Votre version du STHS est obsolète! Veuillez mettre à jour votre version du STHS!
Connexion

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,785 - 96.42%
Level 2: 5000 - $70 - 4,742 - 94.83%
Level 3: 2000 - $40 - 1,918 - 95.91%
Level 4: 4000 - $30 - 3,953 - 98.82%
Luxury : 1000 - $200 - 981 - 98.13%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,835 - 91.77%
Farm Level 2: 1000 - $40 - 930 - 93.03%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,379 - 96.55%
Average Income per Game$1,497,288
Year to Date Revenue$19,464,750
Farm
Home Games Left27
Average Attendance - %2,766 - 92.19%
Average Income per Game$173,974
Year to Date Revenue$2,261,656

Expense

Pro Players Total Salaries$62,775,000
Farm Players Total Salaries$2,217,000
Coaches Total Salaries$2,150,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,032,915
Farm Year To Date Expenses$865,773
Pro Salary Cap To Date$18,588,713
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,426,788
Farm Estimated Season Revenue$4,697,286
Pro Remaining Season Days145
Pro Expenses Per Days$312,015
Pro Estimated Expenses$45,242,175
Farm Remaining Season Days141
Farm Expenses Per Days$14,193
Farm Estimated Expenses$2,001,213
Estimated Season Expenses$47,243,388
Estimated Season Salary Cap$62,774,998
Estimate Under Maximum Salary Cap of $114,407,846$51,632,848
Estimate Over Minimum Salary Cap of $37,000,000 $25,774,998
Current Bank Account$45,407,846
Projected Bank Account$43,288,532

Pro Players Salaries

Kyle Clifford $6,000,000 (2)
-Salary Remaining : $4,223,301
Robin Lehner $5,750,000 (2)
-Salary Remaining : $4,047,330
Jacob Slavin $5,250,000 (3)
-Salary Remaining : $3,695,388
Erik Karlsson $5,000,000 (1)
-Salary Remaining : $3,519,417
Ryan O'Reilly $4,500,000 (2)
-Salary Remaining : $3,167,476
Jean-Gabriel Pageau $4,500,000 (2)
-Salary Remaining : $3,167,476
Bryan Little $4,000,000 (2)
-Salary Remaining : $2,815,534
Jack Johnson $4,000,000 (2)
-Salary Remaining : $2,815,534
Rickard Rakell $4,000,000 (2)
-Salary Remaining : $2,815,534
Patric Hornqvist $4,000,000 (2)
-Salary Remaining : $2,815,534
Luke Witkowski $2,500,000 (1)
-Salary Remaining : $1,759,709
Semyon Varlamov $2,000,000 (1)
-Salary Remaining : $1,407,767
David Rundblad $1,500,000 (1)
-Salary Remaining : $1,055,825
Jarred Tinordi $1,300,000 (3)
-Salary Remaining : $915,049
Stefan Elliott $1,300,000 (1)
-Salary Remaining : $915,049
Nick Cousins $1,250,000 (2)
-Salary Remaining : $879,854
Ryan Hartman $1,250,000 (1)
-Salary Remaining : $879,854
Anthony Duclair $1,250,000 (2)
-Salary Remaining : $879,854
Joseph Blandisi $975,000 (1)
-Salary Remaining : $686,286
Drake Caggiula $975,000 (1)
-Salary Remaining : $686,286
Vladislav Gavrikov $975,000 (1)
-Salary Remaining : $686,286
Andrei Kuzmenko $500,000 (1)
-Salary Remaining : $351,942
Total Pro Players22
Salary Commitment
Year 2019 : $62,775,000
Year 2020 : $44,150,000
Year 2021 : $7,250,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $60,375,000
Year 2020 : $47,400,000
Year 2021 : $6,200,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $62,775,000
Year 2020 : $45,800,000
Year 2021 : $6,550,000
Year 2022 : $0

Farm Players Salaries

Adin Hill $99,500 (1)
Salary Remaining : $69,453
Michael Carcone $97,500 (2)
Salary Remaining : $68,057
Gabriel Vilardi $97,500 (2)
Salary Remaining : $68,057
Jack Dougherty $97,500 (1)
Salary Remaining : $68,057
Jared McCann $90,000 (1)
Salary Remaining : $62,822
Zach Aston-Reese $80,000 (1)
Salary Remaining : $55,842
Linus Ullmark $75,000 (1)
Salary Remaining : $52,351
Jonathan Racine $75,000 (1)
Salary Remaining : $52,351
Sam Steel $70,000 (1)
Salary Remaining : $48,861
Matteson Iacopelli $70,000 (2)
Salary Remaining : $48,861
Tyler Motte $70,000 (1)
Salary Remaining : $48,861
Daniel Altshuller $70,000 (1)
Salary Remaining : $48,861
Pius Suter $60,000 (2)
Salary Remaining : $41,881
Alexander Nylander $55,000 (1)
Salary Remaining : $38,391
Connor Carrick $55,000 (1)
Salary Remaining : $38,391
Michael Dal Colle $55,000 (1)
Salary Remaining : $38,391
Mattias Samuelsson $50,000 (1)
Salary Remaining : $34,901
Mark Friedman $50,000 (2)
Salary Remaining : $34,901
Dominik Kubalik $50,000 (1)
Salary Remaining : $34,901
Tyler Tucker $50,000 (1)
Salary Remaining : $34,901
Chris Calhan $50,000 (1)
Salary Remaining : $34,901
Kevin Bahl $50,000 (1)
Salary Remaining : $34,901
Hugo Alnefelt $50,000 (2)
Salary Remaining : $34,901
Xavier Ouellet $50,000 (1)
Salary Remaining : $34,901
Keaton Middleton $50,000 (2)
Salary Remaining : $34,901
Max Lajoie $50,000 (2)
Salary Remaining : $34,901
Pascal Laberge $50,000 (1)
Salary Remaining : $34,901
Marian Studenic $50,000 (1)
Salary Remaining : $34,901
Ilya Nikolaev $50,000 (2)
Salary Remaining : $34,901
Santeri Hatakka $50,000 (2)
Salary Remaining : $34,901
Jacob Leguerrier $50,000 (2)
Salary Remaining : $34,901
Elmer Soderblom $50,000 (2)
Salary Remaining : $34,901
Brett Leason $50,000 (2)
Salary Remaining : $34,901
Matthew Phillips $50,000 (2)
Salary Remaining : $34,901
Zachary Emond $50,000 (1)
Salary Remaining : $34,901
Jack Hughes $50,000 (2)
Salary Remaining : $34,901
Total Farm Players36
Salary Commitment
Year 2019 : $2,217,000
Year 2020 : $892,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,132,000
Year 2020 : $875,000
Year 2021 : $0
Year 2022 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,690 - 94.84%
Level 2: 5000 - $70 - 4,787 - 95.75%
Level 3: 2000 - $40 - 1,902 - 95.10%
Level 4: 4000 - $30 - 3,819 - 95.48%
Luxury : 1000 - $200 - 959 - 95.88%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,867 - 93.35%
Farm Level 2: 1000 - $40 - 925 - 92.51%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,158 - 95.32%
Average Income per Game$1,479,537
Year to Date Revenue$19,233,978
Farm
Home Games Left28
Average Attendance - %2,792 - 93.07%
Average Income per Game$176,072
Year to Date Revenue$2,112,863

Expense

Pro Players Total Salaries$67,250,000
Farm Players Total Salaries$1,855,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$262,174
Special Salary Cap Value$0
Pro Year To Date Expenses$20,130,817
Farm Year To Date Expenses$754,807
Pro Salary Cap To Date$19,686,645
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,947,493
Farm Estimated Season Revenue$4,930,014
Pro Remaining Season Days145
Pro Expenses Per Days$333,738
Pro Estimated Expenses$48,392,010
Farm Remaining Season Days141
Farm Expenses Per Days$12,649
Farm Estimated Expenses$1,783,509
Estimated Season Expenses$50,175,519
Estimated Season Salary Cap$67,022,765
Estimate Under Maximum Salary Cap of $73,584,457$6,561,692
Estimate Over Minimum Salary Cap of $37,000,000 $30,022,765
Current Bank Account$4,584,457
Projected Bank Account($713,555)

Pro Players Salaries

Derek Stepan $5,800,000 (1)
-Salary Remaining : $4,082,524
Will Butcher $5,500,000 (4)
-Salary Remaining : $3,871,359
Jakob Silfverberg $5,250,000 (1)
-Salary Remaining : $3,695,388
Antoine Roussel $4,500,000 (2)
-Salary Remaining : $3,167,476
Mikko Rantanen $4,250,000 (2)
-Salary Remaining : $2,991,505
Timo Meier $4,000,000 (2)
-Salary Remaining : $2,815,534
Erik Haula $4,000,000 (2)
-Salary Remaining : $2,815,534
Radko Gudas $4,000,000 (1)
-Salary Remaining : $2,815,534
PK Subban $3,500,000 (2)
-Salary Remaining : $2,463,592
Cam Ward $3,500,000 (2)
-Salary Remaining : $2,463,592
Thomas Chabot $3,250,000 (2)
-Salary Remaining : $2,287,621
Mike Amadio $2,750,000 (1)
-Salary Remaining : $1,935,680
Ilya Samsonov $2,500,000 (2)
-Salary Remaining : $1,759,709
Adrian Kempe $2,500,000 (4)
-Salary Remaining : $1,759,709
William Karlsson $2,250,000 (1)
-Salary Remaining : $1,583,738
Robert Hagg $2,000,000 (2)
-Salary Remaining : $1,407,767
Jakob Chychrun $2,000,000 (3)
-Salary Remaining : $1,407,767
Andrew Ladd $2,000,000 (2)
-Salary Remaining : $1,407,767
Dalton Prout $1,700,000 (1)
-Salary Remaining : $1,196,602
Joe Pavelski $1,000,000 (1)
-Salary Remaining : $703,883
Stefan Matteau $1,000,000 (2)
-Salary Remaining : $703,883
Total Pro Players21
Salary Commitment
Year 2019 : $67,250,000
Year 2020 : $46,750,000
Year 2021 : $14,000,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $50,220,000
Year 2020 : $35,720,000
Year 2021 : $8,995,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $67,250,000
Year 2020 : $44,500,000
Year 2021 : $10,000,000
Year 2022 : $8,000,000

Farm Players Salaries

Mackenzie Blackwood $175,000 (2)
Salary Remaining : $122,153
Julius Honka $100,000 (1)
Salary Remaining : $69,802
Mikhail Grigorenko $97,500 (1)
Salary Remaining : $68,057
Hudson Fasching $95,000 (1)
Salary Remaining : $66,312
Dillon Dube $95,000 (1)
Salary Remaining : $66,312
Nikita Scherbak $92,500 (1)
Salary Remaining : $64,567
Patrick Sieloff $90,000 (1)
Salary Remaining : $62,822
Andrew Poturalski $90,000 (1)
Salary Remaining : $62,822
Calle Andersson $80,000 (1)
Salary Remaining : $55,842
Oscar Dansk $60,000 (1)
Salary Remaining : $41,881
Clark Bishop $60,000 (2)
Salary Remaining : $41,881
Jeremy Davies $60,000 (1)
Salary Remaining : $41,881
Zach Whitecloud $60,000 (2)
Salary Remaining : $41,881
Petr Kvaca $50,000 (1)
Salary Remaining : $34,901
Maxim Letunov $50,000 (1)
Salary Remaining : $34,901
Kristian Reichel $50,000 (4)
Salary Remaining : $34,901
Trevor Zegras $50,000 (2)
Salary Remaining : $34,901
JJ. Piccinich $50,000 (1)
Salary Remaining : $34,901
Ross Johnston $50,000 (1)
Salary Remaining : $34,901
Declan Chisholm $50,000 (1)
Salary Remaining : $34,901
Jackson Cates $50,000 (2)
Salary Remaining : $34,901
Mitchell Chaffee $50,000 (4)
Salary Remaining : $34,901
Gabriel Fortier $50,000 (1)
Salary Remaining : $34,901
Antoine Morand $50,000 (2)
Salary Remaining : $34,901
Nikita Okhotyuk $50,000 (2)
Salary Remaining : $34,901
Egor Afanasyev $50,000 (2)
Salary Remaining : $34,901
Ben Johnson $50,000 (1)
Salary Remaining : $34,901
Total Farm Players27
Salary Commitment
Year 2019 : $1,855,000
Year 2020 : $680,000
Year 2021 : $100,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $1,607,500
Year 2020 : $555,000
Year 2021 : $100,000
Year 2022 : $100,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5,792 - 96.54%
Level 2: 5000 - $70 - 4,838 - 96.75%
Level 3: 2000 - $40 - 1,944 - 97.22%
Level 4: 4000 - $30 - 3,877 - 96.93%
Luxury : 1000 - $200 - 971 - 97.11%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,861 - 93.05%
Farm Level 2: 1000 - $40 - 930 - 92.99%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,422 - 96.79%
Average Income per Game$1,502,086
Year to Date Revenue$19,527,114
Farm
Home Games Left28
Average Attendance - %2,791 - 93.03%
Average Income per Game$175,834
Year to Date Revenue$2,110,007

Expense

Pro Players Total Salaries$66,865,000
Farm Players Total Salaries$1,739,000
Coaches Total Salaries$1,400,000
Luxury Taxe Total$339,960
Special Salary Cap Value$0
Pro Year To Date Expenses$20,133,568
Farm Year To Date Expenses$744,222
Pro Salary Cap To Date$19,911,467
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,556,314
Farm Estimated Season Revenue$4,923,350
Pro Remaining Season Days145
Pro Expenses Per Days$328,228
Pro Estimated Expenses$47,593,060
Farm Remaining Season Days141
Farm Expenses Per Days$11,827
Farm Estimated Expenses$1,667,607
Estimated Season Expenses$49,260,667
Estimated Season Salary Cap$66,976,582
Estimate Under Maximum Salary Cap of $79,030,142$12,053,560
Estimate Over Minimum Salary Cap of $37,000,000 $29,976,582
Current Bank Account$10,030,142
Projected Bank Account$6,249,139

Pro Players Salaries

Seth Jones $6,750,000 (4)
-Salary Remaining : $4,751,214
Filip Forsberg $6,300,000 (3)
-Salary Remaining : $4,434,466
Nathan MacKinnon $6,300,000 (4)
-Salary Remaining : $4,434,466
Carey Price $4,500,000 (1)
-Salary Remaining : $3,167,476
Cody Ceci $4,100,000 (2)
-Salary Remaining : $2,885,922
Adam Henrique $4,000,000 (1)
-Salary Remaining : $2,815,534
Teuvo Teravainen $3,500,000 (1)
-Salary Remaining : $2,463,592
Devin Shore $3,250,000 (1)
-Salary Remaining : $2,287,621
Jujhar Khaira $3,100,000 (2)
-Salary Remaining : $2,182,039
Nikolaj Ehlers $2,750,000 (3)
-Salary Remaining : $1,935,680
Brandon Montour $2,600,000 (1)
-Salary Remaining : $1,830,097
Nick Schmaltz $2,500,000 (1)
-Salary Remaining : $1,759,709
Josh Morrissey $2,500,000 (1)
-Salary Remaining : $1,759,709
David Perron $2,500,000 (2)
-Salary Remaining : $1,759,709
Jake Oettinger $2,250,000 (4)
-Salary Remaining : $1,583,738
Travis Sanheim $2,000,000 (1)
-Salary Remaining : $1,407,767
Dominik Simon $2,000,000 (2)
-Salary Remaining : $1,407,767
Drew Shore $1,725,000 (1)
-Salary Remaining : $1,214,199
Petter Granberg $1,250,000 (1)
-Salary Remaining : $879,854
Ethan Bear $1,200,000 (1)
-Salary Remaining : $844,660
Jordan Kyrou $990,000 (2)
-Salary Remaining : $696,845
Luke Glendening $800,000 (1)
-Salary Remaining : $563,107
Total Pro Players22
Salary Commitment
Year 2019 : $66,865,000
Year 2020 : $40,250,000
Year 2021 : $29,250,000
Year 2022 : $18,750,000
Salary Average Commitment
Year 2019 : $61,470,000
Year 2020 : $36,800,000
Year 2021 : $24,050,000
Year 2022 : $15,300,000
Salary Cap with 1 Way Contract
Year 2019 : $66,865,000
Year 2020 : $37,040,000
Year 2021 : $24,350,000
Year 2022 : $15,300,000

Farm Players Salaries

Joachim Blichfeld $99,000 (3)
Salary Remaining : $69,104
Rourke Chartier $97,500 (1)
Salary Remaining : $68,057
Pierre Engvall (Out of Payroll) $92,500 (2)
Salary Remaining : $64,567
Michael Rasmussen $85,000 (2)
Salary Remaining : $59,332
Dylan Sikura $85,000 (2)
Salary Remaining : $59,332
Jeremy Lauzon $85,000 (2)
Salary Remaining : $59,332
Henri Jokiharju $82,500 (2)
Salary Remaining : $57,587
Sami Niku $80,000 (2)
Salary Remaining : $55,842
Emil Bemstrom $80,000 (3)
Salary Remaining : $55,842
Dylan Blujus $80,000 (1)
Salary Remaining : $55,842
Matt Roy $80,000 (2)
Salary Remaining : $55,842
Anthony Richard $80,000 (1)
Salary Remaining : $55,842
Trent Frederic $80,000 (1)
Salary Remaining : $55,842
Frederic Allard $75,000 (2)
Salary Remaining : $52,351
Magnus Hellberg $70,000 (1)
Salary Remaining : $48,861
Artturi Lehkonen $70,000 (2)
Salary Remaining : $48,861
Emil Larmi $60,000 (2)
Salary Remaining : $41,881
Calen Addison $50,000 (1)
Salary Remaining : $34,901
Paul Cotter $50,000 (1)
Salary Remaining : $34,901
Trey Fix-Wolansky $50,000 (1)
Salary Remaining : $34,901
Alex Vlasic $50,000 (2)
Salary Remaining : $34,901
Rafael Harvey-Pinard $50,000 (2)
Salary Remaining : $34,901
Nathan Smith $50,000 (1)
Salary Remaining : $34,901
Rasmus Kupari $50,000 (1)
Salary Remaining : $34,901
Nicholas Robertson $50,000 (2)
Salary Remaining : $34,901
Arturs Silovs $50,000 (2)
Salary Remaining : $34,901
Total Farm Players26
Salary Commitment
Year 2019 : $1,831,500
Year 2020 : $1,322,500
Year 2021 : $317,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,762,500
Year 2020 : $1,125,000
Year 2021 : $165,000
Year 2022 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,815 - 96.91%
Level 2: 5000 - $70 - 4,871 - 97.42%
Level 3: 2000 - $40 - 1,898 - 94.91%
Level 4: 4000 - $30 - 3,915 - 97.87%
Luxury : 1000 - $200 - 966 - 96.62%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,937 - 96.85%
Farm Level 2: 1000 - $40 - 953 - 95.25%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,465 - 97.03%
Average Income per Game$1,505,380
Year to Date Revenue$19,569,941
Farm
Home Games Left28
Average Attendance - %2,890 - 96.32%
Average Income per Game$182,381
Year to Date Revenue$2,188,567

Expense

Pro Players Total Salaries$68,350,000
Farm Players Total Salaries$1,600,000
Coaches Total Salaries$1,050,000
Luxury Taxe Total$2,145,387
Special Salary Cap Value$0
Pro Year To Date Expenses$20,125,502
Farm Year To Date Expenses$570,644
Pro Salary Cap To Date$19,639,076
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,645,262
Farm Estimated Season Revenue$5,106,656
Pro Remaining Season Days145
Pro Expenses Per Days$335,437
Pro Estimated Expenses$48,638,365
Farm Remaining Season Days141
Farm Expenses Per Days$9,406
Farm Estimated Expenses$1,326,246
Estimated Season Expenses$49,964,611
Estimated Season Salary Cap$66,904,871
Estimate Under Maximum Salary Cap of $101,781,397$34,876,526
Estimate Over Minimum Salary Cap of $37,000,000 $29,904,871
Current Bank Account$32,781,397
Projected Bank Account$28,568,704

Pro Players Salaries

Jason Demers $6,250,000 (3)
-Salary Remaining : $4,399,272
Zack Kassian $6,200,000 (2)
-Salary Remaining : $4,364,078
Kevin Poulin $6,000,000 (1)
-Salary Remaining : $4,223,301
Gabriel Landeskog $6,000,000 (3)
-Salary Remaining : $4,223,301
Jonathan Toews $5,500,000 (3)
-Salary Remaining : $3,871,359
Torey Krug $5,500,000 (2)
-Salary Remaining : $3,871,359
Wojtek Wolski $5,300,000 (3)
-Salary Remaining : $3,730,583
Madison Bowey $5,000,000 (4)
-Salary Remaining : $3,519,417
Josh Manson $2,750,000 (2)
-Salary Remaining : $1,935,680
Alexander Wennberg $2,600,000 (1)
-Salary Remaining : $1,830,097
Eric Wellwood $2,500,000 (2)
-Salary Remaining : $1,759,709
Tuukka Rask $2,500,000 (2)
-Salary Remaining : $1,759,709
Mark Stone $1,900,000 (1)
-Salary Remaining : $1,337,379
Adam Pelech $1,600,000 (2)
-Salary Remaining : $1,126,214
Casey Cizikas $1,500,000 (1)
-Salary Remaining : $1,055,825
Andreas Athanasiou $1,500,000 (2)
-Salary Remaining : $1,055,825
Mattias Ekholm $1,300,000 (1)
-Salary Remaining : $915,049
Craig Smith (Out of Payroll) $1,200,000 (1)
-Salary Remaining : $844,660
John Quenneville $1,000,000 (2)
-Salary Remaining : $703,883
Brett Pesce $1,000,000 (1)
-Salary Remaining : $703,883
Zemgus Girgensons $950,000 (1)
-Salary Remaining : $668,689
Walker Duehr $300,000 (1)
-Salary Remaining : $211,165
Total Pro Players22
Salary Commitment
Year 2019 : $68,350,000
Year 2020 : $51,900,000
Year 2021 : $26,750,000
Year 2022 : $5,500,000
Salary Average Commitment
Year 2019 : $67,750,000
Year 2020 : $51,600,000
Year 2021 : $28,050,000
Year 2022 : $5,000,000
Salary Cap with 1 Way Contract
Year 2019 : $68,350,000
Year 2020 : $51,600,000
Year 2021 : $28,050,000
Year 2022 : $5,000,000

Farm Players Salaries

Ben Betker $95,000 (1)
Salary Remaining : $66,312
Oskar Lindblom $92,500 (3)
Salary Remaining : $64,567
Noah Juulsen $90,000 (1)
Salary Remaining : $62,822
Antoine Bibeau $90,000 (1)
Salary Remaining : $62,822
Karson Kuhlman $85,000 (2)
Salary Remaining : $59,332
Daniel Audette $75,000 (2)
Salary Remaining : $52,351
Kurtis Gabriel $75,000 (1)
Salary Remaining : $52,351
Kole Lind $75,000 (4)
Salary Remaining : $52,351
Niko Mikkola $65,000 (3)
Salary Remaining : $45,371
Carson Meyer $60,000 (2)
Salary Remaining : $41,881
Cal Petersen $60,000 (1)
Salary Remaining : $41,881
Urho Vaakanainen $57,500 (2)
Salary Remaining : $40,136
Adam Ruzicka $57,500 (2)
Salary Remaining : $40,136
Joel Kiviranta $57,500 (1)
Salary Remaining : $40,136
Rasmus Sandin $50,000 (1)
Salary Remaining : $34,901
Ben Meyers $50,000 (1)
Salary Remaining : $34,901
Nicolas Beaudin $50,000 (1)
Salary Remaining : $34,901
Carter Gylander $50,000 (2)
Salary Remaining : $34,901
Warren Foegele $50,000 (3)
Salary Remaining : $34,901
Marcus Karlberg $50,000 (1)
Salary Remaining : $34,901
Jesse Ylonen $50,000 (1)
Salary Remaining : $34,901
Ryan Suzuki $50,000 (2)
Salary Remaining : $34,901
Lassi Thomson $50,000 (2)
Salary Remaining : $34,901
Braden Tracey $50,000 (2)
Salary Remaining : $34,901
Jack Ahcan $35,000 (1)
Salary Remaining : $24,431
Jack LaFontaine $30,000 (1)
Salary Remaining : $20,941
Total Farm Players26
Salary Commitment
Year 2019 : $1,600,000
Year 2020 : $847,500
Year 2021 : $297,500
Year 2022 : $99,500
Salary Average Commitment
Year 2019 : $1,530,000
Year 2020 : $817,500
Year 2021 : $282,500
Year 2022 : $75,000

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,821 - 97.02%
Level 2: 5000 - $70 - 4,847 - 96.94%
Level 3: 2000 - $40 - 1,920 - 96.00%
Level 4: 4000 - $30 - 3,858 - 96.44%
Luxury : 1000 - $200 - 955 - 95.53%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,870 - 93.52%
Farm Level 2: 1000 - $40 - 898 - 89.83%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,401 - 96.67%
Average Income per Game$1,500,747
Year to Date Revenue$18,008,964
Farm
Home Games Left28
Average Attendance - %2,769 - 92.29%
Average Income per Game$175,202
Year to Date Revenue$2,102,425

Expense

Pro Players Total Salaries$64,650,000
Farm Players Total Salaries$2,105,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,403,634
Farm Year To Date Expenses$805,245
Pro Salary Cap To Date$18,595,397
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,020,916
Farm Estimated Season Revenue$4,905,658
Pro Remaining Season Days145
Pro Expenses Per Days$321,117
Pro Estimated Expenses$46,561,965
Farm Remaining Season Days141
Farm Expenses Per Days$14,134
Farm Estimated Expenses$1,992,894
Estimated Season Expenses$48,554,859
Estimated Season Salary Cap$64,101,472
Estimate Under Maximum Salary Cap of $76,780,889$12,679,417
Estimate Over Minimum Salary Cap of $37,000,000 $27,101,472
Current Bank Account$7,780,889
Projected Bank Account$6,152,604

Pro Players Salaries

David Pastrnak $6,500,000 (1)
-Salary Remaining : $4,575,243
Mikkel Boedker $6,000,000 (1)
-Salary Remaining : $4,223,301
Nikita Kucherov $5,750,000 (2)
-Salary Remaining : $4,047,330
Auston Matthews $5,000,000 (3)
-Salary Remaining : $3,519,417
Sean Monahan $5,000,000 (4)
-Salary Remaining : $3,519,417
John Gibson $5,000,000 (3)
-Salary Remaining : $3,519,417
Brandon Carlo $4,250,000 (1)
-Salary Remaining : $2,991,505
Jeff Schultz $4,000,000 (2)
-Salary Remaining : $2,815,534
Logan Couture $3,000,000 (3)
-Salary Remaining : $2,111,650
Adam Fox $3,000,000 (2)
-Salary Remaining : $2,111,650
Ben Smith $2,750,000 (3)
-Salary Remaining : $1,935,680
Anthony Cirelli $2,500,000 (2)
-Salary Remaining : $1,759,709
Matthew Tkachuk $2,500,000 (3)
-Salary Remaining : $1,759,709
Thomas McCollum $2,000,000 (1)
-Salary Remaining : $1,407,767
Ladislav Smid $1,800,000 (1)
-Salary Remaining : $1,266,990
Joel Eriksson Ek $1,500,000 (2)
-Salary Remaining : $1,055,825
Michael Matheson $1,250,000 (1)
-Salary Remaining : $879,854
Kyle Rau $1,000,000 (1)
-Salary Remaining : $703,883
Josh Anderson $850,000 (1)
-Salary Remaining : $598,301
Quinn Hughes $500,000 (1)
-Salary Remaining : $351,942
Brady Tkachuk $500,000 (1)
-Salary Remaining : $351,942
Total Pro Players21
Salary Commitment
Year 2019 : $64,650,000
Year 2020 : $42,000,000
Year 2021 : $25,500,000
Year 2022 : $5,000,000
Salary Average Commitment
Year 2019 : $52,000,000
Year 2020 : $35,100,000
Year 2021 : $22,250,000
Year 2022 : $5,000,000
Salary Cap with 1 Way Contract
Year 2019 : $64,650,000
Year 2020 : $40,000,000
Year 2021 : $23,250,000
Year 2022 : $5,000,000

Farm Players Salaries

Patrik Laine $150,000 (3)
Salary Remaining : $104,703
Nick Suzuki $97,500 (4)
Salary Remaining : $68,057
Nicolas Hague $97,500 (4)
Salary Remaining : $68,057
Jacob De La Rose $95,000 (4)
Salary Remaining : $66,312
Zach Stepan $90,000 (1)
Salary Remaining : $62,822
Jeff Corbett $90,000 (1)
Salary Remaining : $62,822
Eetu Luostarinen $90,000 (4)
Salary Remaining : $62,822
Kaapo Kahkonen $87,500 (1)
Salary Remaining : $61,077
Eric Karlsson $85,000 (1)
Salary Remaining : $59,332
Tage Thompson $80,000 (2)
Salary Remaining : $55,842
John Marino $77,500 (2)
Salary Remaining : $54,097
Jacob Bryson $75,000 (4)
Salary Remaining : $52,351
Grant Besse $75,000 (1)
Salary Remaining : $52,351
Garret Pilon $75,000 (1)
Salary Remaining : $52,351
Julien Gauthier $65,000 (1)
Salary Remaining : $45,371
Justus Annunen $50,000 (1)
Salary Remaining : $34,901
Alex Newhook $50,000 (2)
Salary Remaining : $34,901
Cole Caufield $50,000 (2)
Salary Remaining : $34,901
Kirby Dach $50,000 (2)
Salary Remaining : $34,901
Matias Maccelli $50,000 (2)
Salary Remaining : $34,901
Jayden Struble $50,000 (2)
Salary Remaining : $34,901
Alexander Romanov $50,000 (1)
Salary Remaining : $34,901
Arber Xhekaj $50,000 (2)
Salary Remaining : $34,901
Hunter Drew $50,000 (1)
Salary Remaining : $34,901
Ville Heinola $50,000 (2)
Salary Remaining : $34,901
Olle Eriksson Ek $50,000 (1)
Salary Remaining : $34,901
Joel Teasdale $50,000 (1)
Salary Remaining : $34,901
Zachary Gallant $50,000 (2)
Salary Remaining : $34,901
Moritz Seider $50,000 (2)
Salary Remaining : $34,901
Pyotr Kochetkov $50,000 (2)
Salary Remaining : $34,901
Michael Pezzetta $25,000 (1)
Salary Remaining : $17,450
Total Farm Players31
Salary Commitment
Year 2019 : $2,105,000
Year 2020 : $1,565,000
Year 2021 : $1,270,000
Year 2022 : $1,070,000
Salary Average Commitment
Year 2019 : $2,007,500
Year 2020 : $1,185,000
Year 2021 : $545,000
Year 2022 : $455,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $100 - 5,700 - 94.99%
Level 2: 5000 - $70 - 4,933 - 98.67%
Level 3: 2000 - $40 - 1,920 - 96.00%
Level 4: 4000 - $30 - 3,843 - 96.06%
Luxury : 1000 - $200 - 968 - 96.81%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,914 - 95.68%
Farm Level 2: 1000 - $40 - 937 - 93.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,364 - 96.46%
Average Income per Game$1,496,131
Year to Date Revenue$17,953,569
Farm
Home Games Left28
Average Attendance - %2,850 - 95.01%
Average Income per Game$179,998
Year to Date Revenue$2,159,976

Expense

Pro Players Total Salaries$62,250,000
Farm Players Total Salaries$2,000,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$373,763
Special Salary Cap Value$0
Pro Year To Date Expenses$19,158,992
Farm Year To Date Expenses$841,330
Pro Salary Cap To Date$18,862,860
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,891,661
Farm Estimated Season Revenue$5,039,944
Pro Remaining Season Days145
Pro Expenses Per Days$307,039
Pro Estimated Expenses$44,520,655
Farm Remaining Season Days141
Farm Expenses Per Days$13,366
Farm Estimated Expenses$1,884,606
Estimated Season Expenses$46,405,261
Estimated Season Salary Cap$62,679,540
Estimate Under Maximum Salary Cap of $74,361,512$11,681,972
Estimate Over Minimum Salary Cap of $37,000,000 $25,679,540
Current Bank Account$5,361,512
Projected Bank Account$5,887,856

Pro Players Salaries

Oliver Ekman-Larsson (Out of Payroll) $7,000,000 (2)
-Salary Remaining : $4,927,184
J.T. Miller $7,000,000 (2)
-Salary Remaining : $4,927,184
Jordan Eberle $6,500,000 (1)
-Salary Remaining : $4,575,243
Yanni Gourde $5,000,000 (1)
-Salary Remaining : $3,519,417
Travis Hamonic $5,000,000 (1)
-Salary Remaining : $3,519,417
Petr Mrazek $4,500,000 (1)
-Salary Remaining : $3,167,476
Chris Tierney $4,000,000 (2)
-Salary Remaining : $2,815,534
Tyler Cuma $3,500,000 (1)
-Salary Remaining : $2,463,592
Brock Boeser $3,000,000 (2)
-Salary Remaining : $2,111,650
Gilbert Brule $3,000,000 (1)
-Salary Remaining : $2,111,650
Ben Harpur $2,500,000 (4)
-Salary Remaining : $1,759,709
Robert Nilsson $2,500,000 (1)
-Salary Remaining : $1,759,709
Matt Martin $2,500,000 (2)
-Salary Remaining : $1,759,709
Matt Hackett $2,250,000 (1)
-Salary Remaining : $1,583,738
Tony DeAngelo $2,000,000 (2)
-Salary Remaining : $1,407,767
Denis Gurianov $1,800,000 (2)
-Salary Remaining : $1,266,990
Mark Jankowski $1,500,000 (1)
-Salary Remaining : $1,055,825
Jason Spezza $1,500,000 (1)
-Salary Remaining : $1,055,825
Alex Goligoski $1,500,000 (1)
-Salary Remaining : $1,055,825
Daniel Zaar $1,200,000 (3)
-Salary Remaining : $844,660
Tyler Kennedy $1,000,000 (1)
-Salary Remaining : $703,883
Michael Kesselring $500,000 (1)
-Salary Remaining : $351,942
Total Pro Players22
Salary Commitment
Year 2019 : $69,250,000
Year 2020 : $33,900,000
Year 2021 : $5,000,000
Year 2022 : $3,500,000
Salary Average Commitment
Year 2019 : $55,250,000
Year 2020 : $24,500,000
Year 2021 : $3,450,000
Year 2022 : $2,500,000
Salary Cap with 1 Way Contract
Year 2019 : $69,250,000
Year 2020 : $31,000,000
Year 2021 : $3,700,000
Year 2022 : $2,500,000

Farm Players Salaries

Curtis Lazar $97,500 (4)
Salary Remaining : $68,057
Ryan Lomberg $95,000 (3)
Salary Remaining : $66,312
Nicolas Petan $90,000 (1)
Salary Remaining : $62,822
Juho Lammikko $90,000 (1)
Salary Remaining : $62,822
Thatcher Demko $90,000 (2)
Salary Remaining : $62,822
Trevor Moore $85,000 (1)
Salary Remaining : $59,332
C.J. Smith $85,000 (2)
Salary Remaining : $59,332
Adam Ollas-Mattsson $82,500 (3)
Salary Remaining : $57,587
Axel Holmstrom $80,000 (2)
Salary Remaining : $55,842
Dan Renouf $80,000 (1)
Salary Remaining : $55,842
William Lockwood $75,000 (3)
Salary Remaining : $52,351
Daniil Miromanov $75,000 (4)
Salary Remaining : $52,351
Charles Hudon $75,000 (1)
Salary Remaining : $52,351
Casey DeSmith $75,000 (1)
Salary Remaining : $52,351
Mackenzie MacEachern $70,000 (1)
Salary Remaining : $48,861
Will Borgen $70,000 (2)
Salary Remaining : $48,861
William Lagesson $70,000 (1)
Salary Remaining : $48,861
Jake Paterson $70,000 (1)
Salary Remaining : $48,861
Tobias Lindberg $60,000 (1)
Salary Remaining : $41,881
Guillaume Brisebois $60,000 (4)
Salary Remaining : $41,881
Lane Pederson $60,000 (4)
Salary Remaining : $41,881
Rasmus Asplund $60,000 (1)
Salary Remaining : $41,881
Aleksi Heponiemi $55,000 (1)
Salary Remaining : $38,391
Aku Raty $50,000 (2)
Salary Remaining : $34,901
Jack Rathbone $50,000 (4)
Salary Remaining : $34,901
Jay O'Brien $50,000 (1)
Salary Remaining : $34,901
Brandon Saigeon $50,000 (1)
Salary Remaining : $34,901
Marek Langhamer $50,000 (1)
Salary Remaining : $34,901
Total Farm Players28
Salary Commitment
Year 2019 : $2,000,000
Year 2020 : $1,050,000
Year 2021 : $747,500
Year 2022 : $490,000
Salary Average Commitment
Year 2019 : $1,875,000
Year 2020 : $920,000
Year 2021 : $595,000
Year 2022 : $342,500

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,676 - 94.60%
Level 2: 5000 - $70 - 4,803 - 96.07%
Level 3: 2000 - $40 - 1,943 - 97.16%
Level 4: 4000 - $30 - 3,923 - 98.07%
Luxury : 1000 - $200 - 960 - 95.99%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,866 - 93.30%
Farm Level 2: 1000 - $40 - 932 - 93.23%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,306 - 96.14%
Average Income per Game$1,484,952
Year to Date Revenue$19,304,372
Farm
Home Games Left28
Average Attendance - %2,798 - 93.28%
Average Income per Game$176,303
Year to Date Revenue$2,115,633

Expense

Pro Players Total Salaries$68,650,000
Farm Players Total Salaries$2,140,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$19,850,691
Special Salary Cap Value$0
Pro Year To Date Expenses$20,588,580
Farm Year To Date Expenses$810,089
Pro Salary Cap To Date$20,322,071
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,093,696
Farm Estimated Season Revenue$4,936,477
Pro Remaining Season Days145
Pro Expenses Per Days$337,621
Pro Estimated Expenses$48,955,045
Farm Remaining Season Days141
Farm Expenses Per Days$13,317
Farm Estimated Expenses$1,877,697
Estimated Season Expenses$50,832,742
Estimated Season Salary Cap$68,643,611
Estimate Under Maximum Salary Cap of $75,550,915$6,907,304
Estimate Over Minimum Salary Cap of $37,000,000 $31,643,611
Current Bank Account$6,550,915
Projected Bank Account$748,346

Pro Players Salaries

Patrick Kane $7,000,000 (3)
-Salary Remaining : $4,927,184
Taylor Hall $7,000,000 (1)
-Salary Remaining : $4,927,184
Cory Schneider $6,500,000 (4)
-Salary Remaining : $4,575,243
Nicklas Backstrom $5,000,000 (1)
-Salary Remaining : $3,519,417
Cody Hodgson $4,400,000 (1)
-Salary Remaining : $3,097,087
Marko Dano $4,250,000 (2)
-Salary Remaining : $2,991,505
Jeff Skinner $3,500,000 (2)
-Salary Remaining : $2,463,592
Brandon Gormley $3,500,000 (3)
-Salary Remaining : $2,463,592
Blake Pietila $3,100,000 (2)
-Salary Remaining : $2,182,039
Phil Kessel $3,000,000 (2)
-Salary Remaining : $2,111,650
Colten Teubert $3,000,000 (1)
-Salary Remaining : $2,111,650
Bobby Ryan $3,000,000 (2)
-Salary Remaining : $2,111,650
Alexei Marchenko $3,000,000 (2)
-Salary Remaining : $2,111,650
Mike Green $2,750,000 (1)
-Salary Remaining : $1,935,680
Sergey Kalinin $2,000,000 (1)
-Salary Remaining : $1,407,767
Joe Colborne $2,000,000 (1)
-Salary Remaining : $1,407,767
Shea Theodore $2,000,000 (4)
-Salary Remaining : $1,407,767
Chet Pickard $1,700,000 (1)
-Salary Remaining : $1,196,602
Brandon Burlon $1,000,000 (1)
-Salary Remaining : $703,883
Nicolas Aube-Kubel $950,000 (3)
-Salary Remaining : $668,689
Total Pro Players20
Salary Commitment
Year 2019 : $68,650,000
Year 2020 : $41,050,000
Year 2021 : $19,950,000
Year 2022 : $8,000,000
Salary Average Commitment
Year 2019 : $68,400,000
Year 2020 : $40,200,000
Year 2021 : $19,950,000
Year 2022 : $8,500,000
Salary Cap with 1 Way Contract
Year 2019 : $68,650,000
Year 2020 : $39,800,000
Year 2021 : $19,950,000
Year 2022 : $8,500,000

Farm Players Salaries

Kerby Rychel $95,000 (3)
Salary Remaining : $66,312
Artyom Zagidulin $90,000 (3)
Salary Remaining : $62,822
Tanner Laczynski $90,000 (2)
Salary Remaining : $62,822
Jerry D'Amigo $90,000 (1)
Salary Remaining : $62,822
Garret Sparks $90,000 (2)
Salary Remaining : $62,822
Tommy Vannelli $90,000 (2)
Salary Remaining : $62,822
Blake Speers $90,000 (3)
Salary Remaining : $62,822
Gianluca Curcuruto $85,000 (1)
Salary Remaining : $59,332
Cole Smith $80,000 (2)
Salary Remaining : $55,842
Sam Carrick $80,000 (1)
Salary Remaining : $55,842
Emil Johansson $75,000 (3)
Salary Remaining : $52,351
Mason Appleton $75,000 (3)
Salary Remaining : $52,351
Kevin Rooney $75,000 (1)
Salary Remaining : $52,351
Ryan Graves $67,500 (2)
Salary Remaining : $47,116
Jesper Pettersson $67,500 (2)
Salary Remaining : $47,116
Mikko Vainonen $65,000 (1)
Salary Remaining : $45,371
Will Reilly $60,000 (4)
Salary Remaining : $41,881
Colby Cave $60,000 (1)
Salary Remaining : $41,881
Tim Gettinger $60,000 (2)
Salary Remaining : $41,881
Kristians Rubins $60,000 (4)
Salary Remaining : $41,881
David Farrance $55,000 (4)
Salary Remaining : $38,391
Jeremy Michel $50,000 (2)
Salary Remaining : $34,901
Kirill Maksimov $50,000 (4)
Salary Remaining : $34,901
Nicholas Caamano $50,000 (3)
Salary Remaining : $34,901
Mackenze Stewart $50,000 (3)
Salary Remaining : $34,901
Jakob Stenqvist $50,000 (3)
Salary Remaining : $34,901
Michael Prapavessis $50,000 (3)
Salary Remaining : $34,901
Arvid Henrikson $50,000 (3)
Salary Remaining : $34,901
Isaac Ratcliffe $50,000 (4)
Salary Remaining : $34,901
Vincent Dunn $50,000 (1)
Salary Remaining : $34,901
Mario Ferraro $50,000 (4)
Salary Remaining : $34,901
Zack Hayes $40,000 (1)
Salary Remaining : $27,921
Total Farm Players32
Salary Commitment
Year 2019 : $2,140,000
Year 2020 : $1,635,000
Year 2021 : $1,020,000
Year 2022 : $325,000
Salary Average Commitment
Year 2019 : $2,120,000
Year 2020 : $1,575,000
Year 2021 : $1,000,000
Year 2022 : $325,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,700 - 95.00%
Level 2: 5000 - $70 - 4,754 - 95.09%
Level 3: 2000 - $40 - 1,940 - 97.02%
Level 4: 4000 - $30 - 3,881 - 97.03%
Luxury : 1000 - $200 - 977 - 97.69%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,891 - 94.57%
Farm Level 2: 1000 - $40 - 932 - 93.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,253 - 95.85%
Average Income per Game$1,486,095
Year to Date Revenue$19,319,240
Farm
Home Games Left28
Average Attendance - %2,823 - 94.11%
Average Income per Game$178,163
Year to Date Revenue$2,137,958

Expense

Pro Players Total Salaries$66,200,000
Farm Players Total Salaries$1,595,000
Coaches Total Salaries$1,600,000
Luxury Taxe Total$1,203,278
Special Salary Cap Value$0
Pro Year To Date Expenses$20,377,649
Farm Year To Date Expenses$666,374
Pro Salary Cap To Date$20,081,547
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,124,575
Farm Estimated Season Revenue$4,988,569
Pro Remaining Season Days145
Pro Expenses Per Days$326,214
Pro Estimated Expenses$47,301,030
Farm Remaining Season Days141
Farm Expenses Per Days$10,866
Farm Estimated Expenses$1,532,106
Estimated Season Expenses$48,833,136
Estimated Season Salary Cap$66,678,602
Estimate Under Maximum Salary Cap of $97,961,618$31,283,016
Estimate Over Minimum Salary Cap of $37,000,000 $29,678,602
Current Bank Account$28,961,618
Projected Bank Account$25,241,626

Pro Players Salaries

Nazem Kadri $6,500,000 (1)
-Salary Remaining : $4,575,243
Tyler Ennis $6,000,000 (2)
-Salary Remaining : $4,223,301
Jonathan Huberdeau $5,000,000 (4)
-Salary Remaining : $3,519,417
Michael Del Zotto $4,250,000 (1)
-Salary Remaining : $2,991,505
Cam Fowler $4,200,000 (2)
-Salary Remaining : $2,956,311
Jonathan Quick $4,000,000 (1)
-Salary Remaining : $2,815,534
Brayden Point $3,750,000 (1)
-Salary Remaining : $2,639,563
Nick Palmieri $3,500,000 (2)
-Salary Remaining : $2,463,592
Kristopher Letang $3,500,000 (2)
-Salary Remaining : $2,463,592
Ondrej Kase $3,000,000 (4)
-Salary Remaining : $2,111,650
Elvis Merzlikins $2,750,000 (1)
-Salary Remaining : $1,935,680
Sam Bennett $2,500,000 (3)
-Salary Remaining : $1,759,709
Nail Yakupov $2,500,000 (3)
-Salary Remaining : $1,759,709
Matt Donovan $2,500,000 (1)
-Salary Remaining : $1,759,709
Logan Shaw $2,500,000 (2)
-Salary Remaining : $1,759,709
Damon Severson $2,500,000 (2)
-Salary Remaining : $1,759,709
Thomas Hickey $2,000,000 (1)
-Salary Remaining : $1,407,767
Sven Baertschi $1,500,000 (1)
-Salary Remaining : $1,055,825
Eric Tangradi $1,500,000 (1)
-Salary Remaining : $1,055,825
Anton Lander $1,500,000 (1)
-Salary Remaining : $1,055,825
Darren Dietz $750,000 (1)
-Salary Remaining : $527,913
Total Pro Players21
Salary Commitment
Year 2019 : $66,200,000
Year 2020 : $34,200,000
Year 2021 : $16,500,000
Year 2022 : $9,500,000
Salary Average Commitment
Year 2019 : $60,950,000
Year 2020 : $34,200,000
Year 2021 : $11,500,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $66,200,000
Year 2020 : $35,200,000
Year 2021 : $13,000,000
Year 2022 : $8,000,000

Farm Players Salaries

Ilya Lyubushkin $95,000 (1)
Salary Remaining : $66,312
Valeri Nichushkin $95,000 (1)
Salary Remaining : $66,312
Brett Seney $90,000 (1)
Salary Remaining : $62,822
Christian Wolanin $90,000 (2)
Salary Remaining : $62,822
Conor Garland $90,000 (1)
Salary Remaining : $62,822
David Kase $90,000 (2)
Salary Remaining : $62,822
Joonas Donskoi $90,000 (1)
Salary Remaining : $62,822
Juuse Saros $85,000 (2)
Salary Remaining : $59,332
Nicolas Roy $75,000 (2)
Salary Remaining : $52,351
Jake Bean $75,000 (3)
Salary Remaining : $52,351
Wyatt Kalynuk $70,000 (3)
Salary Remaining : $48,861
Alexandre Texier $70,000 (3)
Salary Remaining : $48,861
Brett Howden $70,000 (3)
Salary Remaining : $48,861
Mason Marchment $60,000 (2)
Salary Remaining : $41,881
Akira Schmid $50,000 (1)
Salary Remaining : $34,901
Filip Roos $50,000 (1)
Salary Remaining : $34,901
Eeli Tolvanen $50,000 (4)
Salary Remaining : $34,901
John Hayden (Out of Payroll) $50,000 (1)
Salary Remaining : $34,901
Vincent Desharnais $50,000 (1)
Salary Remaining : $34,901
Cristiano Digiacinto $50,000 (1)
Salary Remaining : $34,901
Nikita Nesterenko $50,000 (2)
Salary Remaining : $34,901
Alex Turcotte $50,000 (2)
Salary Remaining : $34,901
Graeme Clarke $50,000 (2)
Salary Remaining : $34,901
Marcus Bjork $50,000 (1)
Salary Remaining : $34,901
Total Farm Players24
Salary Commitment
Year 2019 : $1,645,000
Year 2020 : $920,000
Year 2021 : $395,000
Year 2022 : $90,000
Salary Average Commitment
Year 2019 : $1,605,000
Year 2020 : $885,000
Year 2021 : $335,000
Year 2022 : $50,000

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrow head pond
Level 1: 6000 - $100 - 5,758 - 95.96%
Level 2: 5000 - $70 - 4,845 - 96.91%
Level 3: 2000 - $40 - 1,882 - 94.12%
Level 4: 4000 - $30 - 3,796 - 94.90%
Luxury : 1000 - $200 - 957 - 95.72%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,836 - 91.81%
Farm Level 2: 1000 - $40 - 911 - 91.07%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,239 - 95.77%
Average Income per Game$1,489,901
Year to Date Revenue$19,368,712
Farm
Home Games Left28
Average Attendance - %2,747 - 91.56%
Average Income per Game$173,206
Year to Date Revenue$2,078,476

Expense

Pro Players Total Salaries$67,750,000
Farm Players Total Salaries$2,370,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,472,104
Farm Year To Date Expenses$954,578
Pro Salary Cap To Date$19,879,855
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,227,325
Farm Estimated Season Revenue$4,849,777
Pro Remaining Season Days145
Pro Expenses Per Days$338,592
Pro Estimated Expenses$49,095,840
Farm Remaining Season Days141
Farm Expenses Per Days$15,693
Farm Estimated Expenses$2,212,713
Estimated Season Expenses$51,308,553
Estimated Season Salary Cap$67,567,890
Estimate Under Maximum Salary Cap of $91,451,477$23,883,587
Estimate Over Minimum Salary Cap of $37,000,000 $30,567,890
Current Bank Account$22,451,477
Projected Bank Account$16,220,026

Pro Players Salaries

Carter Verhaeghe $10,000,000 (4)
-Salary Remaining : $7,038,835
Johnny Gaudreau $7,000,000 (2)
-Salary Remaining : $4,927,184
Kevin Shattenkirk $5,500,000 (4)
-Salary Remaining : $3,871,359
Travis Zajac $4,000,000 (1)
-Salary Remaining : $2,815,534
Brian Dumoulin $3,750,000 (2)
-Salary Remaining : $2,639,563
Michal Neuvirth $3,500,000 (3)
-Salary Remaining : $2,463,592
Kris Versteeg $3,500,000 (3)
-Salary Remaining : $2,463,592
Justin Schultz $3,500,000 (1)
-Salary Remaining : $2,463,592
Nikita Zaitsev $3,000,000 (1)
-Salary Remaining : $2,111,650
Sam Gagner $3,000,000 (4)
-Salary Remaining : $2,111,650
Marcus Kruger $2,750,000 (1)
-Salary Remaining : $1,935,680
Noah Hanifin $2,500,000 (2)
-Salary Remaining : $1,759,709
Jimmy Vesey $2,500,000 (1)
-Salary Remaining : $1,759,709
Mike Richards $2,000,000 (1)
-Salary Remaining : $1,407,767
Jesse Puljujarvi $2,000,000 (3)
-Salary Remaining : $1,407,767
Cody Eakin $1,750,000 (1)
-Salary Remaining : $1,231,796
Chris Bigras $1,500,000 (3)
-Salary Remaining : $1,055,825
Brandon Pirri $1,200,000 (1)
-Salary Remaining : $844,660
Marek Mazanek $1,000,000 (1)
-Salary Remaining : $703,883
Corban Knight $1,000,000 (1)
-Salary Remaining : $703,883
Tomas Nosek $1,000,000 (3)
-Salary Remaining : $703,883
Viktor Loov $900,000 (1)
-Salary Remaining : $633,495
Alexandre Grenier $900,000 (1)
-Salary Remaining : $633,495
Total Pro Players23
Salary Commitment
Year 2019 : $67,750,000
Year 2020 : $41,500,000
Year 2021 : $24,000,000
Year 2022 : $11,000,000
Salary Average Commitment
Year 2019 : $55,675,000
Year 2020 : $38,900,000
Year 2021 : $27,950,000
Year 2022 : $18,500,000
Salary Cap with 1 Way Contract
Year 2019 : $67,750,000
Year 2020 : $43,250,000
Year 2021 : $30,000,000
Year 2022 : $18,500,000

Farm Players Salaries

Andrei Mironov $95,000 (1)
Salary Remaining : $66,312
Dean Kukan $95,000 (1)
Salary Remaining : $66,312
Dylan DeMelo $90,000 (1)
Salary Remaining : $62,822
Louis Domingue $90,000 (1)
Salary Remaining : $62,822
Morgan Frost $90,000 (2)
Salary Remaining : $62,822
Scott Wilson $90,000 (1)
Salary Remaining : $62,822
Jack Glover $90,000 (2)
Salary Remaining : $62,822
Logan Brown $90,000 (1)
Salary Remaining : $62,822
Jakub Vrana $85,000 (2)
Salary Remaining : $59,332
Anton Blidh $80,000 (2)
Salary Remaining : $55,842
Troy Terry $80,000 (2)
Salary Remaining : $55,842
Tarmo Reunanen $75,000 (3)
Salary Remaining : $52,351
Connor Clifton $75,000 (2)
Salary Remaining : $52,351
Henri Ikonen $70,000 (2)
Salary Remaining : $48,861
Sergey Tolchinsky $70,000 (1)
Salary Remaining : $48,861
Nick Merkley $65,000 (2)
Salary Remaining : $45,371
Francis Perron $60,000 (2)
Salary Remaining : $41,881
Zack MacEwen $60,000 (2)
Salary Remaining : $41,881
Branden Troock $60,000 (1)
Salary Remaining : $41,881
Jake Pivonka $50,000 (1)
Salary Remaining : $34,901
Damien Giroux $50,000 (1)
Salary Remaining : $34,901
Mads Sogaard $50,000 (2)
Salary Remaining : $34,901
Barrett Hayton $50,000 (1)
Salary Remaining : $34,901
Ryan Collins $50,000 (1)
Salary Remaining : $34,901
MacKenzie Entwistle $50,000 (2)
Salary Remaining : $34,901
Luke Kunin $50,000 (1)
Salary Remaining : $34,901
Mikhail Maltsev $50,000 (1)
Salary Remaining : $34,901
John Beecher $50,000 (2)
Salary Remaining : $34,901
Massimo Rizzo $50,000 (2)
Salary Remaining : $34,901
Markus Niemelainen $50,000 (2)
Salary Remaining : $34,901
Drew Helleson $50,000 (2)
Salary Remaining : $34,901
Pavel Dorofeyev $50,000 (2)
Salary Remaining : $34,901
Eamon McAdam $50,000 (1)
Salary Remaining : $34,901
Alexis Gravel $50,000 (1)
Salary Remaining : $34,901
Taylor Leier $45,000 (1)
Salary Remaining : $31,411
Niklas Nordgren $40,000 (1)
Salary Remaining : $27,921
Connor Ingram $25,000 (1)
Salary Remaining : $17,450
Total Farm Players37
Salary Commitment
Year 2019 : $2,370,000
Year 2020 : $1,200,000
Year 2021 : $75,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,340,000
Year 2020 : $1,150,000
Year 2021 : $75,000
Year 2022 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,712 - 95.20%
Level 2: 5000 - $70 - 4,893 - 97.87%
Level 3: 2000 - $40 - 1,953 - 97.65%
Level 4: 4000 - $30 - 3,881 - 97.02%
Luxury : 1000 - $200 - 953 - 95.34%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,867 - 93.35%
Farm Level 2: 1000 - $40 - 925 - 92.52%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,392 - 96.62%
Average Income per Game$1,493,797
Year to Date Revenue$19,419,358
Farm
Home Games Left28
Average Attendance - %2,792 - 93.08%
Average Income per Game$176,088
Year to Date Revenue$2,113,051

Expense

Pro Players Total Salaries$68,295,000
Farm Players Total Salaries$2,275,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$8,590,756
Special Salary Cap Value$0
Pro Year To Date Expenses$20,742,725
Farm Year To Date Expenses$950,604
Pro Salary Cap To Date$20,121,349
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,332,513
Farm Estimated Season Revenue$4,930,452
Pro Remaining Season Days145
Pro Expenses Per Days$341,238
Pro Estimated Expenses$49,479,510
Farm Remaining Season Days141
Farm Expenses Per Days$15,223
Farm Estimated Expenses$2,146,443
Estimated Season Expenses$51,625,953
Estimated Season Salary Cap$66,785,249
Estimate Under Maximum Salary Cap of $102,277,469$35,492,220
Estimate Over Minimum Salary Cap of $37,000,000 $29,785,249
Current Bank Account$33,277,469
Projected Bank Account$26,914,481

Pro Players Salaries

Erik Johnson $6,000,000 (3)
-Salary Remaining : $4,223,301
Eric Staal $5,000,000 (1)
-Salary Remaining : $3,519,417
Patrik Berglund $5,000,000 (3)
-Salary Remaining : $3,519,417
Brad Marchand $5,000,000 (2)
-Salary Remaining : $3,519,417
Christopher Gibson $4,000,000 (3)
-Salary Remaining : $2,815,534
Bryan Rust $4,000,000 (3)
-Salary Remaining : $2,815,534
Sami Vatanen $4,000,000 (1)
-Salary Remaining : $2,815,534
Jimmy Hayes $4,000,000 (3)
-Salary Remaining : $2,815,534
Jake DeBrusk $3,500,000 (2)
-Salary Remaining : $2,463,592
Esa Lindell $3,500,000 (2)
-Salary Remaining : $2,463,592
Tanner Pearson $3,000,000 (2)
-Salary Remaining : $2,111,650
Kevin Labanc $2,800,000 (1)
-Salary Remaining : $1,970,874
Evgeny Svechnikov $2,500,000 (2)
-Salary Remaining : $1,759,709
Kyle Palmieri $2,500,000 (1)
-Salary Remaining : $1,759,709
Christian Folin $2,200,000 (1)
-Salary Remaining : $1,548,544
Rasmus Andersson $2,000,000 (2)
-Salary Remaining : $1,407,767
Victor Rask (Out of Payroll) $2,000,000 (3)
-Salary Remaining : $1,407,767
Colby Robak $2,000,000 (1)
-Salary Remaining : $1,407,767
Anders Lee $1,800,000 (3)
-Salary Remaining : $1,266,990
David Ullstrom $1,500,000 (3)
-Salary Remaining : $1,055,825
Matthew Nieto $1,000,000 (1)
-Salary Remaining : $703,883
Michael Hutchinson $995,000 (1)
-Salary Remaining : $700,364
Total Pro Players22
Salary Commitment
Year 2019 : $68,295,000
Year 2020 : $48,600,000
Year 2021 : $28,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $57,795,000
Year 2020 : $45,300,000
Year 2021 : $28,300,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $68,295,000
Year 2020 : $47,800,000
Year 2021 : $28,300,000
Year 2022 : $0

Farm Players Salaries

Barclay Goodrow $90,000 (1)
Salary Remaining : $62,822
Brandon Hickey $90,000 (3)
Salary Remaining : $62,822
Frank Corrado $90,000 (1)
Salary Remaining : $62,822
Peter Cehlarik $90,000 (1)
Salary Remaining : $62,822
Phillip Danault $90,000 (1)
Salary Remaining : $62,822
Nico Sturm $90,000 (2)
Salary Remaining : $62,822
Jesper Bratt $90,000 (2)
Salary Remaining : $62,822
Ryan Donato $85,000 (2)
Salary Remaining : $59,332
Vladislav Kamenev $80,000 (2)
Salary Remaining : $55,842
Erik Brannstrom $80,000 (2)
Salary Remaining : $55,842
Petteri Lindbohm $80,000 (2)
Salary Remaining : $55,842
Vitek Vanecek $80,000 (3)
Salary Remaining : $55,842
Chandler Stephenson $75,000 (1)
Salary Remaining : $52,351
Trevor Carrick $75,000 (2)
Salary Remaining : $52,351
Taylor Raddysh $75,000 (3)
Salary Remaining : $52,351
Collin Delia $70,000 (2)
Salary Remaining : $48,861
Christian Jaros $70,000 (1)
Salary Remaining : $48,861
Dominik Masin $70,000 (1)
Salary Remaining : $48,861
Radim Zohorna $65,000 (2)
Salary Remaining : $45,371
Skyler Brind'Amour $60,000 (3)
Salary Remaining : $41,881
Darren Raddysh $60,000 (3)
Salary Remaining : $41,881
Ivan Chekhovich $60,000 (3)
Salary Remaining : $41,881
Tanner Jeannot $60,000 (2)
Salary Remaining : $41,881
Yegor Zaitsev $50,000 (2)
Salary Remaining : $34,901
Tim Berni $50,000 (1)
Salary Remaining : $34,901
Zac Jones $50,000 (2)
Salary Remaining : $34,901
Lucas Feuk $50,000 (2)
Salary Remaining : $34,901
Kaapo Kakko $50,000 (2)
Salary Remaining : $34,901
Demetrios Koumontzis $50,000 (1)
Salary Remaining : $34,901
Filip Hallander $50,000 (1)
Salary Remaining : $34,901
Cole Schwindt $50,000 (2)
Salary Remaining : $34,901
Joel Hofer $50,000 (1)
Salary Remaining : $34,901
Vitali Kravtsov $50,000 (1)
Salary Remaining : $34,901
Total Farm Players33
Salary Commitment
Year 2019 : $2,275,000
Year 2020 : $1,485,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,175,000
Year 2020 : $1,390,000
Year 2021 : $425,000
Year 2022 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,747 - 95.78%
Level 2: 5000 - $70 - 4,795 - 95.89%
Level 3: 2000 - $40 - 1,940 - 96.99%
Level 4: 4000 - $30 - 3,940 - 98.50%
Luxury : 1000 - $200 - 965 - 96.49%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,903 - 95.14%
Farm Level 2: 1000 - $40 - 944 - 94.36%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,386 - 96.59%
Average Income per Game$1,493,914
Year to Date Revenue$19,420,877
Farm
Home Games Left28
Average Attendance - %2,846 - 94.88%
Average Income per Game$179,489
Year to Date Revenue$2,153,864

Expense

Pro Players Total Salaries$64,700,000
Farm Players Total Salaries$2,250,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,126,701
Farm Year To Date Expenses$816,185
Pro Salary Cap To Date$19,386,405
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,335,668
Farm Estimated Season Revenue$5,025,683
Pro Remaining Season Days145
Pro Expenses Per Days$326,214
Pro Estimated Expenses$47,301,030
Farm Remaining Season Days141
Farm Expenses Per Days$13,614
Farm Estimated Expenses$1,919,574
Estimated Season Expenses$49,220,604
Estimated Season Salary Cap$64,927,715
Estimate Under Maximum Salary Cap of $84,388,181$19,460,466
Estimate Over Minimum Salary Cap of $37,000,000 $27,927,715
Current Bank Account$15,388,181
Projected Bank Account$11,528,928

Pro Players Salaries

Jordan Nolan $6,000,000 (4)
-Salary Remaining : $4,223,301
Jacob Trouba $5,500,000 (3)
-Salary Remaining : $3,871,359
Ilya Sorokin $5,000,000 (1)
-Salary Remaining : $3,519,417
Nick Ritchie $5,000,000 (3)
-Salary Remaining : $3,519,417
Kasperi Kapanen $4,200,000 (2)
-Salary Remaining : $2,956,311
Brian Lashoff $4,000,000 (1)
-Salary Remaining : $2,815,534
Nathan Beaulieu $4,000,000 (1)
-Salary Remaining : $2,815,534
Travis Konecny $3,750,000 (2)
-Salary Remaining : $2,639,563
Ivan Provorov $3,000,000 (2)
-Salary Remaining : $2,111,650
Steve Mason $3,000,000 (2)
-Salary Remaining : $2,111,650
Max Pacioretty $3,000,000 (2)
-Salary Remaining : $2,111,650
Kyle Okposo $3,000,000 (2)
-Salary Remaining : $2,111,650
Kevin Hayes $2,500,000 (3)
-Salary Remaining : $1,759,709
Niclas Bergfors $2,500,000 (2)
-Salary Remaining : $1,759,709
Patrice Bergeron $2,000,000 (1)
-Salary Remaining : $1,407,767
Michael Bournival $1,750,000 (1)
-Salary Remaining : $1,231,796
Jake Dotchin $1,750,000 (1)
-Salary Remaining : $1,231,796
Samuel Morin $1,750,000 (1)
-Salary Remaining : $1,231,796
Cal Foote $1,500,000 (1)
-Salary Remaining : $1,055,825
Calle Jarnkrok $1,500,000 (2)
-Salary Remaining : $1,055,825
Total Pro Players20
Salary Commitment
Year 2019 : $64,700,000
Year 2020 : $43,450,000
Year 2021 : $18,000,000
Year 2022 : $3,000,000
Salary Average Commitment
Year 2019 : $59,700,000
Year 2020 : $38,950,000
Year 2021 : $18,000,000
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $64,700,000
Year 2020 : $42,950,000
Year 2021 : $19,000,000
Year 2022 : $6,000,000

Farm Players Salaries

Blake Heinrich $95,000 (1)
Salary Remaining : $66,312
Sven Andrighetto $95,000 (1)
Salary Remaining : $66,312
Kevin Lankinen $90,000 (2)
Salary Remaining : $62,822
Rem Pitlick $90,000 (1)
Salary Remaining : $62,822
Andrey Pedan $90,000 (1)
Salary Remaining : $62,822
Cristoval Nieves $90,000 (1)
Salary Remaining : $62,822
J.T. Brown $90,000 (1)
Salary Remaining : $62,822
Lucas Wallmarkk $90,000 (1)
Salary Remaining : $62,822
Morgan Klimchuk (Out of Payroll) $90,000 (1)
Salary Remaining : $62,822
Zachary Fucale $90,000 (1)
Salary Remaining : $62,822
Joe Snively $90,000 (1)
Salary Remaining : $62,822
Rinat Valiev $85,000 (1)
Salary Remaining : $59,332
David Kampf $80,000 (2)
Salary Remaining : $55,842
Nick Sorensen $80,000 (1)
Salary Remaining : $55,842
Mikko Lehtonen $75,000 (1)
Salary Remaining : $52,351
Laurent Dauphin $75,000 (2)
Salary Remaining : $52,351
Danil Zhuravlyov $50,000 (2)
Salary Remaining : $34,901
Zachary Sawchenko $50,000 (4)
Salary Remaining : $34,901
Benoit-Olivier Groulx $50,000 (1)
Salary Remaining : $34,901
Jacob Ingham $50,000 (1)
Salary Remaining : $34,901
Arsen Khisamutdinov $50,000 (2)
Salary Remaining : $34,901
Alex Beaucage $50,000 (2)
Salary Remaining : $34,901
Ty Smith $50,000 (1)
Salary Remaining : $34,901
David Gustafsson $50,000 (1)
Salary Remaining : $34,901
Riley Stillman $50,000 (3)
Salary Remaining : $34,901
Victor Berglund $50,000 (4)
Salary Remaining : $34,901
Cam York $50,000 (2)
Salary Remaining : $34,901
Oliver Wahlstrom $50,000 (1)
Salary Remaining : $34,901
Anthony Angello $50,000 (3)
Salary Remaining : $34,901
Josiah Slavin $50,000 (1)
Salary Remaining : $34,901
Brett Murray $50,000 (3)
Salary Remaining : $34,901
Matt Kiersted $50,000 (3)
Salary Remaining : $34,901
Kaedan Korczak $50,000 (2)
Salary Remaining : $34,901
A.J. Greer $35,000 (2)
Salary Remaining : $24,431
Cooper Marody $35,000 (2)
Salary Remaining : $24,431
Fabian Zetterlund $25,000 (1)
Salary Remaining : $17,450
Total Farm Players36
Salary Commitment
Year 2019 : $2,340,000
Year 2020 : $885,000
Year 2021 : $300,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $2,245,000
Year 2020 : $835,000
Year 2021 : $300,000
Year 2022 : $100,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,806 - 96.77%
Level 2: 5000 - $70 - 4,833 - 96.65%
Level 3: 2000 - $40 - 1,938 - 96.91%
Level 4: 4000 - $30 - 3,833 - 95.83%
Luxury : 1000 - $200 - 971 - 97.07%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,852 - 92.60%
Farm Level 2: 1000 - $40 - 924 - 92.37%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,381 - 96.56%
Average Income per Game$1,501,383
Year to Date Revenue$18,016,599
Farm
Home Games Left29
Average Attendance - %2,776 - 92.52%
Average Income per Game$174,912
Year to Date Revenue$1,924,030

Expense

Pro Players Total Salaries$64,800,000
Farm Players Total Salaries$1,855,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,037,851
Farm Year To Date Expenses$835,832
Pro Salary Cap To Date$18,445,635
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,038,731
Farm Estimated Season Revenue$5,072,443
Pro Remaining Season Days145
Pro Expenses Per Days$324,272
Pro Estimated Expenses$47,019,440
Farm Remaining Season Days141
Farm Expenses Per Days$13,144
Farm Estimated Expenses$1,853,304
Estimated Season Expenses$48,872,744
Estimated Season Salary Cap$64,057,270
Estimate Under Maximum Salary Cap of $90,424,330$26,367,060
Estimate Over Minimum Salary Cap of $37,000,000 $27,057,270
Current Bank Account$21,424,330
Projected Bank Account$19,662,760

Pro Players Salaries

Ryan Ellis $7,000,000 (2)
-Salary Remaining : $4,927,184
Vladimir Tarasenko $6,750,000 (2)
-Salary Remaining : $4,751,214
Brady Skjei $6,300,000 (3)
-Salary Remaining : $4,434,466
Brayden Schenn $6,250,000 (2)
-Salary Remaining : $4,399,272
Kellan Lain $4,000,000 (2)
-Salary Remaining : $2,815,534
Yann Sauvé $3,000,000 (1)
-Salary Remaining : $2,111,650
Brandon Sutter $3,000,000 (2)
-Salary Remaining : $2,111,650
Nikita Zadorov $3,000,000 (1)
-Salary Remaining : $2,111,650
Tyler Weiman $2,500,000 (1)
-Salary Remaining : $1,759,709
Michael Latta $2,250,000 (2)
-Salary Remaining : $1,583,738
Dylan McIlrath $2,250,000 (3)
-Salary Remaining : $1,583,738
Joonas Korpisalo $2,000,000 (1)
-Salary Remaining : $1,407,767
Jamie Arniel $2,000,000 (1)
-Salary Remaining : $1,407,767
Garnet Hathaway $2,000,000 (2)
-Salary Remaining : $1,407,767
Emerson Etem $2,000,000 (1)
-Salary Remaining : $1,407,767
Brock McGinn $2,000,000 (1)
-Salary Remaining : $1,407,767
Jason Akeson $2,000,000 (1)
-Salary Remaining : $1,407,767
Gabriel Carlsson $1,800,000 (1)
-Salary Remaining : $1,266,990
Brian Ferlin $1,700,000 (1)
-Salary Remaining : $1,196,602
Sergei Plotnikov $1,250,000 (1)
-Salary Remaining : $879,854
Pavel Kraskovsky $900,000 (1)
-Salary Remaining : $633,495
Jordan Greenway $850,000 (1)
-Salary Remaining : $598,301
Total Pro Players22
Salary Commitment
Year 2019 : $64,800,000
Year 2020 : $38,950,000
Year 2021 : $8,850,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $60,650,000
Year 2020 : $39,650,000
Year 2021 : $8,400,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $64,800,000
Year 2020 : $39,800,000
Year 2021 : $8,550,000
Year 2022 : $0

Farm Players Salaries

Ivan Fedotov $97,500 (2)
Salary Remaining : $68,057
Oliver Kylington $97,500 (1)
Salary Remaining : $68,057
Jake Walman $95,000 (3)
Salary Remaining : $66,312
Slater Koekkoek $90,000 (1)
Salary Remaining : $62,822
Ben Thomson $90,000 (1)
Salary Remaining : $62,822
Joe Labate $90,000 (1)
Salary Remaining : $62,822
Rhett Gardner $90,000 (1)
Salary Remaining : $62,822
Ross Colton $75,000 (2)
Salary Remaining : $52,351
Chris Driedger $70,000 (1)
Salary Remaining : $48,861
Austin Watson $70,000 (1)
Salary Remaining : $48,861
Tyrell Goulbourne $70,000 (1)
Salary Remaining : $48,861
Jakub Galvas $60,000 (3)
Salary Remaining : $41,881
Alexander Yelesin $60,000 (3)
Salary Remaining : $41,881
Steven Spinner $50,000 (1)
Salary Remaining : $34,901
Filip Zadina $50,000 (1)
Salary Remaining : $34,901
Noah Cates $50,000 (3)
Salary Remaining : $34,901
Radovan Bondra $50,000 (1)
Salary Remaining : $34,901
Casey Staum $50,000 (3)
Salary Remaining : $34,901
Philip Tomasino $50,000 (2)
Salary Remaining : $34,901
Simon Benoit $50,000 (1)
Salary Remaining : $34,901
Cole Koepke $50,000 (1)
Salary Remaining : $34,901
Marcus Davidsson $50,000 (2)
Salary Remaining : $34,901
Jackson LaCombe $50,000 (2)
Salary Remaining : $34,901
Jaden Lindo $50,000 (1)
Salary Remaining : $34,901
Alex Steeves $50,000 (3)
Salary Remaining : $34,901
Connor Dewar $50,000 (1)
Salary Remaining : $34,901
Ronnie Attard $50,000 (2)
Salary Remaining : $34,901
Pavel Koltygin $50,000 (2)
Salary Remaining : $34,901
Frederik Dichow $50,000 (2)
Salary Remaining : $34,901
Total Farm Players29
Salary Commitment
Year 2019 : $1,855,000
Year 2020 : $837,500
Year 2021 : $365,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,795,000
Year 2020 : $837,500
Year 2021 : $365,000
Year 2022 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 6000 - $100 - 5,780 - 96.33%
Level 2: 5000 - $70 - 4,783 - 95.65%
Level 3: 2000 - $40 - 1,912 - 95.60%
Level 4: 4000 - $30 - 3,829 - 95.73%
Luxury : 1000 - $200 - 950 - 95.02%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,858 - 92.90%
Farm Level 2: 1000 - $40 - 946 - 94.58%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,254 - 95.86%
Average Income per Game$1,488,316
Year to Date Revenue$19,348,107
Farm
Home Games Left28
Average Attendance - %2,804 - 93.46%
Average Income per Game$176,291
Year to Date Revenue$2,115,487

Expense

Pro Players Total Salaries$68,050,000
Farm Players Total Salaries$2,192,500
Coaches Total Salaries$3,200,000
Luxury Taxe Total$18,493,752
Special Salary Cap Value$0
Pro Year To Date Expenses$20,814,325
Farm Year To Date Expenses$946,819
Pro Salary Cap To Date$20,148,056
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,184,530
Farm Estimated Season Revenue$4,936,136
Pro Remaining Season Days145
Pro Expenses Per Days$341,262
Pro Estimated Expenses$49,482,990
Farm Remaining Season Days141
Farm Expenses Per Days$15,557
Farm Estimated Expenses$2,193,537
Estimated Season Expenses$51,676,527
Estimated Season Salary Cap$68,047,356
Estimate Under Maximum Salary Cap of $78,212,862$10,165,506
Estimate Over Minimum Salary Cap of $37,000,000 $31,047,356
Current Bank Account$9,212,862
Projected Bank Account$2,657,001

Pro Players Salaries

Ryan Johansen $6,500,000 (3)
-Salary Remaining : $4,575,243
Nino Niederreiter $6,200,000 (3)
-Salary Remaining : $4,364,078
Tyler Seguin $5,500,000 (3)
-Salary Remaining : $3,871,359
Jacob Markstrom $5,250,000 (1)
-Salary Remaining : $3,695,388
Jack Roslovic $5,000,000 (4)
-Salary Remaining : $3,519,417
Ryan Murray $4,500,000 (2)
-Salary Remaining : $3,167,476
Dougie Hamilton $4,500,000 (2)
-Salary Remaining : $3,167,476
Adam Larsson $4,000,000 (2)
-Salary Remaining : $2,815,534
Viktor Arvidsson $4,000,000 (4)
-Salary Remaining : $2,815,534
Max Domi $3,500,000 (1)
-Salary Remaining : $2,463,592
Troy Stetcher $2,600,000 (1)
-Salary Remaining : $1,830,097
Anthony Mantha $2,500,000 (3)
-Salary Remaining : $1,759,709
James Reimer $2,500,000 (1)
-Salary Remaining : $1,759,709
Sam Reinhart $2,500,000 (1)
-Salary Remaining : $1,759,709
Roope Hintz $2,250,000 (1)
-Salary Remaining : $1,583,738
Kyle Connor $1,750,000 (1)
-Salary Remaining : $1,231,796
Frank Vatrano $1,500,000 (1)
-Salary Remaining : $1,055,825
Dylan Strome $1,500,000 (2)
-Salary Remaining : $1,055,825
Erik Cernak $1,000,000 (2)
-Salary Remaining : $703,883
Mirco Mueller $1,000,000 (2)
-Salary Remaining : $703,883
Total Pro Players20
Salary Commitment
Year 2019 : $68,050,000
Year 2020 : $52,450,000
Year 2021 : $32,450,000
Year 2022 : $9,000,000
Salary Average Commitment
Year 2019 : $59,925,000
Year 2020 : $43,900,000
Year 2021 : $29,450,000
Year 2022 : $9,000,000
Salary Cap with 1 Way Contract
Year 2019 : $68,050,000
Year 2020 : $46,200,000
Year 2021 : $29,700,000
Year 2022 : $9,000,000

Farm Players Salaries

Michael McLeod $97,500 (2)
Salary Remaining : $68,057
Filip Gustavsson $95,000 (2)
Salary Remaining : $66,312
Ludwig Bystrom $95,000 (1)
Salary Remaining : $66,312
Chase De Leo $90,000 (1)
Salary Remaining : $62,822
Juuso Valimaki $90,000 (2)
Salary Remaining : $62,822
Matthew Benning $90,000 (1)
Salary Remaining : $62,822
Nick Paul $90,000 (1)
Salary Remaining : $62,822
Vinni Lettieri $85,000 (2)
Salary Remaining : $59,332
Anders Bjork $80,000 (1)
Salary Remaining : $55,842
Nelson Nogier $80,000 (1)
Salary Remaining : $55,842
Jake Leschyshyn $75,000 (4)
Salary Remaining : $52,351
Caleb Jones $75,000 (3)
Salary Remaining : $52,351
Boris Katchouk $75,000 (4)
Salary Remaining : $52,351
Daniel Vladar $75,000 (1)
Salary Remaining : $52,351
Karel Vejmelka $65,000 (2)
Salary Remaining : $45,371
Josh Mahura $65,000 (2)
Salary Remaining : $45,371
Mitchell Stephens $60,000 (2)
Salary Remaining : $41,881
Kieffer Bellows $55,000 (2)
Salary Remaining : $38,391
Jaret Anderson-Dolan $55,000 (2)
Salary Remaining : $38,391
Joey Daccord $50,000 (1)
Salary Remaining : $34,901
Lukas Rousek $50,000 (2)
Salary Remaining : $34,901
Aliaksei Protas $50,000 (2)
Salary Remaining : $34,901
Juuso Parssinen $50,000 (2)
Salary Remaining : $34,901
Riley Damiani $50,000 (1)
Salary Remaining : $34,901
Alexander Khovanov $50,000 (1)
Salary Remaining : $34,901
Jonny Tychonick $50,000 (1)
Salary Remaining : $34,901
Jonatan Berggren $50,000 (1)
Salary Remaining : $34,901
William Bitten $50,000 (1)
Salary Remaining : $34,901
Nathan Bastian $50,000 (1)
Salary Remaining : $34,901
Max Jones $50,000 (1)
Salary Remaining : $34,901
Joey Keane $50,000 (1)
Salary Remaining : $34,901
Adam Ginning $50,000 (1)
Salary Remaining : $34,901
Kristian Vesalainen $50,000 (4)
Salary Remaining : $34,901
Total Farm Players33
Salary Commitment
Year 2019 : $2,192,500
Year 2020 : $1,127,500
Year 2021 : $315,000
Year 2022 : $260,000
Salary Average Commitment
Year 2019 : $2,157,500
Year 2020 : $1,092,500
Year 2021 : $275,000
Year 2022 : $200,000

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 5,874 - 97.89%
Level 2: 5000 - $70 - 4,834 - 96.67%
Level 3: 2000 - $40 - 1,942 - 97.10%
Level 4: 4000 - $30 - 3,897 - 97.43%
Luxury : 1000 - $200 - 967 - 96.66%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,820 - 90.99%
Farm Level 2: 1000 - $40 - 917 - 91.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,513 - 97.29%
Average Income per Game$1,510,677
Year to Date Revenue$18,128,129
Farm
Home Games Left28
Average Attendance - %2,737 - 91.22%
Average Income per Game$172,259
Year to Date Revenue$2,067,105

Expense

Pro Players Total Salaries$68,300,000
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$38,543,525
Special Salary Cap Value$0
Pro Year To Date Expenses$20,742,488
Farm Year To Date Expenses$820,592
Pro Salary Cap To Date$20,505,571
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,298,968
Farm Estimated Season Revenue$4,823,245
Pro Remaining Season Days145
Pro Expenses Per Days$335,437
Pro Estimated Expenses$48,638,365
Farm Remaining Season Days141
Farm Expenses Per Days$13,168
Farm Estimated Expenses$1,856,688
Estimated Season Expenses$50,495,053
Estimated Season Salary Cap$68,580,756
Estimate Under Maximum Salary Cap of $72,203,598$3,622,842
Estimate Over Minimum Salary Cap of $37,000,000 $31,580,756
Current Bank Account$3,203,598
Projected Bank Account($169,242)

Pro Players Salaries

Zach Bogosian $7,600,000 (1)
-Salary Remaining : $5,349,515
Erik Gudbranson $6,250,000 (3)
-Salary Remaining : $4,399,272
Brendan Gallagher $6,000,000 (3)
-Salary Remaining : $4,223,301
Ryan Nugent-Hopkins $5,250,000 (4)
-Salary Remaining : $3,695,388
Andrei Loktionov $4,750,000 (1)
-Salary Remaining : $3,343,447
Zach Hyman $4,000,000 (2)
-Salary Remaining : $2,815,534
Marcus Johansson $3,750,000 (1)
-Salary Remaining : $2,639,563
Olli Maatta $3,500,000 (2)
-Salary Remaining : $2,463,592
Andrew Cogliano $3,000,000 (1)
-Salary Remaining : $2,111,650
Christopher Tanev $3,000,000 (4)
-Salary Remaining : $2,111,650
JT Compher $3,000,000 (3)
-Salary Remaining : $2,111,650
Laurent Brossoit $2,500,000 (1)
-Salary Remaining : $1,759,709
Tyler Bertuzzi $2,500,000 (3)
-Salary Remaining : $1,759,709
Alex Tuch $2,500,000 (3)
-Salary Remaining : $1,759,709
Jamie Oleksiak $2,250,000 (3)
-Salary Remaining : $1,583,738
Frederick Gaudreau $2,000,000 (1)
-Salary Remaining : $1,407,767
Victor Olofsson $1,500,000 (3)
-Salary Remaining : $1,055,825
Jalen Chatfield $1,500,000 (3)
-Salary Remaining : $1,055,825
Pierre-Edouard Bellemare $1,500,000 (1)
-Salary Remaining : $1,055,825
Gabriel Bourque $1,000,000 (1)
-Salary Remaining : $703,883
Ebbe Siönäs $950,000 (1)
-Salary Remaining : $668,689
Total Pro Players21
Salary Commitment
Year 2019 : $68,300,000
Year 2020 : $43,750,000
Year 2021 : $39,950,000
Year 2022 : $6,250,000
Salary Average Commitment
Year 2019 : $63,400,000
Year 2020 : $38,350,000
Year 2021 : $30,850,000
Year 2022 : $8,250,000
Salary Cap with 1 Way Contract
Year 2019 : $68,300,000
Year 2020 : $41,250,000
Year 2021 : $33,750,000
Year 2022 : $8,250,000

Farm Players Salaries

Jakub Zboril $200,000 (2)
Salary Remaining : $139,604
Charlie McAvoy $150,000 (3)
Salary Remaining : $104,703
Jake Evans $95,000 (2)
Salary Remaining : $66,312
Hayden Hodgson $90,000 (1)
Salary Remaining : $62,822
Pierre-Luc Dubois $90,000 (3)
Salary Remaining : $62,822
Thomas Spelling $90,000 (1)
Salary Remaining : $62,822
Cayden Primeau $90,000 (2)
Salary Remaining : $62,822
Eric Robinson $85,000 (2)
Salary Remaining : $59,332
Fredrik Olofsson $80,000 (2)
Salary Remaining : $55,842
Artur Kayumov $80,000 (1)
Salary Remaining : $55,842
Victor Mete $80,000 (2)
Salary Remaining : $55,842
Dylan Coghlan $75,000 (3)
Salary Remaining : $52,351
Jonah Gadjovich $70,000 (3)
Salary Remaining : $48,861
Wade Allison $65,000 (1)
Salary Remaining : $45,371
Matthew Kiersted $65,000 (2)
Salary Remaining : $45,371
Sasha Chmelevski $55,000 (2)
Salary Remaining : $38,391
Jacob Olofsson $50,000 (1)
Salary Remaining : $34,901
Jacob Middleton $50,000 (3)
Salary Remaining : $34,901
Kyle Capobianco $50,000 (4)
Salary Remaining : $34,901
Jasper Weatherby $50,000 (1)
Salary Remaining : $34,901
Parker Kelly $50,000 (2)
Salary Remaining : $34,901
Jakub Skarek $50,000 (1)
Salary Remaining : $34,901
Maksim Sushko $50,000 (4)
Salary Remaining : $34,901
Nikita Alexandrov $50,000 (2)
Salary Remaining : $34,901
Valentin Nussbaumer $50,000 (2)
Salary Remaining : $34,901
John Ludvig $50,000 (2)
Salary Remaining : $34,901
Maxence Guenette $50,000 (2)
Salary Remaining : $34,901
Bobby Brink $50,000 (2)
Salary Remaining : $34,901
Matej Blumel $50,000 (2)
Salary Remaining : $34,901
Stelio Mattheos $25,000 (1)
Salary Remaining : $17,450
Ian Scott $25,000 (1)
Salary Remaining : $17,450
Total Farm Players31
Salary Commitment
Year 2019 : $2,160,000
Year 2020 : $1,795,000
Year 2021 : $795,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $1,947,500
Year 2020 : $1,452,500
Year 2021 : $472,500
Year 2022 : $100,000

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,841 - 97.36%
Level 2: 5000 - $70 - 4,899 - 97.99%
Level 3: 2000 - $40 - 1,968 - 98.40%
Level 4: 4000 - $30 - 3,830 - 95.74%
Luxury : 1000 - $200 - 960 - 96.03%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,849 - 92.46%
Farm Level 2: 1000 - $40 - 922 - 92.21%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,499 - 97.21%
Average Income per Game$1,509,674
Year to Date Revenue$19,625,762
Farm
Home Games Left28
Average Attendance - %2,771 - 92.38%
Average Income per Game$174,641
Year to Date Revenue$2,095,695

Expense

Pro Players Total Salaries$67,250,000
Farm Players Total Salaries$1,560,000
Coaches Total Salaries$2,750,000
Luxury Taxe Total$191,681
Special Salary Cap Value$0
Pro Year To Date Expenses$19,931,694
Farm Year To Date Expenses$716,631
Pro Salary Cap To Date$19,339,446
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,761,198
Farm Estimated Season Revenue$4,889,955
Pro Remaining Season Days145
Pro Expenses Per Days$336,165
Pro Estimated Expenses$48,743,925
Farm Remaining Season Days141
Farm Expenses Per Days$11,436
Farm Estimated Expenses$1,612,476
Estimated Season Expenses$50,356,401
Estimated Season Salary Cap$66,675,566
Estimate Under Maximum Salary Cap of $84,546,923$17,871,357
Estimate Over Minimum Salary Cap of $37,000,000 $29,675,566
Current Bank Account$15,546,923
Projected Bank Account$10,841,675

Pro Players Salaries

Rasmus Ristolainen $9,500,000 (4)
-Salary Remaining : $6,686,893
Alex Galchenyuk $6,250,000 (3)
-Salary Remaining : $4,399,272
Alexander Kerfoot $6,000,000 (2)
-Salary Remaining : $4,223,301
John Carlson $6,000,000 (1)
-Salary Remaining : $4,223,301
Anze Kopitar $4,500,000 (1)
-Salary Remaining : $3,167,476
Shayne Gostisbehere $4,000,000 (1)
-Salary Remaining : $2,815,534
Alex Nedeljkovic $3,500,000 (1)
-Salary Remaining : $2,463,592
Lawson Crouse $3,000,000 (1)
-Salary Remaining : $2,111,650
Miro Heiskanen $3,000,000 (4)
-Salary Remaining : $2,111,650
Jonathan Drouin $2,750,000 (3)
-Salary Remaining : $1,935,680
Michael Kostka $2,600,000 (1)
-Salary Remaining : $1,830,097
Alex DeBrincat $2,500,000 (3)
-Salary Remaining : $1,759,709
Brandon Hagel $2,000,000 (4)
-Salary Remaining : $1,407,767
Ben Hutton $2,000,000 (1)
-Salary Remaining : $1,407,767
Jesper Fast $1,500,000 (2)
-Salary Remaining : $1,055,825
Daultan Leveillé $1,250,000 (1)
-Salary Remaining : $879,854
Anton Forsberg $1,250,000 (1)
-Salary Remaining : $879,854
Cory Emmerton $1,000,000 (1)
-Salary Remaining : $703,883
Dalton Thrower $975,000 (1)
-Salary Remaining : $686,286
Nico Hischier $975,000 (4)
-Salary Remaining : $686,286
Teemu Hartikainen $950,000 (1)
-Salary Remaining : $668,689
Max Friberg $900,000 (1)
-Salary Remaining : $633,495
Brendan Perlini $850,000 (1)
-Salary Remaining : $598,301
Total Pro Players23
Salary Commitment
Year 2019 : $67,250,000
Year 2020 : $38,000,000
Year 2021 : $34,250,000
Year 2022 : $19,750,000
Salary Average Commitment
Year 2019 : $54,995,000
Year 2020 : $37,475,000
Year 2021 : $25,975,000
Year 2022 : $15,475,000
Salary Cap with 1 Way Contract
Year 2019 : $67,250,000
Year 2020 : $34,475,000
Year 2021 : $26,975,000
Year 2022 : $15,475,000

Farm Players Salaries

Jeremy Bracco $90,000 (2)
Salary Remaining : $62,822
Maxime Comtois $90,000 (2)
Salary Remaining : $62,822
Jean-Sebastien Dea $90,000 (3)
Salary Remaining : $62,822
Michael Joly $80,000 (2)
Salary Remaining : $55,842
Ukko-Pekka Luukkonen $80,000 (2)
Salary Remaining : $55,842
Ryan Lindgren $75,000 (1)
Salary Remaining : $52,351
Connor Bunnaman $75,000 (1)
Salary Remaining : $52,351
Sean Walker $70,000 (1)
Salary Remaining : $48,861
Gustav Lindstrom $70,000 (2)
Salary Remaining : $48,861
Anatoli Golyshev $70,000 (1)
Salary Remaining : $48,861
Brandon Biro $60,000 (3)
Salary Remaining : $41,881
Josef Korenar $60,000 (2)
Salary Remaining : $41,881
Blake Hillman $50,000 (1)
Salary Remaining : $34,901
Ty Dellandrea $50,000 (1)
Salary Remaining : $34,901
Scott Perunovich $50,000 (1)
Salary Remaining : $34,901
Liam Foudy $50,000 (1)
Salary Remaining : $34,901
Michael Downing $50,000 (1)
Salary Remaining : $34,901
Nils Lundkvist $50,000 (1)
Salary Remaining : $34,901
Thomas Harley $50,000 (2)
Salary Remaining : $34,901
Lukas Dostal $50,000 (1)
Salary Remaining : $34,901
Adam Boqvist $50,000 (1)
Salary Remaining : $34,901
Cam Hillis $50,000 (1)
Salary Remaining : $34,901
Dylan Cozens $50,000 (2)
Salary Remaining : $34,901
Blake Lizotte $50,000 (1)
Salary Remaining : $34,901
Joe Veleno $50,000 (1)
Salary Remaining : $34,901
Total Farm Players25
Salary Commitment
Year 2019 : $1,560,000
Year 2020 : $785,000
Year 2021 : $220,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,525,000
Year 2020 : $685,000
Year 2021 : $135,000
Year 2022 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,815 - 96.91%
Level 2: 5000 - $70 - 4,832 - 96.63%
Level 3: 2000 - $40 - 1,941 - 97.05%
Level 4: 4000 - $30 - 3,873 - 96.82%
Luxury : 1000 - $200 - 954 - 95.42%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,837 - 91.83%
Farm Level 2: 1000 - $40 - 925 - 92.53%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,414 - 96.75%
Average Income per Game$1,500,018
Year to Date Revenue$19,500,239
Farm
Home Games Left28
Average Attendance - %2,762 - 92.06%
Average Income per Game$173,843
Year to Date Revenue$2,086,120

Expense

Pro Players Total Salaries$65,150,000
Farm Players Total Salaries$2,087,500
Coaches Total Salaries$1,166,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,712,755
Farm Year To Date Expenses$769,847
Pro Salary Cap To Date$19,515,542
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,500,496
Farm Estimated Season Revenue$4,867,613
Pro Remaining Season Days145
Pro Expenses Per Days$319,495
Pro Estimated Expenses$46,326,775
Farm Remaining Season Days141
Farm Expenses Per Days$12,809
Farm Estimated Expenses$1,806,069
Estimated Season Expenses$48,132,844
Estimated Season Salary Cap$65,373,532
Estimate Under Maximum Salary Cap of $109,276,019$43,902,487
Estimate Over Minimum Salary Cap of $37,000,000 $28,373,532
Current Bank Account$40,276,019
Projected Bank Account$37,511,284

Pro Players Salaries

Zach Werenski $6,000,000 (1)
-Salary Remaining : $4,223,301
Evander Kane $6,000,000 (2)
-Salary Remaining : $4,223,301
John Klingberg $5,500,000 (3)
-Salary Remaining : $3,871,359
Jon Merrill $5,000,000 (3)
-Salary Remaining : $3,519,417
Andre Burakovsky $5,000,000 (3)
-Salary Remaining : $3,519,417
Kristers Gudlevskis $5,000,000 (3)
-Salary Remaining : $3,519,417
Jason Zucker $4,500,000 (3)
-Salary Remaining : $3,167,476
Bo Horvat $4,000,000 (1)
-Salary Remaining : $2,815,534
Elias Pettersson $3,000,000 (2)
-Salary Remaining : $2,111,650
Luke Schenn $3,000,000 (1)
-Salary Remaining : $2,111,650
William Nylander $2,500,000 (1)
-Salary Remaining : $1,759,709
Pontus Aberg $2,000,000 (1)
-Salary Remaining : $1,407,767
Brendan Guhle $2,000,000 (1)
-Salary Remaining : $1,407,767
Brandon Saad $2,000,000 (1)
-Salary Remaining : $1,407,767
Carter Hutton $2,000,000 (2)
-Salary Remaining : $1,407,767
Haydn Fleury $1,750,000 (1)
-Salary Remaining : $1,231,796
Elias Lindholm $1,600,000 (3)
-Salary Remaining : $1,126,214
Patrice Cormier $1,550,000 (1)
-Salary Remaining : $1,091,019
Valentin Zykov $1,500,000 (2)
-Salary Remaining : $1,055,825
Nicholas Baptiste $1,250,000 (2)
-Salary Remaining : $879,854
Total Pro Players20
Salary Commitment
Year 2019 : $65,150,000
Year 2020 : $44,000,000
Year 2021 : $30,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $54,750,000
Year 2020 : $38,050,000
Year 2021 : $24,300,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $65,150,000
Year 2020 : $40,350,000
Year 2021 : $26,600,000
Year 2022 : $0

Farm Players Salaries

Pierre-Olivier Joseph $97,500 (2)
Salary Remaining : $68,057
Martin Necas $95,000 (1)
Salary Remaining : $66,312
Alex Formenton $95,000 (2)
Salary Remaining : $66,312
Kole Sherwood $90,000 (1)
Salary Remaining : $62,822
Lucas Carlsson $90,000 (1)
Salary Remaining : $62,822
Mathieu Olivier $90,000 (1)
Salary Remaining : $62,822
Tyler Benson $90,000 (1)
Salary Remaining : $62,822
Maxime Lagace $90,000 (1)
Salary Remaining : $62,822
Aleksi Saarela $90,000 (1)
Salary Remaining : $62,822
Logan Thompson $80,000 (2)
Salary Remaining : $55,842
Otto Koivula (Out of Payroll) $75,000 (1)
Salary Remaining : $52,351
Lias Andersson $75,000 (2)
Salary Remaining : $52,351
Jonathan Davidsson $65,000 (2)
Salary Remaining : $45,371
Keaton Thompson $60,000 (1)
Salary Remaining : $41,881
Jakob Forsbacka-Karlsson $55,000 (1)
Salary Remaining : $38,391
Jacob Bernard-Docker $50,000 (1)
Salary Remaining : $34,901
Isac Lundestrom $50,000 (1)
Salary Remaining : $34,901
Jonathan Gruden $50,000 (1)
Salary Remaining : $34,901
Dennis Gilbert $50,000 (1)
Salary Remaining : $34,901
Rasmus Dahlin $50,000 (1)
Salary Remaining : $34,901
Dmitri Samorukov $50,000 (2)
Salary Remaining : $34,901
Jan Jenik $50,000 (1)
Salary Remaining : $34,901
Hugh McGing $50,000 (1)
Salary Remaining : $34,901
Veini Vehvilainen $50,000 (1)
Salary Remaining : $34,901
Xavier Bernard $50,000 (1)
Salary Remaining : $34,901
Joel Farabee $50,000 (1)
Salary Remaining : $34,901
Matthew Thiessen $50,000 (1)
Salary Remaining : $34,901
Arthur Kaliyev $50,000 (2)
Salary Remaining : $34,901
Samuel Fagemo $50,000 (2)
Salary Remaining : $34,901
Vasili Podkolzin $50,000 (2)
Salary Remaining : $34,901
Blake Murray $50,000 (2)
Salary Remaining : $34,901
Matthew Highmore $50,000 (2)
Salary Remaining : $34,901
Total Farm Players32
Salary Commitment
Year 2019 : $2,087,500
Year 2020 : $810,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,072,500
Year 2020 : $712,500
Year 2021 : $0
Year 2022 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 5,716 - 95.27%
Level 2: 5000 - $70 - 4,892 - 97.84%
Level 3: 2000 - $40 - 1,938 - 96.89%
Level 4: 4000 - $30 - 3,849 - 96.22%
Luxury : 1000 - $200 - 984 - 98.36%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,882 - 94.08%
Farm Level 2: 1000 - $40 - 957 - 95.68%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,378 - 96.54%
Average Income per Game$1,499,269
Year to Date Revenue$17,991,231
Farm
Home Games Left28
Average Attendance - %2,839 - 94.62%
Average Income per Game$178,490
Year to Date Revenue$2,141,875

Expense

Pro Players Total Salaries$68,525,000
Farm Players Total Salaries$2,195,000
Coaches Total Salaries$1,450,000
Luxury Taxe Total$16,139,014
Special Salary Cap Value$0
Pro Year To Date Expenses$20,528,269
Farm Year To Date Expenses$858,654
Pro Salary Cap To Date$20,291,406
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,979,539
Farm Estimated Season Revenue$4,997,708
Pro Remaining Season Days145
Pro Expenses Per Days$336,529
Pro Estimated Expenses$48,796,705
Farm Remaining Season Days141
Farm Expenses Per Days$14,084
Farm Estimated Expenses$1,985,844
Estimated Season Expenses$50,782,549
Estimated Season Salary Cap$68,525,076
Estimate Under Maximum Salary Cap of $71,921,472$3,396,396
Estimate Over Minimum Salary Cap of $37,000,000 $31,525,076
Current Bank Account$2,921,472
Projected Bank Account($883,830)

Pro Players Salaries

Connor McDavid $7,500,000 (2)
-Salary Remaining : $5,279,126
Tyler Johnson $6,300,000 (1)
-Salary Remaining : $4,434,466
Leon Draisaitl $6,000,000 (1)
-Salary Remaining : $4,223,301
Darnell Nurse $5,500,000 (3)
-Salary Remaining : $3,871,359
Jamie McBain $4,500,000 (3)
-Salary Remaining : $3,167,476
Mitch Marner $4,000,000 (2)
-Salary Remaining : $2,815,534
Carter Hart $3,500,000 (4)
-Salary Remaining : $2,463,592
Brent Seabrook $3,500,000 (3)
-Salary Remaining : $2,463,592
Adam Gaudette $3,500,000 (1)
-Salary Remaining : $2,463,592
Frederik Gauthier $3,000,000 (2)
-Salary Remaining : $2,111,650
Greg Stewart $3,000,000 (2)
-Salary Remaining : $2,111,650
Marcus Pettersson $2,500,000 (1)
-Salary Remaining : $1,759,709
Jamie Benn $2,000,000 (1)
-Salary Remaining : $1,407,767
Noel Acciari $2,000,000 (1)
-Salary Remaining : $1,407,767
Andrew Mangiapane (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,407,767
Jaroslav Halak $1,500,000 (1)
-Salary Remaining : $1,055,825
Philippe Myers $1,500,000 (1)
-Salary Remaining : $1,055,825
Christian Fischer $1,500,000 (1)
-Salary Remaining : $1,055,825
Brett Lernout $1,500,000 (1)
-Salary Remaining : $1,055,825
Brent Burns $1,500,000 (1)
-Salary Remaining : $1,055,825
Anton Slepyshev $1,250,000 (1)
-Salary Remaining : $879,854
Jason Robertson $975,000 (4)
-Salary Remaining : $686,286
Total Pro Players22
Salary Commitment
Year 2019 : $68,525,000
Year 2020 : $36,000,000
Year 2021 : $19,000,000
Year 2022 : $9,500,000
Salary Average Commitment
Year 2019 : $51,471,000
Year 2020 : $30,975,000
Year 2021 : $17,975,000
Year 2022 : $4,475,000
Salary Cap with 1 Way Contract
Year 2019 : $68,525,000
Year 2020 : $35,475,000
Year 2021 : $17,975,000
Year 2022 : $4,475,000

Farm Players Salaries

Tyson Jost $110,000 (3)
Salary Remaining : $76,782
Adam Erne $95,000 (1)
Salary Remaining : $66,312
Alexandre Carrier $95,000 (1)
Salary Remaining : $66,312
Gustav Olofsson $90,000 (1)
Salary Remaining : $62,822
Martin Frk $90,000 (1)
Salary Remaining : $62,822
Nick Shore $90,000 (1)
Salary Remaining : $62,822
Cole Cassels $80,000 (1)
Salary Remaining : $55,842
Cody Glass $75,000 (3)
Salary Remaining : $52,351
Klim Kostin $75,000 (3)
Salary Remaining : $52,351
Michael Dipietro $70,000 (3)
Salary Remaining : $48,861
Nikolai Knyzhov $70,000 (2)
Salary Remaining : $48,861
Taro Hirose $70,000 (3)
Salary Remaining : $48,861
Colin White $70,000 (1)
Salary Remaining : $48,861
Stuart Skinner $70,000 (3)
Salary Remaining : $48,861
Connor Hurley $60,000 (1)
Salary Remaining : $41,881
Jordan Subban $60,000 (2)
Salary Remaining : $41,881
Jeremy Gregoire $50,000 (1)
Salary Remaining : $34,901
Jaxson Stauber $50,000 (1)
Salary Remaining : $34,901
Ryan McLeod $50,000 (1)
Salary Remaining : $34,901
Pontus Holmberg $50,000 (1)
Salary Remaining : $34,901
Semyon Der-Arguchintsev $50,000 (1)
Salary Remaining : $34,901
Filip Cederqvist $50,000 (2)
Salary Remaining : $34,901
Jack Perbix $50,000 (1)
Salary Remaining : $34,901
Evan Bouchard $50,000 (1)
Salary Remaining : $34,901
Yegor Sharangovich $50,000 (1)
Salary Remaining : $34,901
Alexander Alexeyev $50,000 (1)
Salary Remaining : $34,901
Filip Kral $50,000 (1)
Salary Remaining : $34,901
Brayden Pachal $50,000 (2)
Salary Remaining : $34,901
Remi Elie $50,000 (1)
Salary Remaining : $34,901
Filip Johansson $50,000 (1)
Salary Remaining : $34,901
Raphael Lavoie $50,000 (2)
Salary Remaining : $34,901
Lucas Johansen $50,000 (1)
Salary Remaining : $34,901
Cole Fonstad $50,000 (1)
Salary Remaining : $34,901
Philip Broberg $50,000 (2)
Salary Remaining : $34,901
Robin Salo $25,000 (1)
Salary Remaining : $17,450
Total Farm Players35
Salary Commitment
Year 2019 : $2,195,000
Year 2020 : $880,000
Year 2021 : $705,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,115,000
Year 2020 : $770,000
Year 2021 : $440,000
Year 2022 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,812 - 96.86%
Level 2: 5000 - $70 - 4,756 - 95.12%
Level 3: 2000 - $40 - 1,953 - 97.65%
Level 4: 4000 - $30 - 3,805 - 95.13%
Luxury : 1000 - $200 - 963 - 96.32%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,817 - 90.87%
Farm Level 2: 1000 - $40 - 945 - 94.48%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,289 - 96.05%
Average Income per Game$1,493,852
Year to Date Revenue$19,420,074
Farm
Home Games Left28
Average Attendance - %2,762 - 92.07%
Average Income per Game$173,260
Year to Date Revenue$2,079,116

Expense

Pro Players Total Salaries$63,525,000
Farm Players Total Salaries$1,600,000
Coaches Total Salaries$4,300,000
Luxury Taxe Total$776,726
Special Salary Cap Value$0
Pro Year To Date Expenses$20,880,705
Farm Year To Date Expenses$717,321
Pro Salary Cap To Date$19,773,303
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,334,000
Farm Estimated Season Revenue$4,851,271
Pro Remaining Season Days145
Pro Expenses Per Days$325,364
Pro Estimated Expenses$47,177,780
Farm Remaining Season Days141
Farm Expenses Per Days$11,881
Farm Estimated Expenses$1,675,221
Estimated Season Expenses$48,853,001
Estimated Season Salary Cap$64,487,533
Estimate Under Maximum Salary Cap of $81,960,628$17,473,095
Estimate Over Minimum Salary Cap of $37,000,000 $27,487,533
Current Bank Account$12,960,628
Projected Bank Account$9,292,898

Pro Players Salaries

Matt Duchene $8,500,000 (2)
-Salary Remaining : $5,983,010
Alex Pietrangelo $8,250,000 (1)
-Salary Remaining : $5,807,039
Danny DeKeiser $5,000,000 (1)
-Salary Remaining : $3,519,417
Ville Husso $4,500,000 (2)
-Salary Remaining : $3,167,476
Tyler Toffoli $4,500,000 (1)
-Salary Remaining : $3,167,476
Aleksander Barkov $4,500,000 (4)
-Salary Remaining : $3,167,476
Pavel Buchnevich $4,250,000 (4)
-Salary Remaining : $2,991,505
Derick Brassard $4,000,000 (1)
-Salary Remaining : $2,815,534
Jordan Szwarz $2,750,000 (2)
-Salary Remaining : $1,935,680
Miro Aaltonen $2,500,000 (2)
-Salary Remaining : $1,759,709
Drake Batherson $1,750,000 (4)
-Salary Remaining : $1,231,796
Radim Simek $1,600,000 (2)
-Salary Remaining : $1,126,214
Niklas Hansson $1,500,000 (2)
-Salary Remaining : $1,055,825
Chris Bourque $1,500,000 (2)
-Salary Remaining : $1,055,825
Griffin Reinhart $1,400,000 (1)
-Salary Remaining : $985,437
Dmitrij Jaskin $1,400,000 (1)
-Salary Remaining : $985,437
Brandon Halverson $1,300,000 (2)
-Salary Remaining : $915,049
Dominik Kahun $1,300,000 (2)
-Salary Remaining : $915,049
Filip Hronek $1,300,000 (3)
-Salary Remaining : $915,049
Nikolay Goldobin $975,000 (2)
-Salary Remaining : $686,286
Zac Rinaldo $750,000 (1)
-Salary Remaining : $527,913
Total Pro Players21
Salary Commitment
Year 2019 : $63,525,000
Year 2020 : $42,325,000
Year 2021 : $15,950,000
Year 2022 : $15,500,000
Salary Average Commitment
Year 2019 : $54,750,000
Year 2020 : $33,500,000
Year 2021 : $11,475,000
Year 2022 : $10,500,000
Salary Cap with 1 Way Contract
Year 2019 : $63,525,000
Year 2020 : $38,225,000
Year 2021 : $11,800,000
Year 2022 : $10,500,000

Farm Players Salaries

Patrick Brown $95,000 (1)
Salary Remaining : $66,312
Timothy Liljegren $95,000 (4)
Salary Remaining : $66,312
John Draeger $95,000 (1)
Salary Remaining : $66,312
Kale Clague $95,000 (3)
Salary Remaining : $66,312
Dylan Gambrell $90,000 (1)
Salary Remaining : $62,822
Matt Puempel $75,000 (3)
Salary Remaining : $52,351
Michael Anderson $70,000 (2)
Salary Remaining : $48,861
Viktor Baldayev $70,000 (1)
Salary Remaining : $48,861
Mitchell Heard $65,000 (1)
Salary Remaining : $45,371
Austin Poganski $60,000 (2)
Salary Remaining : $41,881
Roberts Lipsbergs $55,000 (1)
Salary Remaining : $38,391
Grigori Denisenko $50,000 (1)
Salary Remaining : $34,901
Kirill Marchenko $50,000 (1)
Salary Remaining : $34,901
Nick Abruzzese $50,000 (2)
Salary Remaining : $34,901
Ivan Prosvetov $50,000 (1)
Salary Remaining : $34,901
Shane Bowers $50,000 (2)
Salary Remaining : $34,901
Andrei Svechnikov $50,000 (1)
Salary Remaining : $34,901
Jared McIsaac $50,000 (1)
Salary Remaining : $34,901
Mikhail Abramov $50,000 (2)
Salary Remaining : $34,901
Mattias Norlinder $50,000 (2)
Salary Remaining : $34,901
Jordan Harris $50,000 (1)
Salary Remaining : $34,901
Tyce Thompson $50,000 (2)
Salary Remaining : $34,901
Nathan Legare $50,000 (2)
Salary Remaining : $34,901
Joseph Woll $50,000 (1)
Salary Remaining : $34,901
Kirill Ustimenko $50,000 (2)
Salary Remaining : $34,901
Brett Pollock $35,000 (1)
Salary Remaining : $24,431
Total Farm Players26
Salary Commitment
Year 2019 : $1,600,000
Year 2020 : $830,000
Year 2021 : $565,000
Year 2022 : $400,000
Salary Average Commitment
Year 2019 : $1,555,000
Year 2020 : $720,000
Year 2021 : $240,000
Year 2022 : $95,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paint Arena
Level 1: 6000 - $100 - 5,868 - 97.80%
Level 2: 5000 - $70 - 4,770 - 95.41%
Level 3: 2000 - $40 - 1,910 - 95.49%
Level 4: 4000 - $30 - 3,940 - 98.49%
Luxury : 1000 - $200 - 955 - 95.48%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,886 - 94.28%
Farm Level 2: 1000 - $40 - 946 - 94.64%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,443 - 96.91%
Average Income per Game$1,502,243
Year to Date Revenue$19,529,164
Farm
Home Games Left28
Average Attendance - %2,832 - 94.40%
Average Income per Game$178,340
Year to Date Revenue$2,140,080

Expense

Pro Players Total Salaries$58,300,000
Farm Players Total Salaries$1,805,000
Coaches Total Salaries$1,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$18,105,826
Farm Year To Date Expenses$687,207
Pro Salary Cap To Date$17,722,340
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,560,571
Farm Estimated Season Revenue$4,993,520
Pro Remaining Season Days145
Pro Expenses Per Days$287,864
Pro Estimated Expenses$41,740,280
Farm Remaining Season Days141
Farm Expenses Per Days$11,411
Farm Estimated Expenses$1,608,951
Estimated Season Expenses$43,349,231
Estimated Season Salary Cap$58,758,790
Estimate Under Maximum Salary Cap of $102,181,073$43,422,283
Estimate Over Minimum Salary Cap of $37,000,000 $21,758,790
Current Bank Account$33,181,073
Projected Bank Account$35,385,933

Pro Players Salaries

Mark Scheifele $7,250,000 (4)
-Salary Remaining : $5,103,155
John Tavares $7,000,000 (1)
-Salary Remaining : $4,927,184
Ondrej Pavelec $4,500,000 (2)
-Salary Remaining : $3,167,476
Oscar Klefbom $4,500,000 (3)
-Salary Remaining : $3,167,476
Marcus Foligno $4,000,000 (2)
-Salary Remaining : $2,815,534
Nick Leddy $4,000,000 (2)
-Salary Remaining : $2,815,534
Aaron Ekblad (Out of Payroll) $4,000,000 (1)
-Salary Remaining : $2,815,534
Pavel Zacha $3,000,000 (3)
-Salary Remaining : $2,111,650
Sebastian Aho $3,000,000 (1)
-Salary Remaining : $2,111,650
Tom Wilson $3,000,000 (3)
-Salary Remaining : $2,111,650
Keith Aulie $3,000,000 (1)
-Salary Remaining : $2,111,650
Mathew Barzal $2,000,000 (1)
-Salary Remaining : $1,407,767
Colin Wilson $2,000,000 (1)
-Salary Remaining : $1,407,767
Kirill Kaprizov $1,800,000 (2)
-Salary Remaining : $1,266,990
Nikita Tryamkin $1,500,000 (1)
-Salary Remaining : $1,055,825
Jeremy Swayman $1,500,000 (4)
-Salary Remaining : $1,055,825
Gavin Bayreuther $1,500,000 (3)
-Salary Remaining : $1,055,825
Brandon Tanev $1,500,000 (1)
-Salary Remaining : $1,055,825
Jeff Carter $1,500,000 (1)
-Salary Remaining : $1,055,825
Nick Blankenburg $950,000 (1)
-Salary Remaining : $668,689
Iven Barbashev $800,000 (1)
-Salary Remaining : $563,107
Total Pro Players21
Salary Commitment
Year 2019 : $62,300,000
Year 2020 : $37,850,000
Year 2021 : $27,250,000
Year 2022 : $11,750,000
Salary Average Commitment
Year 2019 : $50,895,000
Year 2020 : $32,050,000
Year 2021 : $18,150,000
Year 2022 : $8,750,000
Salary Cap with 1 Way Contract
Year 2019 : $62,300,000
Year 2020 : $35,050,000
Year 2021 : $20,750,000
Year 2022 : $8,750,000

Farm Players Salaries

Evan Rodrigues $150,000 (2)
Salary Remaining : $104,703
Clayton Keller $90,000 (2)
Salary Remaining : $62,822
Dakota Mermis $90,000 (1)
Salary Remaining : $62,822
Adam Brooks $80,000 (3)
Salary Remaining : $55,842
Anthony Stolarz $70,000 (1)
Salary Remaining : $48,861
Denis Malgin $70,000 (2)
Salary Remaining : $48,861
Juuso Ikonen $60,000 (1)
Salary Remaining : $41,881
Matthew Finn $60,000 (1)
Salary Remaining : $41,881
Jeff Malott $60,000 (2)
Salary Remaining : $41,881
Sam Kurker $60,000 (1)
Salary Remaining : $41,881
Jesper Boqvist $60,000 (2)
Salary Remaining : $41,881
Ryan MacInnis $55,000 (1)
Salary Remaining : $38,391
Kevin Stenlund $50,000 (1)
Salary Remaining : $34,901
Noah Dobson $50,000 (1)
Salary Remaining : $34,901
Austin Strand $50,000 (1)
Salary Remaining : $34,901
Philipp Kurashev $50,000 (1)
Salary Remaining : $34,901
Josh Ho-Sang $50,000 (1)
Salary Remaining : $34,901
Spencer Knight $50,000 (2)
Salary Remaining : $34,901
Zachary Bouthillier $50,000 (1)
Salary Remaining : $34,901
Sampo Ranta $50,000 (1)
Salary Remaining : $34,901
Shawn Boudrias $50,000 (1)
Salary Remaining : $34,901
Dmitry Voronkov $50,000 (2)
Salary Remaining : $34,901
Bowen Byram $50,000 (2)
Salary Remaining : $34,901
Artemi Kniazev $50,000 (2)
Salary Remaining : $34,901
Ryan Johnson $50,000 (2)
Salary Remaining : $34,901
Marc Del Gaizo $50,000 (2)
Salary Remaining : $34,901
Matthew Boldy $50,000 (2)
Salary Remaining : $34,901
Nolan Foote $50,000 (2)
Salary Remaining : $34,901
Valtteri Puustinen $50,000 (2)
Salary Remaining : $34,901
Jesperi Kotkaniemi $50,000 (1)
Salary Remaining : $34,901
Total Farm Players30
Salary Commitment
Year 2019 : $1,805,000
Year 2020 : $1,020,000
Year 2021 : $80,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,700,000
Year 2020 : $880,000
Year 2021 : $80,000
Year 2022 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $100 - 5,889 - 98.14%
Level 2: 5000 - $70 - 4,796 - 95.93%
Level 3: 2000 - $40 - 1,952 - 97.60%
Level 4: 4000 - $30 - 3,847 - 96.18%
Luxury : 1000 - $200 - 977 - 97.68%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,828 - 91.41%
Farm Level 2: 1000 - $40 - 941 - 94.07%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,461 - 97.01%
Average Income per Game$1,510,487
Year to Date Revenue$18,125,840
Farm
Home Games Left28
Average Attendance - %2,769 - 92.29%
Average Income per Game$173,878
Year to Date Revenue$2,086,537

Expense

Pro Players Total Salaries$68,575,000
Farm Players Total Salaries$2,255,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$288,771
Special Salary Cap Value$0
Pro Year To Date Expenses$20,413,716
Farm Year To Date Expenses$1,010,840
Pro Salary Cap To Date$20,058,367
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$42,293,627
Farm Estimated Season Revenue$4,868,586
Pro Remaining Season Days145
Pro Expenses Per Days$338,714
Pro Estimated Expenses$49,113,530
Farm Remaining Season Days141
Farm Expenses Per Days$16,114
Farm Estimated Expenses$2,272,074
Estimated Season Expenses$51,385,604
Estimated Season Salary Cap$68,327,127
Estimate Under Maximum Salary Cap of $74,041,765$5,714,638
Estimate Over Minimum Salary Cap of $37,000,000 $31,327,127
Current Bank Account$5,041,765
Projected Bank Account$818,374

Pro Players Salaries

Claude Giroux $7,500,000 (3)
-Salary Remaining : $5,279,126
Ryan Mcdonagh $6,500,000 (4)
-Salary Remaining : $4,575,243
Alexander Ovechkin $6,000,000 (3)
-Salary Remaining : $4,223,301
Mikael Granlund $5,500,000 (2)
-Salary Remaining : $3,871,359
Jaden Schwartz $5,000,000 (3)
-Salary Remaining : $3,519,417
Jack Eichel $4,500,000 (3)
-Salary Remaining : $3,167,476
John Moore $4,250,000 (1)
-Salary Remaining : $2,991,505
Justin Faulk $4,000,000 (2)
-Salary Remaining : $2,815,534
Reilly Smith $3,750,000 (1)
-Salary Remaining : $2,639,563
Andrei Vasilevskiy $3,500,000 (1)
-Salary Remaining : $2,463,592
Andy Miele $3,500,000 (2)
-Salary Remaining : $2,463,592
Mark Pysyk $2,000,000 (1)
-Salary Remaining : $1,407,767
Scott Laughton $2,000,000 (1)
-Salary Remaining : $1,407,767
Morgan Rielly (Out of Payroll) $1,800,000 (1)
-Salary Remaining : $1,266,990
Marc Staal $1,750,000 (1)
-Salary Remaining : $1,231,796
Nicolas Kerdiles $1,500,000 (3)
-Salary Remaining : $1,055,825
Kari Lehtonen $1,500,000 (1)
-Salary Remaining : $1,055,825
Andreas Englund $1,250,000 (2)
-Salary Remaining : $879,854
Markus Granlund $1,000,000 (1)
-Salary Remaining : $703,883
Travis Dermott $1,000,000 (2)
-Salary Remaining : $703,883
Anton Gustafsson $975,000 (1)
-Salary Remaining : $686,286
Joel Armia $900,000 (1)
-Salary Remaining : $633,495
Olli Juolevi $700,000 (2)
-Salary Remaining : $492,718
Total Pro Players23
Salary Commitment
Year 2019 : $70,375,000
Year 2020 : $46,200,000
Year 2021 : $28,500,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $69,850,000
Year 2020 : $46,925,000
Year 2021 : $31,500,000
Year 2022 : $6,500,000
Salary Cap with 1 Way Contract
Year 2019 : $70,375,000
Year 2020 : $46,950,000
Year 2021 : $31,000,000
Year 2022 : $6,500,000

Farm Players Salaries

Mathieu Joseph $100,000 (1)
Salary Remaining : $69,802
Drew O'Connor $100,000 (2)
Salary Remaining : $69,802
Hunter Shinkaruk $95,000 (1)
Salary Remaining : $66,312
Lucas Wallmark $90,000 (2)
Salary Remaining : $62,822
Mark McNeill $90,000 (1)
Salary Remaining : $62,822
Kasper Bjorkqvist $90,000 (1)
Salary Remaining : $62,822
Nolan Vesey $80,000 (1)
Salary Remaining : $55,842
Josh Norris $75,000 (1)
Salary Remaining : $52,351
Bokondji Imama $75,000 (1)
Salary Remaining : $52,351
Ian Mitchell $75,000 (1)
Salary Remaining : $52,351
Reilly Walsh $75,000 (1)
Salary Remaining : $52,351
Gerald Mayhew $75,000 (2)
Salary Remaining : $52,351
Grant Hutton $75,000 (1)
Salary Remaining : $52,351
Felix Sanstrom $70,000 (1)
Salary Remaining : $48,861
Tristan Jarry $70,000 (1)
Salary Remaining : $48,861
Riley Barber (Out of Payroll) $65,000 (1)
Salary Remaining : $45,371
Christian Djoos $65,000 (1)
Salary Remaining : $45,371
Ryan Olsen $60,000 (1)
Salary Remaining : $41,881
Carl Dahlstrom $60,000 (1)
Salary Remaining : $41,881
Filip Chlapik $60,000 (1)
Salary Remaining : $41,881
Josh Wesley $60,000 (1)
Salary Remaining : $41,881
Troy Bourke $60,000 (1)
Salary Remaining : $41,881
Joni Ikonen $55,000 (1)
Salary Remaining : $38,391
Milos Kelemen $50,000 (1)
Salary Remaining : $34,901
Mark Kastelic $50,000 (2)
Salary Remaining : $34,901
Tobias Bjornfot $50,000 (2)
Salary Remaining : $34,901
Henry Thrun $50,000 (2)
Salary Remaining : $34,901
Pavol Regenda $50,000 (1)
Salary Remaining : $34,901
Sean Durzi $50,000 (1)
Salary Remaining : $34,901
Patrick Moynihan $50,000 (2)
Salary Remaining : $34,901
Libor Hajek $50,000 (1)
Salary Remaining : $34,901
Ruslan Iskhakov $50,000 (1)
Salary Remaining : $34,901
Carsen Twarynski $50,000 (1)
Salary Remaining : $34,901
Jack Malone $50,000 (2)
Salary Remaining : $34,901
Sergei Zborovskiy $50,000 (1)
Salary Remaining : $34,901
Total Farm Players35
Salary Commitment
Year 2019 : $2,320,000
Year 2020 : $515,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,315,000
Year 2020 : $515,000
Year 2021 : $0
Year 2022 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,660 - 94.33%
Level 2: 5000 - $70 - 4,804 - 96.09%
Level 3: 2000 - $40 - 1,887 - 94.37%
Level 4: 4000 - $30 - 3,807 - 95.17%
Luxury : 1000 - $200 - 962 - 96.21%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,822 - 91.10%
Farm Level 2: 1000 - $40 - 915 - 91.46%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,121 - 95.12%
Average Income per Game$1,477,108
Year to Date Revenue$19,202,401
Farm
Home Games Left28
Average Attendance - %2,737 - 91.22%
Average Income per Game$172,323
Year to Date Revenue$2,067,881

Expense

Pro Players Total Salaries$57,500,000
Farm Players Total Salaries$2,160,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,322,841
Farm Year To Date Expenses$755,780
Pro Salary Cap To Date$17,026,686
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$39,881,910
Farm Estimated Season Revenue$4,825,056
Pro Remaining Season Days145
Pro Expenses Per Days$283,981
Pro Estimated Expenses$41,177,245
Farm Remaining Season Days141
Farm Expenses Per Days$12,426
Farm Estimated Expenses$1,752,066
Estimated Season Expenses$42,929,311
Estimated Season Salary Cap$57,499,956
Estimate Under Maximum Salary Cap of $130,093,583$72,593,627
Estimate Over Minimum Salary Cap of $37,000,000 $20,499,956
Current Bank Account$61,093,583
Projected Bank Account$62,871,238

Pro Players Salaries

Milan Lucic $6,500,000 (3)
-Salary Remaining : $4,575,243
Sean Couturier $6,000,000 (2)
-Salary Remaining : $4,223,301
Cale Makar $5,000,000 (4)
-Salary Remaining : $3,519,417
Jake McCabe $4,500,000 (3)
-Salary Remaining : $3,167,476
Tomas Hertl $4,000,000 (4)
-Salary Remaining : $2,815,534
Dmitry Kulikov $3,500,000 (1)
-Salary Remaining : $2,463,592
Ryan Strome $3,500,000 (1)
-Salary Remaining : $2,463,592
Devante Smith-Pelly $3,000,000 (1)
-Salary Remaining : $2,111,650
Ondrej Palat $2,500,000 (1)
-Salary Remaining : $1,759,709
Patrik Nemeth $2,000,000 (1)
-Salary Remaining : $1,407,767
Mikhail Sergachev $2,000,000 (3)
-Salary Remaining : $1,407,767
Samuel Montembeault $1,750,000 (1)
-Salary Remaining : $1,231,796
Eric Comrie $1,500,000 (2)
-Salary Remaining : $1,055,825
Samuel Blais $1,500,000 (4)
-Salary Remaining : $1,055,825
Henrik Samuelsson $1,500,000 (1)
-Salary Remaining : $1,055,825
Vince Dunn $1,500,000 (2)
-Salary Remaining : $1,055,825
David Pope $1,500,000 (2)
-Salary Remaining : $1,055,825
Oliver Bjorkstrand $1,250,000 (1)
-Salary Remaining : $879,854
Stefan Noesen $1,000,000 (1)
-Salary Remaining : $703,883
Steven Santini $1,000,000 (2)
-Salary Remaining : $703,883
Casey Mittelstadt $1,000,000 (3)
-Salary Remaining : $703,883
Seth Griffith $850,000 (1)
-Salary Remaining : $598,301
Connor Chatam $650,000 (2)
-Salary Remaining : $457,524
Total Pro Players23
Salary Commitment
Year 2019 : $57,500,000
Year 2020 : $42,900,000
Year 2021 : $31,000,000
Year 2022 : $15,000,000
Salary Average Commitment
Year 2019 : $50,775,000
Year 2020 : $33,800,000
Year 2021 : $24,000,000
Year 2022 : $10,500,000
Salary Cap with 1 Way Contract
Year 2019 : $57,500,000
Year 2020 : $36,650,000
Year 2021 : $24,500,000
Year 2022 : $10,500,000

Farm Players Salaries

Derrick Pouliot $95,000 (1)
Salary Remaining : $66,312
Charlie Lindgren $90,000 (2)
Salary Remaining : $62,822
Colton White $90,000 (3)
Salary Remaining : $62,822
Dryden Hunt $90,000 (2)
Salary Remaining : $62,822
Nolan Patrick $80,000 (2)
Salary Remaining : $55,842
Sebastian Collberg $80,000 (1)
Salary Remaining : $55,842
Cale Fleury $80,000 (3)
Salary Remaining : $55,842
Mikhail Vorobyev $70,000 (2)
Salary Remaining : $48,861
Owen Tippet $70,000 (3)
Salary Remaining : $48,861
Ryan Culkin $65,000 (1)
Salary Remaining : $45,371
Linus Sandin $60,000 (2)
Salary Remaining : $41,881
Ryan Poehling $60,000 (3)
Salary Remaining : $41,881
Mason Shaw $60,000 (2)
Salary Remaining : $41,881
Dylan Samberg $60,000 (3)
Salary Remaining : $41,881
Alex Barre-Boulet $55,000 (2)
Salary Remaining : $38,391
Jake Marchment $55,000 (1)
Salary Remaining : $38,391
Jack Drury $50,000 (1)
Salary Remaining : $34,901
Joshua Jacobs $50,000 (1)
Salary Remaining : $34,901
Ben Jones $50,000 (2)
Salary Remaining : $34,901
Andrei Altybarmakyan $50,000 (2)
Salary Remaining : $34,901
Will Francis $50,000 (2)
Salary Remaining : $34,901
Maxwell Crozier $50,000 (2)
Salary Remaining : $34,901
Samuel Houde $50,000 (1)
Salary Remaining : $34,901
K'Andre Miller $50,000 (1)
Salary Remaining : $34,901
Martin Kaut $50,000 (1)
Salary Remaining : $34,901
Mathias Laferriere $50,000 (1)
Salary Remaining : $34,901
Alexander Volkov $50,000 (2)
Salary Remaining : $34,901
Shane Pinto $50,000 (2)
Salary Remaining : $34,901
Jakub Lauko $50,000 (1)
Salary Remaining : $34,901
Samuel Ersson $50,000 (1)
Salary Remaining : $34,901
Alexander Barabanov $50,000 (1)
Salary Remaining : $34,901
Andrew Peeke $50,000 (1)
Salary Remaining : $34,901
Dante Fabbro $50,000 (1)
Salary Remaining : $34,901
Jeffrey Viel $50,000 (1)
Salary Remaining : $34,901
Yegor Korshkov $50,000 (1)
Salary Remaining : $34,901
Dustin Wolf $50,000 (2)
Salary Remaining : $34,901
Total Farm Players36
Salary Commitment
Year 2019 : $2,160,000
Year 2020 : $1,225,000
Year 2021 : $380,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,160,000
Year 2020 : $1,215,000
Year 2021 : $360,000
Year 2022 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars arena
Level 1: 6000 - $100 - 5,699 - 94.99%
Level 2: 5000 - $70 - 4,894 - 97.87%
Level 3: 2000 - $40 - 1,933 - 96.67%
Level 4: 4000 - $30 - 3,829 - 95.71%
Luxury : 1000 - $200 - 957 - 95.67%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,861 - 93.05%
Farm Level 2: 1000 - $40 - 920 - 92.01%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left28
Average Attendance - %17,311 - 96.17%
Average Income per Game$1,490,391
Year to Date Revenue$17,884,696
Farm
Home Games Left28
Average Attendance - %2,781 - 92.70%
Average Income per Game$175,421
Year to Date Revenue$2,105,050

Expense

Pro Players Total Salaries$66,025,000
Farm Players Total Salaries$2,502,400
Coaches Total Salaries$3,250,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$20,143,298
Farm Year To Date Expenses$1,133,136
Pro Salary Cap To Date$19,551,110
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$41,730,957
Farm Estimated Season Revenue$4,911,783
Pro Remaining Season Days145
Pro Expenses Per Days$330,218
Pro Estimated Expenses$47,881,610
Farm Remaining Season Days141
Farm Expenses Per Days$18,576
Farm Estimated Expenses$2,619,216
Estimated Season Expenses$50,500,826
Estimated Season Salary Cap$66,025,060
Estimate Under Maximum Salary Cap of $84,044,297$18,019,237
Estimate Over Minimum Salary Cap of $37,000,000 $29,025,060
Current Bank Account$15,044,297
Projected Bank Account$11,186,211

Pro Players Salaries

Hampus Lindholm $7,000,000 (4)
-Salary Remaining : $4,927,184
Connor Brown $6,000,000 (3)
-Salary Remaining : $4,223,301
Alexandar Georgiev $5,000,000 (2)
-Salary Remaining : $3,519,417
Colton Parayko $5,000,000 (3)
-Salary Remaining : $3,519,417
Dylan Larkin $5,000,000 (3)
-Salary Remaining : $3,519,417
Charlie Coyle $4,375,000 (3)
-Salary Remaining : $3,079,490
Philip Samuelsson $4,000,000 (2)
-Salary Remaining : $2,815,534
Tye McGinn $3,000,000 (1)
-Salary Remaining : $2,111,650
Danton Heinen $3,000,000 (4)
-Salary Remaining : $2,111,650
Brendan Lemieux $2,800,000 (1)
-Salary Remaining : $1,970,874
Jake Virtanen $2,250,000 (1)
-Salary Remaining : $1,583,738
Marco Scandella $2,000,000 (2)
-Salary Remaining : $1,407,767
Drew Fata $2,000,000 (1)
-Salary Remaining : $1,407,767
David Backes $2,000,000 (2)
-Salary Remaining : $1,407,767
Martin Marincin $2,000,000 (3)
-Salary Remaining : $1,407,767
Max Reinhart $2,000,000 (1)
-Salary Remaining : $1,407,767
Frederik Andersen $2,000,000 (2)
-Salary Remaining : $1,407,767
Roland McKeown $1,800,000 (3)
-Salary Remaining : $1,266,990
T.J. Hensick $1,500,000 (1)
-Salary Remaining : $1,055,825
Carson Mcmillan $1,500,000 (3)
-Salary Remaining : $1,055,825
Lucas Lessio $1,000,000 (1)
-Salary Remaining : $703,883
Brendan Woods $800,000 (1)
-Salary Remaining : $563,107
Total Pro Players22
Salary Commitment
Year 2019 : $66,025,000
Year 2020 : $51,825,000
Year 2021 : $38,475,000
Year 2022 : $12,000,000
Salary Average Commitment
Year 2019 : $59,325,000
Year 2020 : $47,525,000
Year 2021 : $34,525,000
Year 2022 : $10,000,000
Salary Cap with 1 Way Contract
Year 2019 : $66,025,000
Year 2020 : $50,675,000
Year 2021 : $35,675,000
Year 2022 : $10,000,000

Farm Players Salaries

Mathieu Brodeur $99,900 (1)
Salary Remaining : $69,732
Nathan Walker $97,500 (1)
Salary Remaining : $68,057
Sonny Milano $97,500 (2)
Salary Remaining : $68,057
Christoffer Ehn $97,500 (2)
Salary Remaining : $68,057
Marcus Hogberg $95,000 (1)
Salary Remaining : $66,312
Brendan Leipsic $95,000 (1)
Salary Remaining : $66,312
Brycen Martin $95,000 (3)
Salary Remaining : $66,312
Ian McCoshen $95,000 (1)
Salary Remaining : $66,312
Ryan Pulock $92,500 (1)
Salary Remaining : $64,567
Robert Thomas $92,500 (4)
Salary Remaining : $64,567
Kailer Yamamoto $90,000 (2)
Salary Remaining : $62,822
Morgan Geekie $90,000 (4)
Salary Remaining : $62,822
Dominic Turgeon $90,000 (2)
Salary Remaining : $62,822
Philippe Desrosiers $87,500 (1)
Salary Remaining : $61,077
Sebastian Ahaut $80,000 (2)
Salary Remaining : $55,842
Morgan Barron $80,000 (4)
Salary Remaining : $55,842
Adam Werner $75,000 (3)
Salary Remaining : $52,351
Calvin Thurkauf $75,000 (3)
Salary Remaining : $52,351
Tyler Lewington $75,000 (1)
Salary Remaining : $52,351
Jack Studnicka $70,000 (4)
Salary Remaining : $48,861
Scott Reedy $62,500 (4)
Salary Remaining : $43,626
Joonas Lyytinen $60,000 (1)
Salary Remaining : $41,881
Michael Bunting $60,000 (3)
Salary Remaining : $41,881
Oskar Steen $50,000 (2)
Salary Remaining : $34,901
Jack Ramsey $50,000 (2)
Salary Remaining : $34,901
Jordan Spence $50,000 (2)
Salary Remaining : $34,901
Viktor Lodin $50,000 (2)
Salary Remaining : $34,901
Vladislav Kolyachonok $50,000 (2)
Salary Remaining : $34,901
Conor Timmins $50,000 (4)
Salary Remaining : $34,901
Nils Hoglander $50,000 (2)
Salary Remaining : $34,901
Samuel Poulin $50,000 (2)
Salary Remaining : $34,901
Connor McMichael $50,000 (2)
Salary Remaining : $34,901
Dominik Bokk $50,000 (1)
Salary Remaining : $34,901
Nick Swaney $50,000 (1)
Salary Remaining : $34,901
Total Farm Players34
Salary Commitment
Year 2019 : $2,502,400
Year 2020 : $1,725,000
Year 2021 : $927,500
Year 2022 : $727,500
Salary Average Commitment
Year 2019 : $2,429,900
Year 2020 : $1,595,000
Year 2021 : $740,000
Year 2022 : $445,000

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Center
Level 1: 6000 - $100 - 5,733 - 95.56%
Level 2: 5000 - $70 - 4,843 - 96.85%
Level 3: 2000 - $40 - 1,925 - 96.23%
Level 4: 4000 - $30 - 3,815 - 95.38%
Luxury : 1000 - $200 - 965 - 96.53%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,871 - 93.53%
Farm Level 2: 1000 - $40 - 931 - 93.07%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,281 - 96.01%
Average Income per Game$1,491,347
Year to Date Revenue$19,387,505
Farm
Home Games Left28
Average Attendance - %2,801 - 93.38%
Average Income per Game$176,582
Year to Date Revenue$2,118,983

Expense

Pro Players Total Salaries$67,900,000
Farm Players Total Salaries$2,130,000
Coaches Total Salaries$1,225,000
Luxury Taxe Total$276,672
Special Salary Cap Value$0
Pro Year To Date Expenses$20,119,278
Farm Year To Date Expenses$747,587
Pro Salary Cap To Date$19,860,201
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,266,357
Farm Estimated Season Revenue$4,944,294
Pro Remaining Season Days145
Pro Expenses Per Days$333,859
Pro Estimated Expenses$48,409,555
Farm Remaining Season Days141
Farm Expenses Per Days$12,277
Farm Estimated Expenses$1,731,057
Estimated Season Expenses$50,140,612
Estimated Season Salary Cap$67,653,941
Estimate Under Maximum Salary Cap of $86,501,512$18,847,571
Estimate Over Minimum Salary Cap of $37,000,000 $30,653,941
Current Bank Account$17,501,512
Projected Bank Account$12,571,551

Pro Players Salaries

Chris Kreider $6,500,000 (2)
-Salary Remaining : $4,575,243
Artemi Panarin $6,000,000 (2)
-Salary Remaining : $4,223,301
Jordan Staal $6,000,000 (1)
-Salary Remaining : $4,223,301
Mathew Dumba $5,500,000 (4)
-Salary Remaining : $3,871,359
Corey Perry $5,000,000 (4)
-Salary Remaining : $3,519,417
Mika Zibanejad $5,000,000 (1)
-Salary Remaining : $3,519,417
Victor Hedman $4,000,000 (1)
-Salary Remaining : $2,815,534
Jakub Voracek $3,500,000 (3)
-Salary Remaining : $2,463,592
Cal Clutterbuck $3,000,000 (4)
-Salary Remaining : $2,111,650
Evgeni Malkin $3,000,000 (2)
-Salary Remaining : $2,111,650
Igor Shesterkin $2,750,000 (3)
-Salary Remaining : $1,935,680
Ilya Kovalchuk $2,500,000 (1)
-Salary Remaining : $1,759,709
Cam Talbot $2,000,000 (1)
-Salary Remaining : $1,407,767
Nate Schmidt $2,000,000 (2)
-Salary Remaining : $1,407,767
Neal Pionk $2,000,000 (1)
-Salary Remaining : $1,407,767
Tyson Barrie $1,850,000 (2)
-Salary Remaining : $1,302,184
Robby Fabbri $1,500,000 (4)
-Salary Remaining : $1,055,825
Calvin de Haan $1,500,000 (1)
-Salary Remaining : $1,055,825
Brock Nelson $1,500,000 (2)
-Salary Remaining : $1,055,825
Christian Dvorak $950,000 (1)
-Salary Remaining : $668,689
Teemu Pulkkinen $950,000 (1)
-Salary Remaining : $668,689
Alex Killorn $900,000 (1)
-Salary Remaining : $633,495
Total Pro Players22
Salary Commitment
Year 2019 : $67,900,000
Year 2020 : $43,000,000
Year 2021 : $22,250,000
Year 2022 : $18,000,000
Salary Average Commitment
Year 2019 : $54,650,000
Year 2020 : $42,100,000
Year 2021 : $21,750,000
Year 2022 : $15,000,000
Salary Cap with 1 Way Contract
Year 2019 : $67,900,000
Year 2020 : $42,100,000
Year 2021 : $21,250,000
Year 2022 : $15,000,000

Farm Players Salaries

Dillon Heatherington $97,500 (1)
Salary Remaining : $68,057
Justin Bailey $95,000 (1)
Salary Remaining : $66,312
Kevin Fiala $92,500 (1)
Salary Remaining : $64,567
Devon Teows $90,000 (1)
Salary Remaining : $62,822
Jacob Larsson $90,000 (1)
Salary Remaining : $62,822
Jonas Brodin $90,000 (1)
Salary Remaining : $62,822
Matt Grzelcyk $90,000 (1)
Salary Remaining : $62,822
Connor Hellebyuk $85,000 (1)
Salary Remaining : $59,332
Richard Nejezchleb $75,000 (1)
Salary Remaining : $52,351
Nathan Noel $75,000 (1)
Salary Remaining : $52,351
Ryan Fitzgerald $75,000 (2)
Salary Remaining : $52,351
Maxim Mamin $75,000 (2)
Salary Remaining : $52,351
Vladimir Tkachev $70,000 (2)
Salary Remaining : $48,861
Alex Schoenborn $60,000 (2)
Salary Remaining : $41,881
Michael McCarron $60,000 (2)
Salary Remaining : $41,881
Daniel Sprong $60,000 (4)
Salary Remaining : $41,881
Spencer Stastney $50,000 (1)
Salary Remaining : $34,901
Peyton Krebs $50,000 (2)
Salary Remaining : $34,901
Peyton Jones $50,000 (2)
Salary Remaining : $34,901
Xavier Bouchard $50,000 (1)
Salary Remaining : $34,901
Zachary Senyshyn $50,000 (4)
Salary Remaining : $34,901
John Leonard $50,000 (1)
Salary Remaining : $34,901
Lauri Pajuniemi $50,000 (1)
Salary Remaining : $34,901
Anthony Romano $50,000 (2)
Salary Remaining : $34,901
Austin Wong $50,000 (2)
Salary Remaining : $34,901
Christopher Paquette $50,000 (2)
Salary Remaining : $34,901
Samuel Bolduc $50,000 (2)
Salary Remaining : $34,901
Gianni Fairbrother $50,000 (2)
Salary Remaining : $34,901
Daniel Bukac $50,000 (2)
Salary Remaining : $34,901
Jakob Pelletier $50,000 (2)
Salary Remaining : $34,901
Felix Bibeau $50,000 (2)
Salary Remaining : $34,901
Simon Holmstrom $50,000 (2)
Salary Remaining : $34,901
Dmitri Semykin $50,000 (1)
Salary Remaining : $34,901
Total Farm Players33
Salary Commitment
Year 2019 : $2,130,000
Year 2020 : $1,000,000
Year 2021 : $110,000
Year 2022 : $110,000
Salary Average Commitment
Year 2019 : $2,027,500
Year 2020 : $1,000,000
Year 2021 : $110,000
Year 2022 : $110,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5,881 - 98.02%
Level 2: 5000 - $70 - 4,901 - 98.02%
Level 3: 2000 - $40 - 1,921 - 96.03%
Level 4: 4000 - $30 - 3,913 - 97.81%
Luxury : 1000 - $200 - 969 - 96.90%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,897 - 94.85%
Farm Level 2: 1000 - $40 - 935 - 93.50%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,584 - 97.69%
Average Income per Game$1,517,075
Year to Date Revenue$19,721,969
Farm
Home Games Left28
Average Attendance - %2,832 - 94.40%
Average Income per Game$178,700
Year to Date Revenue$2,144,394

Expense

Pro Players Total Salaries$56,175,000
Farm Players Total Salaries$1,852,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$17,037,629
Farm Year To Date Expenses$862,611
Pro Salary Cap To Date$16,593,445
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,961,013
Farm Estimated Season Revenue$5,003,586
Pro Remaining Season Days145
Pro Expenses Per Days$279,976
Pro Estimated Expenses$40,596,520
Farm Remaining Season Days141
Farm Expenses Per Days$14,121
Farm Estimated Expenses$1,991,061
Estimated Season Expenses$42,587,581
Estimated Season Salary Cap$56,134,075
Estimate Under Maximum Salary Cap of $74,767,303$18,633,228
Estimate Over Minimum Salary Cap of $37,000,000 $19,134,075
Current Bank Account$5,767,303
Projected Bank Account$9,144,321

Pro Players Salaries

Jake Gardiner $5,000,000 (1)
-Salary Remaining : $3,519,417
Jared Cowen $5,000,000 (1)
-Salary Remaining : $3,519,417
Nick Bjugstad $4,500,000 (1)
-Salary Remaining : $3,167,476
Eric Gelinas $4,500,000 (2)
-Salary Remaining : $3,167,476
Brendan Smith $4,000,000 (3)
-Salary Remaining : $2,815,534
Michael Frolik $4,000,000 (2)
-Salary Remaining : $2,815,534
Vincent Trocheck $3,000,000 (3)
-Salary Remaining : $2,111,650
Riley Sheahan $3,000,000 (2)
-Salary Remaining : $2,111,650
Martin Jones $3,000,000 (1)
-Salary Remaining : $2,111,650
Quinton Howden $2,250,000 (2)
-Salary Remaining : $1,583,738
Mikko Koskinen $2,000,000 (2)
-Salary Remaining : $1,407,767
Rostislav Olesz $1,750,000 (1)
-Salary Remaining : $1,231,796
Anton Lindholm $1,500,000 (3)
-Salary Remaining : $1,055,825
Dmitry Sinitsyn $1,500,000 (1)
-Salary Remaining : $1,055,825
Alex Iafallo $1,500,000 (2)
-Salary Remaining : $1,055,825
Jordan Martinook $1,500,000 (1)
-Salary Remaining : $1,055,825
Richard Panik $1,500,000 (2)
-Salary Remaining : $1,055,825
Tim Schaller $1,500,000 (1)
-Salary Remaining : $1,055,825
Zachary Sanford $1,250,000 (1)
-Salary Remaining : $879,854
Dennis Everberg $1,000,000 (1)
-Salary Remaining : $703,883
Anthony Beauvillier $1,000,000 (2)
-Salary Remaining : $703,883
Jordan Schmaltz $975,000 (1)
-Salary Remaining : $686,286
Christoph Bertschy $950,000 (2)
-Salary Remaining : $668,689
Total Pro Players23
Salary Commitment
Year 2019 : $56,175,000
Year 2020 : $29,450,000
Year 2021 : $9,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $52,225,000
Year 2020 : $28,050,000
Year 2021 : $8,500,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $56,175,000
Year 2020 : $29,200,000
Year 2021 : $8,500,000
Year 2022 : $0

Farm Players Salaries

David Rittich $150,000 (2)
Salary Remaining : $104,703
Artem Zub $97,500 (2)
Salary Remaining : $68,057
Radek Faksa $95,000 (3)
Salary Remaining : $66,312
Carl Grundstrom $90,000 (1)
Salary Remaining : $62,822
Kiefer Sherwood $90,000 (1)
Salary Remaining : $62,822
C.J Suess $85,000 (1)
Salary Remaining : $59,332
Jesse Graham $80,000 (1)
Salary Remaining : $55,842
Zac Leslie $80,000 (2)
Salary Remaining : $55,842
Anton Karlsson $80,000 (2)
Salary Remaining : $55,842
Marc Michaelis $75,000 (1)
Salary Remaining : $52,351
Arvid Soderblom $60,000 (4)
Salary Remaining : $41,881
Jonas Siegenthaler $60,000 (3)
Salary Remaining : $41,881
Arttu Ruotsalainen $60,000 (1)
Salary Remaining : $41,881
Martin Fehervary $50,000 (1)
Salary Remaining : $34,901
Olivier Rodrigue $50,000 (3)
Salary Remaining : $34,901
Akil Thomas $50,000 (1)
Salary Remaining : $34,901
Ivan Morozov $50,000 (1)
Salary Remaining : $34,901
Gustav Forsling $50,000 (1)
Salary Remaining : $34,901
Adam Mascherin $50,000 (2)
Salary Remaining : $34,901
Vitaly Abramov $50,000 (1)
Salary Remaining : $34,901
Mason Geertsen $50,000 (1)
Salary Remaining : $34,901
Axel Jonsson-Fjallby $50,000 (2)
Salary Remaining : $34,901
Jett Woo $50,000 (2)
Salary Remaining : $34,901
Tyler Angle $50,000 (2)
Salary Remaining : $34,901
Bryce Kindopp $50,000 (4)
Salary Remaining : $34,901
Logan O'Connor $50,000 (3)
Salary Remaining : $34,901
Cliff Pu $50,000 (1)
Salary Remaining : $34,901
Alec Regula $50,000 (1)
Salary Remaining : $34,901
Total Farm Players28
Salary Commitment
Year 2019 : $1,852,500
Year 2020 : $1,072,500
Year 2021 : $365,000
Year 2022 : $110,000
Salary Average Commitment
Year 2019 : $1,777,500
Year 2020 : $897,500
Year 2021 : $365,000
Year 2022 : $110,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,694 - 94.90%
Level 2: 5000 - $70 - 4,798 - 95.96%
Level 3: 2000 - $40 - 1,952 - 97.58%
Level 4: 4000 - $30 - 3,923 - 98.08%
Luxury : 1000 - $200 - 987 - 98.69%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,890 - 94.48%
Farm Level 2: 1000 - $40 - 931 - 93.10%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,354 - 96.41%
Average Income per Game$1,493,195
Year to Date Revenue$19,411,539
Farm
Home Games Left28
Average Attendance - %2,821 - 94.02%
Average Income per Game$177,993
Year to Date Revenue$2,135,910

Expense

Pro Players Total Salaries$66,638,888
Farm Players Total Salaries$1,838,000
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,936,309
Farm Year To Date Expenses$783,469
Pro Salary Cap To Date$19,596,761
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,316,273
Farm Estimated Season Revenue$4,983,790
Pro Remaining Season Days145
Pro Expenses Per Days$328,101
Pro Estimated Expenses$47,574,645
Farm Remaining Season Days141
Farm Expenses Per Days$12,812
Farm Estimated Expenses$1,806,492
Estimated Season Expenses$49,381,137
Estimated Season Salary Cap$65,095,006
Estimate Under Maximum Salary Cap of $75,742,507$10,647,501
Estimate Over Minimum Salary Cap of $37,000,000 $28,095,006
Current Bank Account$6,742,507
Projected Bank Account$2,661,433

Pro Players Salaries

Steven Stamkos $10,000,000 (1)
-Salary Remaining : $7,038,835
Drew Doughty $8,888,888 (4)
-Salary Remaining : $6,256,742
Tyler Myers $5,000,000 (1)
-Salary Remaining : $3,519,417
Philipp Grubauer $4,500,000 (1)
-Salary Remaining : $3,167,476
Conor Sheary $4,500,000 (1)
-Salary Remaining : $3,167,476
Ronalds Kenins $3,250,000 (2)
-Salary Remaining : $2,287,621
MacKenzie Weegar $3,000,000 (2)
-Salary Remaining : $2,111,650
Mike Lundin $3,000,000 (1)
-Salary Remaining : $2,111,650
Markus Nutivaara $2,500,000 (2)
-Salary Remaining : $1,759,709
Boone Jenner $2,250,000 (1)
-Salary Remaining : $1,583,738
Oscar Sundqvist $2,250,000 (2)
-Salary Remaining : $1,583,738
Vince Hinostroza $2,000,000 (2)
-Salary Remaining : $1,407,767
Jeremy Morin (Out of Payroll) $2,000,000 (2)
-Salary Remaining : $1,407,767
Malcolm Subban $1,750,000 (1)
-Salary Remaining : $1,231,796
Brendan Gaunce $1,700,000 (2)
-Salary Remaining : $1,196,602
Andreas Martinsen $1,700,000 (1)
-Salary Remaining : $1,196,602
Wayne Simmonds $1,500,000 (2)
-Salary Remaining : $1,055,825
Gustav Nyquist $1,500,000 (1)
-Salary Remaining : $1,055,825
Zach Parise $1,500,000 (1)
-Salary Remaining : $1,055,825
Connor Murphy $1,500,000 (1)
-Salary Remaining : $1,055,825
Beau Bennett $1,500,000 (2)
-Salary Remaining : $1,055,825
Logan Stanley $850,000 (1)
-Salary Remaining : $598,301
Total Pro Players22
Salary Commitment
Year 2019 : $66,638,888
Year 2020 : $30,088,888
Year 2021 : $8,888,888
Year 2022 : $8,888,888
Salary Average Commitment
Year 2019 : $45,883,888
Year 2020 : $24,833,888
Year 2021 : $8,888,888
Year 2022 : $8,888,888
Salary Cap with 1 Way Contract
Year 2019 : $66,638,888
Year 2020 : $28,588,888
Year 2021 : $8,888,888
Year 2022 : $8,888,888

Farm Players Salaries

William Carrier $98,000 (1)
Salary Remaining : $68,406
Joni Ortio $90,000 (1)
Salary Remaining : $62,822
Kurtis Macdermid $85,000 (1)
Salary Remaining : $59,332
Brett Kulak $80,000 (1)
Salary Remaining : $55,842
Emil Pettersson $80,000 (1)
Salary Remaining : $55,842
Theodor Blueger $80,000 (1)
Salary Remaining : $55,842
Cole Ully $77,500 (1)
Salary Remaining : $54,097
Alex Henriksson $75,000 (1)
Salary Remaining : $52,351
Alex Lintuniemi $75,000 (1)
Salary Remaining : $52,351
Robin Norell $75,000 (1)
Salary Remaining : $52,351
Jordan Gross $70,000 (1)
Salary Remaining : $48,861
Thomas Gobeil $70,000 (1)
Salary Remaining : $48,861
Noah Gregor $60,000 (1)
Salary Remaining : $41,881
Dennis Cholowski $57,500 (1)
Salary Remaining : $40,136
Jaedon Descheneau $55,000 (1)
Salary Remaining : $38,391
Beck Malenstyn $55,000 (4)
Salary Remaining : $38,391
Alexei Toropchenko $55,000 (1)
Salary Remaining : $38,391
Kevin Mandolese $50,000 (1)
Salary Remaining : $34,901
Angus Crookshank $50,000 (2)
Salary Remaining : $34,901
Adam Beckman $50,000 (2)
Salary Remaining : $34,901
Jacob Peterson $50,000 (1)
Salary Remaining : $34,901
Luke Martin $50,000 (2)
Salary Remaining : $34,901
Kyle Platzer $50,000 (1)
Salary Remaining : $34,901
Adam Edstrom $50,000 (2)
Salary Remaining : $34,901
Ryan Merkley $50,000 (1)
Salary Remaining : $34,901
Mac Hollowell (Out of Payroll) $50,000 (1)
Salary Remaining : $34,901
Nikolai Kovalenko $50,000 (1)
Salary Remaining : $34,901
Bode Wilde $50,000 (1)
Salary Remaining : $34,901
Filip Larsson $50,000 (2)
Salary Remaining : $34,901
Total Farm Players29
Salary Commitment
Year 2019 : $1,838,000
Year 2020 : $305,000
Year 2021 : $55,000
Year 2022 : $55,000
Salary Average Commitment
Year 2019 : $1,838,000
Year 2020 : $305,000
Year 2021 : $55,000
Year 2022 : $55,000

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,711 - 95.19%
Level 2: 5000 - $70 - 4,846 - 96.92%
Level 3: 2000 - $40 - 1,914 - 95.71%
Level 4: 4000 - $30 - 3,846 - 96.14%
Luxury : 1000 - $200 - 954 - 95.36%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,825 - 91.23%
Farm Level 2: 1000 - $40 - 910 - 91.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left27
Average Attendance - %17,271 - 95.95%
Average Income per Game$1,486,968
Year to Date Revenue$19,330,579
Farm
Home Games Left28
Average Attendance - %2,735 - 91.15%
Average Income per Game$172,327
Year to Date Revenue$2,067,923

Expense

Pro Players Total Salaries$65,125,000
Farm Players Total Salaries$1,832,500
Coaches Total Salaries$2,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$19,505,718
Farm Year To Date Expenses$785,908
Pro Salary Cap To Date$18,669,550
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$40,148,126
Farm Estimated Season Revenue$4,825,154
Pro Remaining Season Days145
Pro Expenses Per Days$322,209
Pro Estimated Expenses$46,720,305
Farm Remaining Season Days141
Farm Expenses Per Days$13,032
Farm Estimated Expenses$1,837,512
Estimated Season Expenses$48,557,817
Estimated Season Salary Cap$64,509,995
Estimate Under Maximum Salary Cap of $81,293,963$16,783,968
Estimate Over Minimum Salary Cap of $37,000,000 $27,509,995
Current Bank Account$12,293,963
Projected Bank Account$8,709,426

Pro Players Salaries

Sidney Crosby $7,000,000 (2)
-Salary Remaining : $4,927,184
Jake Guentzel $5,750,000 (2)
-Salary Remaining : $4,047,330
Matt Murray $5,250,000 (2)
-Salary Remaining : $3,695,388
Michael Grabner $4,500,000 (2)
-Salary Remaining : $3,167,476
Ben Chiarot $4,000,000 (2)
-Salary Remaining : $2,815,534
Alex Chiasson $4,000,000 (1)
-Salary Remaining : $2,815,534
Cam Atkinson $3,000,000 (3)
-Salary Remaining : $2,111,650
Brian Lee $3,000,000 (1)
-Salary Remaining : $2,111,650
Guillaume Latendresse $3,000,000 (1)
-Salary Remaining : $2,111,650
Evgeny Grachev $2,750,000 (1)
-Salary Remaining : $1,935,680
Tyler Wotherspoon $2,500,000 (2)
-Salary Remaining : $1,759,709
Tobias Rieder $2,500,000 (2)
-Salary Remaining : $1,759,709
Paul Ladue $2,500,000 (1)
-Salary Remaining : $1,759,709
Andrej Sustr $2,400,000 (1)
-Salary Remaining : $1,689,320
Evgeny Kuznetsov $2,250,000 (2)
-Salary Remaining : $1,583,738
Anton Cederholm $2,000,000 (2)
-Salary Remaining : $1,407,767
Michael Houser $2,000,000 (1)
-Salary Remaining : $1,407,767
Henrik Borgstrom $2,000,000 (3)
-Salary Remaining : $1,407,767
Wiley Sherman $1,500,000 (3)
-Salary Remaining : $1,055,825
Scott Kosmachuck $1,250,000 (2)
-Salary Remaining : $879,854
Adam Tambellini $1,000,000 (1)
-Salary Remaining : $703,883
Ilya Mikheyev $975,000 (1)
-Salary Remaining : $686,286
Total Pro Players22
Salary Commitment
Year 2019 : $65,125,000
Year 2020 : $43,500,000
Year 2021 : $6,500,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $59,670,000
Year 2020 : $37,200,000
Year 2021 : $4,950,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $65,125,000
Year 2020 : $43,500,000
Year 2021 : $6,500,000
Year 2022 : $0

Farm Players Salaries

Daniel O'regan $95,000 (1)
Salary Remaining : $66,312
Matt Luff $90,000 (3)
Salary Remaining : $62,822
Reece Willcox $90,000 (1)
Salary Remaining : $62,822
Shane Gersich $90,000 (1)
Salary Remaining : $62,822
Samuel Girard $90,000 (3)
Salary Remaining : $62,822
Jason Dickinson $85,000 (1)
Salary Remaining : $59,332
Tucker Poolman $85,000 (1)
Salary Remaining : $59,332
Emile Poirier $75,000 (1)
Salary Remaining : $52,351
Filip Chytil $70,000 (3)
Salary Remaining : $48,861
Justin Auger $70,000 (1)
Salary Remaining : $48,861
Connor Mackey $70,000 (2)
Salary Remaining : $48,861
Danil Tarasov $70,000 (3)
Salary Remaining : $48,861
Ville Pokka $65,000 (1)
Salary Remaining : $45,371
Radel Fazleev $60,000 (3)
Salary Remaining : $41,881
Jonathan Dahlen $57,500 (2)
Salary Remaining : $40,136
Joey Anderson $55,000 (3)
Salary Remaining : $38,391
Lawrence Pilut $55,000 (1)
Salary Remaining : $38,391
Givani Smith $55,000 (3)
Salary Remaining : $38,391
Jack McBain $50,000 (1)
Salary Remaining : $34,901
Rhett Pitlick $50,000 (2)
Salary Remaining : $34,901
Aidan Mcdonough $50,000 (2)
Salary Remaining : $34,901
Victor Soderstrom $50,000 (2)
Salary Remaining : $34,901
Cal Burke $50,000 (1)
Salary Remaining : $34,901
Bulat Shafigullin $50,000 (1)
Salary Remaining : $34,901
Blade Jenkins $50,000 (1)
Salary Remaining : $34,901
Ilya Konovalov $50,000 (2)
Salary Remaining : $34,901
Rudolfs Balcers $30,000 (1)
Salary Remaining : $20,941
Yakov Trenin $25,000 (2)
Salary Remaining : $17,450
Jean-Christophe Beaudin $25,000 (1)
Salary Remaining : $17,450
Michael Giugovaz $25,000 (2)
Salary Remaining : $17,450
Total Farm Players30
Salary Commitment
Year 2019 : $1,832,500
Year 2020 : $924,500
Year 2021 : $630,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,700,000
Year 2020 : $835,000
Year 2021 : $460,000
Year 2022 : $0

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$37,000,000

Farm Salary Cap

Under Maximum of
$6,900,000

Pro Players

Farm Players

Total Players

Avalanche $45,407,846 $62,774,998 $114,407,846 $51,632,848 $25,774,998 $2,216,950 $4,683,050 223658
Blackhawks $4,584,457 $67,022,765 $73,584,457 $6,561,692 $30,022,765 $1,833,765 $5,066,235 212748
Blues $10,030,142 $66,976,582 $79,030,142 $12,053,560 $29,976,582 $1,755,478 $5,144,522 222648
Bruins $32,781,397 $66,904,871 $101,781,397 $34,876,526 $29,904,871 $1,596,920 $5,303,080 222648
Canadiens $7,780,889 $64,101,472 $76,780,889 $12,679,417 $27,101,472 $2,041,074 $4,858,926 213152
Canucks $5,361,512 $62,679,540 $74,361,512 $11,681,972 $25,679,540 $2,026,001 $4,873,999 222850
Capitals $6,550,915 $68,643,611 $75,550,915 $6,907,304 $31,643,611 $2,137,741 $4,762,259 203252
Devils $28,961,618 $66,678,602 $97,961,618 $31,283,016 $29,678,602 $1,585,885 $5,314,115 212445
Ducks $22,451,477 $67,567,890 $91,451,477 $23,883,587 $30,567,890 $2,367,365 $4,532,635 233760
Flames $33,277,469 $66,785,249 $102,277,469 $35,492,220 $29,785,249 $2,296,973 $4,603,027 223355
Flyers $15,388,181 $64,927,715 $84,388,181 $19,460,466 $27,927,715 $2,235,809 $4,664,191 203656
Islanders $21,424,330 $64,057,270 $90,424,330 $26,367,060 $27,057,270 $1,889,063 $5,010,937 222951
Jets $9,212,862 $68,047,356 $78,212,862 $10,165,506 $31,047,356 $2,190,350 $4,709,650 203353
Kraken $3,203,598 $68,580,756 $72,203,598 $3,622,842 $31,580,756 $2,177,330 $4,722,670 213152
Lightning $15,546,923 $66,675,566 $84,546,923 $17,871,357 $29,675,566 $1,579,081 $5,320,919 232548
Maple Leafs $40,276,019 $65,373,532 $109,276,019 $43,902,487 $28,373,532 $2,018,090 $4,881,910 203252
Oilers $2,921,472 $68,525,076 $71,921,472 $3,396,396 $31,525,076 $2,194,462 $4,705,538 223557
Panthers $12,960,628 $64,487,533 $81,960,628 $17,473,095 $27,487,533 $1,592,622 $5,307,378 212647
Penguins $33,181,073 $58,758,790 $102,181,073 $43,422,283 $21,758,790 $1,792,488 $5,107,512 213051
Predators $5,041,765 $68,327,127 $74,041,765 $5,714,638 $31,327,127 $2,272,447 $4,627,553 233558
Rangers $61,093,583 $57,499,956 $130,093,583 $72,593,627 $20,499,956 $2,149,250 $4,750,750 233659
Red Wings $15,044,297 $66,025,060 $84,044,297 $18,019,237 $29,025,060 $2,502,376 $4,397,624 223456
Sabres $17,501,512 $67,653,941 $86,501,512 $18,847,571 $30,653,941 $2,128,730 $4,771,270 223355
Senateurs $5,767,303 $56,134,075 $74,767,303 $18,633,228 $19,134,075 $1,853,731 $5,046,269 232851
Sharks $6,742,507 $65,095,006 $75,742,507 $10,647,501 $28,095,006 $1,802,983 $5,097,017 222951
Stars $12,293,963 $64,509,995 $81,293,963 $16,783,968 $27,509,995 $1,823,469 $5,076,531 223052