ilya Mikheyev $975,000 (1)
-Salary Remaining : $691,019
Total Pro Players22
Salary Commitment
Year 2019 : $65,125,000
Year 2020 : $43,500,000
Year 2021 : $6,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $59,670,000
Year 2020 : $37,200,000
Year 2021 : $4,950,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $65,125,000
Year 2020 : $43,500,000
Year 2021 : $6,500,000
Year 2022 : $0

Farm Players Salaries

Daniel O'regan $95,000 (1)
Salary Remaining : $66,782
Matt Luff $90,000 (3)
Salary Remaining : $63,267
Reece Willcox $90,000 (1)
Salary Remaining : $63,267
Shane Gersich $90,000 (1)
Salary Remaining : $63,267
Samuel Girard $90,000 (3)
Salary Remaining : $63,267
Jason Dickinson $85,000 (1)
Salary Remaining : $59,752
Tucker Poolman $85,000 (1)
Salary Remaining : $59,752
Emile Poirier $75,000 (1)
Salary Remaining : $52,723
Filip Chytil $70,000 (3)
Salary Remaining : $49,208
Justin Auger $70,000 (1)
Salary Remaining : $49,208
Connor Mackey $70,000 (2)
Salary Remaining : $49,208
Danil Tarasov $70,000 (3)
Salary Remaining : $49,208
Ville Pokka $65,000 (1)
Salary Remaining : $45,693
Radel Fazleev $60,000 (3)
Salary Remaining : $42,178
Jonathan Dahlen $57,500 (2)
Salary Remaining : $40,421
Joey Anderson $55,000 (3)
Salary Remaining : $38,663
Lawrence Pilut $55,000 (1)
Salary Remaining : $38,663
Givani Smith $55,000 (3)
Salary Remaining : $38,663
Jack McBain $50,000 (1)
Salary Remaining : $35,149
Rhett Pitlick $50,000 (2)
Salary Remaining : $35,149
Aidan Mcdonough $50,000 (2)
Salary Remaining : $35,149
Victor Soderstrom $50,000 (2)
Salary Remaining : $35,149
Cal Burke $50,000 (1)
Salary Remaining : $35,149
Bulat Shafigullin $50,000 (1)
Salary Remaining : $35,149
Blade Jenkins $50,000 (1)
Salary Remaining : $35,149
Ilya Konovalov $50,000 (2)
Salary Remaining : $35,149
Rudolfs Balcers $30,000 (1)
Salary Remaining : $21,089
Yakov Trenin $25,000 (2)
Salary Remaining : $17,574
Jean-Christophe Beaudin $25,000 (1)
Salary Remaining : $17,574
Michael Giugovaz $25,000 (2)
Salary Remaining : $17,574
Total Farm Players30
Salary Commitment
Year 2019 : $1,832,500
Year 2020 : $924,500
Year 2021 : $630,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,700,000
Year 2020 : $835,000
Year 2021 : $460,000
Year 2022 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$37,000,000

Farm Salary Cap

Under Maximum of
$6,900,000

Pro Players

Farm Players

Total Players

Avalanche $45,563,986 $62,774,998 $114,563,986 $51,788,988 $25,774,998 $2,216,950 $4,683,050 223658
Blackhawks $3,465,629 $67,022,765 $72,465,629 $5,442,864 $30,022,765 $1,833,765 $5,066,235 212748
Blues $10,196,086 $66,976,582 $79,196,086 $12,219,504 $29,976,582 $1,755,478 $5,144,522 222648
Bruins $33,305,822 $66,904,871 $102,305,822 $35,400,951 $29,904,871 $1,596,920 $5,303,080 222648
Canadiens $7,947,205 $65,678,418 $76,947,205 $11,268,787 $28,678,418 $2,007,704 $4,892,296 223153
Canucks $5,681,917 $62,679,540 $74,681,917 $12,002,377 $25,679,540 $2,026,001 $4,873,999 222850
Capitals $7,227,020 $68,643,611 $76,227,020 $7,583,409 $31,643,611 $2,137,741 $4,762,259 203252
Devils $27,629,320 $66,678,602 $96,629,320 $29,950,718 $29,678,602 $1,585,885 $5,314,115 212445
Ducks $21,172,712 $67,567,890 $90,172,712 $22,604,822 $30,567,890 $2,367,365 $4,532,635 233760
Flames $33,786,815 $66,785,249 $102,786,815 $36,001,566 $29,785,249 $2,296,973 $4,603,027 223355
Flyers $15,728,009 $64,927,715 $84,728,009 $19,800,294 $27,927,715 $2,235,809 $4,664,191 203656
Islanders $21,761,746 $64,057,270 $90,761,746 $26,704,476 $27,057,270 $1,889,063 $5,010,937 222951
Jets $9,603,678 $68,047,356 $78,603,678 $10,556,322 $31,047,356 $2,190,350 $4,709,650 203353
Kraken $3,707,487 $68,580,756 $72,707,487 $4,126,731 $31,580,756 $2,177,330 $4,722,670 213152
Lightning $15,894,524 $66,675,566 $84,894,524 $18,218,958 $29,675,566 $1,579,081 $5,320,919 232548
Maple Leafs $40,608,323 $65,373,532 $109,608,323 $44,234,791 $28,373,532 $2,018,090 $4,881,910 203252
Oilers $3,536,659 $68,525,076 $72,536,659 $4,011,583 $31,525,076 $2,194,462 $4,705,538 223557
Panthers $13,297,873 $64,487,533 $82,297,873 $17,810,340 $27,487,533 $1,592,622 $5,307,378 212647
Penguins $33,480,348 $61,593,672 $102,480,348 $40,886,676 $24,593,672 $1,792,488 $5,107,512 213051
Predators $5,685,365 $67,086,857 $74,685,365 $7,598,508 $30,086,857 $2,272,447 $4,627,553 223557
Rangers $59,738,470 $57,499,956 $128,738,470 $71,238,514 $20,499,956 $2,149,250 $4,750,750 233659
Red Wings $15,393,091 $66,025,060 $84,393,091 $18,368,031 $29,025,060 $2,502,376 $4,397,624 223456
Sabres $17,847,648 $67,653,941 $86,847,648 $19,193,707 $30,653,941 $2,128,730 $4,771,270 223355
Senateurs $6,061,400 $56,134,075 $75,061,400 $18,927,325 $19,134,075 $1,853,731 $5,046,269 232851
Sharks $6,897,444 $65,095,006 $75,897,444 $10,802,438 $28,095,006 $1,802,983 $5,097,017 222951
Stars $12,629,204 $64,509,995 $81,629,204 $17,119,209 $27,509,995 $1,823,469 $5,076,531 223052