Your STHS is out of Date! Please update your STHS version!
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,976 - 98.78%
Farm Level 2: 1000 - $40 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,976 - 99.19%
Average Income per Game$187,211
Year to Date Revenue$561,634

Expense

Pro Players Total Salaries$64,615,000
Farm Players Total Salaries$2,112,500
Coaches Total Salaries$1,525,000
Luxury Taxe Total$5,908,212
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$44,930,128
Projected Bank Account$44,930,128

Pro Players Salaries

Erik Karlsson $5,000,000 (2)
-Salary Remaining : $0
Jack Johnson $5,000,000 (3)
-Salary Remaining : $0
Jacob Slavin $5,000,000 (4)
-Salary Remaining : $0
Bryan Little $4,500,000 (3)
-Salary Remaining : $0
Jean-Gabriel Pageau $4,500,000 (3)
-Salary Remaining : $0
Ryan O'Reilly $4,500,000 (3)
-Salary Remaining : $0
Patric Hornqvist $4,500,000 (3)
-Salary Remaining : $0
Kyle Clifford $4,000,000 (1)
-Salary Remaining : $0
Rickard Rakell $3,500,000 (3)
-Salary Remaining : $0
Luke Witkowski $3,000,000 (1)
-Salary Remaining : $0
Semyon Varlamov $2,750,000 (2)
-Salary Remaining : $0
Marek Mazanek $2,500,000 (1)
-Salary Remaining : $0
James Van Riemsdyk $2,250,000 (1)
-Salary Remaining : $0
Joel Edmundson $1,750,000 (1)
-Salary Remaining : $0
Tobias Enstrom $1,500,000 (1)
-Salary Remaining : $0
David Rundblad $1,500,000 (1)
-Salary Remaining : $0
Stefan Elliott $1,300,000 (2)
-Salary Remaining : $0
Jarred Tinordi $1,200,000 (4)
-Salary Remaining : $0
Nathan Horton $1,000,000 (1)
-Salary Remaining : $0
Cory Emmerton $1,000,000 (1)
-Salary Remaining : $0
Daniel Carr $995,000 (1)
-Salary Remaining : $0
Kyle Turris $995,000 (1)
-Salary Remaining : $0
Vladislav Gavrikov $975,000 (1)
-Salary Remaining : $0
Ryan Hartman $900,000 (1)
-Salary Remaining : $0
Andrei Kuzmenko $500,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 3 : $64,615,000
Year 4 : $40,350,000
Year 5 : $29,900,000
Year 6 : $7,250,000
Salary Average Commitment
Year 3 : $58,090,000
Year 4 : $38,500,000
Year 5 : $33,700,000
Year 6 : $6,200,000
Salary Cap with 1 Way Contract
Year 3 : $64,615,000
Year 4 : $42,250,000
Year 5 : $32,700,000
Year 6 : $6,200,000

Farm Players Salaries

Anthony Duclair $97,500 (3)
Salary Remaining : $0
Nick Cousins $97,500 (3)
Salary Remaining : $0
Drake Caggiula $97,500 (2)
Salary Remaining : $0
Joseph Blandisi $97,500 (2)
Salary Remaining : $0
Jack Dougherty $90,000 (1)
Salary Remaining : $0
Jared McCann $90,000 (2)
Salary Remaining : $0
Ryan Murphy $90,000 (2)
Salary Remaining : $0
Adin Hill $90,000 (1)
Salary Remaining : $0
Sam Steel $70,000 (2)
Salary Remaining : $0
Zach Aston-Reese $70,000 (2)
Salary Remaining : $0
Tyler Motte $70,000 (2)
Salary Remaining : $0
Daniel Altshuller $70,000 (2)
Salary Remaining : $0
Xavier Ouellet $65,000 (1)
Salary Remaining : $0
Pius Suter $60,000 (3)
Salary Remaining : $0
Jonathan Racine $60,000 (1)
Salary Remaining : $0
Alexander Nylander $55,000 (2)
Salary Remaining : $0
Chris Calhan $55,000 (1)
Salary Remaining : $0
Connor Carrick $55,000 (2)
Salary Remaining : $0
Keaton Middleton $50,000 (3)
Salary Remaining : $0
Pascal Laberge $50,000 (2)
Salary Remaining : $0
Dominik Kubalik $50,000 (1)
Salary Remaining : $0
Walker Duehr $50,000 (1)
Salary Remaining : $0
Marian Studenic $50,000 (1)
Salary Remaining : $0
Zachary Emond $50,000 (2)
Salary Remaining : $0
Mattias Samuelsson $50,000 (2)
Salary Remaining : $0
Kevin Bahl $50,000 (2)
Salary Remaining : $0
Mark Friedman $50,000 (3)
Salary Remaining : $0
Tyler Tucker $50,000 (2)
Salary Remaining : $0
Max Lajoie $50,000 (3)
Salary Remaining : $0
Michael Carcone $50,000 (1)
Salary Remaining : $0
Gabriel Vilardi $50,000 (1)
Salary Remaining : $0
Matteson Iacopelli $42,500 (1)
Salary Remaining : $0
Michael Dal Colle $40,000 (1)
Salary Remaining : $0
Total Farm Players33
Salary Commitment
Year 3 : $2,112,500
Year 4 : $1,485,000
Year 5 : $577,500
Year 6 : $0
Salary Average Commitment
Year 3 : $1,906,500
Year 4 : $1,280,000
Year 5 : $405,000
Year 6 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 2,000 - 100.00%
Farm Level 2: 1000 - $40 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$189,000
Year to Date Revenue$1,134,000

Expense

Pro Players Total Salaries$59,495,000
Farm Players Total Salaries$2,206,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$19,255,872
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$2,885,415
Projected Bank Account$2,885,415

Pro Players Salaries

Corey Perry $6,000,000 (1)
-Salary Remaining : $0
Derek Stepan $5,800,000 (2)
-Salary Remaining : $0
Jakob Silfverberg $5,250,000 (2)
-Salary Remaining : $0
Antoine Roussel $4,500,000 (1)
-Salary Remaining : $0
Radko Gudas $4,000,000 (2)
-Salary Remaining : $0
PK Subban $4,000,000 (1)
-Salary Remaining : $0
Erik Haula $4,000,000 (3)
-Salary Remaining : $0
Nikita Zaitsev $3,000,000 (2)
-Salary Remaining : $0
Calvin de Haan $2,500,000 (1)
-Salary Remaining : $0
Thomas Chabot $2,000,000 (3)
-Salary Remaining : $0
Sean Bergenheim $2,000,000 (1)
-Salary Remaining : $0
Robert Hagg $2,000,000 (1)
-Salary Remaining : $0
Adrian Kempe $1,750,000 (1)
-Salary Remaining : $0
Nick Bonino $1,750,000 (1)
-Salary Remaining : $0
Mike Amadio $1,750,000 (2)
-Salary Remaining : $0
William Karlsson $1,750,000 (2)
-Salary Remaining : $0
Ilya Samsonov $1,700,000 (3)
-Salary Remaining : $0
Brett Maclean $1,500,000 (1)
-Salary Remaining : $0
James Wright $1,250,000 (1)
-Salary Remaining : $0
Stefan Matteau $1,000,000 (1)
-Salary Remaining : $0
Joe Cannata $1,000,000 (1)
-Salary Remaining : $0
Jakob Chychrun $995,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $59,495,000
Year 4 : $34,800,000
Year 5 : $15,000,000
Year 6 : $4,000,000
Salary Average Commitment
Year 3 : $45,920,000
Year 4 : $19,220,000
Year 5 : $6,920,000
Year 6 : $995,000
Salary Cap with 1 Way Contract
Year 3 : $59,495,000
Year 4 : $30,245,000
Year 5 : $8,695,000
Year 6 : $995,000

Farm Players Salaries

Mackenzie Blackwood $125,000 (3)
Salary Remaining : $0
Mikhail Grigorenko $98,500 (1)
Salary Remaining : $0
Jesse Puljujarvi $95,000 (4)
Salary Remaining : $0
Hudson Fasching $95,000 (1)
Salary Remaining : $0
Julius Honka $95,000 (2)
Salary Remaining : $0
Andrew Poturalski $90,000 (2)
Salary Remaining : $0
Patrick Sieloff $90,000 (1)
Salary Remaining : $0
Duncan Siemens $80,000 (1)
Salary Remaining : $0
Mike Reilly $80,000 (1)
Salary Remaining : $0
J.T. Brown $80,000 (1)
Salary Remaining : $0
Dillon Dube $80,000 (2)
Salary Remaining : $0
Nikita Scherbak $77,500 (2)
Salary Remaining : $0
Dave Bolland $75,000 (1)
Salary Remaining : $0
Oscar Dansk $72,500 (1)
Salary Remaining : $0
Myles Bell $70,000 (1)
Salary Remaining : $0
Calle Andersson $65,000 (1)
Salary Remaining : $0
Zach Whitecloud $60,000 (3)
Salary Remaining : $0
Jeremy Davies $60,000 (2)
Salary Remaining : $0
Kurtis Gabriel $60,000 (1)
Salary Remaining : $0
JJ. Piccinich $57,500 (1)
Salary Remaining : $0
Kristian Reichel $50,000 (1)
Salary Remaining : $0
Clark Bishop $50,000 (3)
Salary Remaining : $0
Petr Kvaca $50,000 (2)
Salary Remaining : $0
Maxim Letunov $50,000 (1)
Salary Remaining : $0
Patrick Russell $50,000 (1)
Salary Remaining : $0
Declan Chisholm $50,000 (2)
Salary Remaining : $0
Ross Johnston $50,000 (1)
Salary Remaining : $0
Thomas DiPauli $50,000 (1)
Salary Remaining : $0
Jackson Cates $50,000 (3)
Salary Remaining : $0
Mitchell Chaffee $50,000 (1)
Salary Remaining : $0
Gabriel Fortier $50,000 (2)
Salary Remaining : $0
Michael Rasmussen $50,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 3 : $2,206,000
Year 4 : $1,132,500
Year 5 : $680,000
Year 6 : $400,000
Salary Average Commitment
Year 3 : $1,897,500
Year 4 : $780,000
Year 5 : $350,000
Year 6 : $95,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 2,000 - 100.00%
Farm Level 2: 1000 - $40 - 998 - 99.78%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$2,921,000
Farm
Home Games Left0
Average Attendance - %2,998 - 99.93%
Average Income per Game$188,906
Year to Date Revenue$755,622

Expense

Pro Players Total Salaries$65,075,000
Farm Players Total Salaries$1,807,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$691,930
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,360,771
Projected Bank Account$18,360,771

Pro Players Salaries

Marko Dano $6,000,000 (1)
-Salary Remaining : $0
Filip Forsberg $6,000,000 (4)
-Salary Remaining : $0
Nathan MacKinnon $5,500,000 (1)
-Salary Remaining : $0
Carey Price $5,000,000 (2)
-Salary Remaining : $0
Adam Henrique $5,000,000 (1)
-Salary Remaining : $0
Seth Jones $4,500,000 (1)
-Salary Remaining : $0
Cody Ceci $4,100,000 (3)
-Salary Remaining : $0
Teuvo Teravainen $3,500,000 (2)
-Salary Remaining : $0
David Perron $3,000,000 (3)
-Salary Remaining : $0
Will Butcher $2,750,000 (1)
-Salary Remaining : $0
Devin Shore $2,750,000 (2)
-Salary Remaining : $0
Nikolaj Ehlers $2,000,000 (1)
-Salary Remaining : $0
Brandon Montour $2,000,000 (2)
-Salary Remaining : $0
Maxime Daigneault $1,800,000 (1)
-Salary Remaining : $0
Drew Shore $1,725,000 (2)
-Salary Remaining : $0
Nick Schmaltz $1,600,000 (2)
-Salary Remaining : $0
Josh Morrissey $1,500,000 (2)
-Salary Remaining : $0
Cody Franson $1,500,000 (1)
-Salary Remaining : $0
Luke Glendening $1,500,000 (1)
-Salary Remaining : $0
Travis Sanheim $1,300,000 (2)
-Salary Remaining : $0
Drew Miller $1,250,000 (1)
-Salary Remaining : $0
Mats Zuccarello $800,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $65,075,000
Year 4 : $35,475,000
Year 5 : $12,600,000
Year 6 : $6,500,000
Salary Average Commitment
Year 3 : $52,920,000
Year 4 : $30,820,000
Year 5 : $13,100,000
Year 6 : $6,000,000
Salary Cap with 1 Way Contract
Year 3 : $65,075,000
Year 4 : $32,475,000
Year 5 : $13,100,000
Year 6 : $6,000,000

Farm Players Salaries

Dominik Simon $97,500 (1)
Salary Remaining : $0
Rourke Chartier $95,000 (1)
Salary Remaining : $0
Dylan Blujus $90,000 (1)
Salary Remaining : $0
Matt Roy $90,000 (1)
Salary Remaining : $0
Ethan Bear $90,000 (2)
Salary Remaining : $0
Jeremy Lauzon $85,000 (3)
Salary Remaining : $0
Joachim Blichfeld $85,000 (4)
Salary Remaining : $0
Jordan Kyrou $85,000 (3)
Salary Remaining : $0
Trent Frederic $80,000 (2)
Salary Remaining : $0
Dylan Sikura $80,000 (3)
Salary Remaining : $0
Frederic Allard $75,000 (3)
Salary Remaining : $0
Magnus Hellberg $75,000 (1)
Salary Remaining : $0
Anthony Richard $70,000 (2)
Salary Remaining : $0
Sami Niku $60,000 (3)
Salary Remaining : $0
Nathan Smith $50,000 (2)
Salary Remaining : $0
Rasmus Kupari $50,000 (2)
Salary Remaining : $0
Emil Bemstrom $50,000 (1)
Salary Remaining : $0
Artturi Lehkonen $50,000 (1)
Salary Remaining : $0
Emil Larmi $50,000 (3)
Salary Remaining : $0
Henri Jokiharju $50,000 (1)
Salary Remaining : $0
Calen Addison $50,000 (2)
Salary Remaining : $0
Zach Stepan $50,000 (1)
Salary Remaining : $0
Paul Cotter $50,000 (2)
Salary Remaining : $0
Grigori Denisenko $50,000 (2)
Salary Remaining : $0
Trey Fix-Wolansky $50,000 (2)
Salary Remaining : $0
Jake Oettinger $50,000 (1)
Salary Remaining : $0
Pierre Engvall $50,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 3 : $1,807,500
Year 4 : $1,163,000
Year 5 : $705,000
Year 6 : $220,000
Salary Average Commitment
Year 3 : $1,755,000
Year 4 : $1,050,000
Year 5 : $520,000
Year 6 : $85,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$4,381,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,700,000
Farm Players Total Salaries$1,709,500
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$33,864,422
Projected Bank Account$33,864,422

Pro Players Salaries

Jason Demers $6,250,000 (4)
-Salary Remaining : $0
Zack Kassian $6,000,000 (1)
-Salary Remaining : $0
Jonathan Toews $5,500,000 (4)
-Salary Remaining : $0
Kevin Poulin $5,500,000 (1)
-Salary Remaining : $0
Wojtek Wolski $5,300,000 (4)
-Salary Remaining : $0
Gabriel Landeskog $4,500,000 (1)
-Salary Remaining : $0
Torey Krug $4,000,000 (1)
-Salary Remaining : $0
Brendan Smith $4,000,000 (4)
-Salary Remaining : $0
Eric Wellwood $2,500,000 (3)
-Salary Remaining : $0
Tuukka Rask $2,500,000 (3)
-Salary Remaining : $0
Madison Bowey $2,500,000 (1)
-Salary Remaining : $0
Alexander Wennberg $2,300,000 (2)
-Salary Remaining : $0
Mark Stone $2,225,000 (1)
-Salary Remaining : $0
Casey Cizikas $1,400,000 (2)
-Salary Remaining : $0
Craig Smith $1,200,000 (2)
-Salary Remaining : $0
Taylor Beck $1,100,000 (1)
-Salary Remaining : $0
Josh Manson $1,000,000 (1)
-Salary Remaining : $0
Radek Faksa $1,000,000 (1)
-Salary Remaining : $0
Adam Pelech $1,000,000 (1)
-Salary Remaining : $0
Andreas Athanasiou $925,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $60,700,000
Year 4 : $31,350,000
Year 5 : $26,050,000
Year 6 : $19,250,000
Salary Average Commitment
Year 3 : $46,570,000
Year 4 : $30,750,000
Year 5 : $26,050,000
Year 6 : $21,050,000
Salary Cap with 1 Way Contract
Year 3 : $60,700,000
Year 4 : $30,950,000
Year 5 : $26,050,000
Year 6 : $21,050,000

Farm Players Salaries

Corey Tropp $99,500 (1)
Salary Remaining : $0
Artem Zub $97,500 (3)
Salary Remaining : $0
Ben Betker $95,000 (2)
Salary Remaining : $0
Zemgus Girgensons $95,000 (2)
Salary Remaining : $0
Oskar Lindblom $92,500 (4)
Salary Remaining : $0
Anton Blidh $80,000 (3)
Salary Remaining : $0
Antoine Bibeau $80,000 (2)
Salary Remaining : $0
Noah Juulsen $80,000 (2)
Salary Remaining : $0
John Quenneville $75,000 (1)
Salary Remaining : $0
Kevin Roy $70,000 (1)
Salary Remaining : $0
Niko Mikkola $65,000 (4)
Salary Remaining : $0
Cal Petersen $60,000 (2)
Salary Remaining : $0
Joel Kiviranta $55,000 (1)
Salary Remaining : $0
Warren Foegele $50,000 (4)
Salary Remaining : $0
Urho Vaakanainen $50,000 (1)
Salary Remaining : $0
Nicolas Beaudin $50,000 (2)
Salary Remaining : $0
Kole Lind $50,000 (1)
Salary Remaining : $0
Carson Meyer $50,000 (1)
Salary Remaining : $0
John Hayden $50,000 (1)
Salary Remaining : $0
Ben Meyers $50,000 (1)
Salary Remaining : $0
Daniel Audette $50,000 (1)
Salary Remaining : $0
Marcus Karlberg $50,000 (2)
Salary Remaining : $0
Connor Clifton $50,000 (1)
Salary Remaining : $0
Adam Ruzicka $50,000 (1)
Salary Remaining : $0
Jesse Ylonen $50,000 (2)
Salary Remaining : $0
Jack Ahcan $35,000 (2)
Salary Remaining : $0
Jack LaFontaine $30,000 (2)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 3 : $1,709,500
Year 4 : $1,030,000
Year 5 : $385,000
Year 6 : $207,500
Salary Average Commitment
Year 3 : $1,609,500
Year 4 : $960,000
Year 5 : $385,000
Year 6 : $207,500

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,946 - 97.30%
Farm Level 2: 1000 - $40 - 994 - 99.43%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$16,065,500
Farm
Home Games Left0
Average Attendance - %2,940 - 98.01%
Average Income per Game$184,793
Year to Date Revenue$554,379

Expense

Pro Players Total Salaries$65,525,000
Farm Players Total Salaries$2,165,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$10,182,515
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$16,430,971
Projected Bank Account$16,430,971

Pro Players Salaries

Chris Kreider $6,500,000 (3)
-Salary Remaining : $0
Rasmus Ristolainen $6,000,000 (1)
-Salary Remaining : $0
Artemi Panarin $5,900,000 (3)
-Salary Remaining : $0
Robin Lehner $5,750,000 (3)
-Salary Remaining : $0
David Pastrnak $5,750,000 (2)
-Salary Remaining : $0
Cam Fowler $4,200,000 (3)
-Salary Remaining : $0
Mika Zibanejad $4,000,000 (2)
-Salary Remaining : $0
Marcus Kruger $3,500,000 (1)
-Salary Remaining : $0
Justin Schultz $3,500,000 (2)
-Salary Remaining : $0
Andrei Vasilevskiy $3,000,000 (1)
-Salary Remaining : $0
Vincent Trocheck $3,000,000 (1)
-Salary Remaining : $0
Jordan Szwarz $2,500,000 (3)
-Salary Remaining : $0
Brent Burns $2,500,000 (1)
-Salary Remaining : $0
Brian Dumoulin $2,000,000 (1)
-Salary Remaining : $0
Cody Eakin $1,750,000 (2)
-Salary Remaining : $0
Sean Zimmerman $1,500,000 (1)
-Salary Remaining : $0
Brandon Bollig $1,250,000 (1)
-Salary Remaining : $0
Corban Knight $1,000,000 (2)
-Salary Remaining : $0
Jiri Sekac $975,000 (1)
-Salary Remaining : $0
Alexandre Grenier $950,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $65,525,000
Year 4 : $42,950,000
Year 5 : $25,550,000
Year 6 : $0
Salary Average Commitment
Year 3 : $53,425,000
Year 4 : $31,500,000
Year 5 : $24,750,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $65,525,000
Year 4 : $40,850,000
Year 5 : $24,850,000
Year 6 : $0

Farm Players Salaries

Brandon Pirri $97,500 (2)
Salary Remaining : $0
Peter Holland $97,500 (1)
Salary Remaining : $0
Scott Wilson $97,500 (1)
Salary Remaining : $0
Chris Bigras $92,500 (1)
Salary Remaining : $0
Viktor Loov $90,000 (1)
Salary Remaining : $0
Dylan DeMelo $90,000 (1)
Salary Remaining : $0
Dean Kukan $90,000 (1)
Salary Remaining : $0
Dominic Turgeon $90,000 (3)
Salary Remaining : $0
Karson Kuhlman $85,000 (3)
Salary Remaining : $0
Troy Terry $70,000 (3)
Salary Remaining : $0
Ryan Collins $65,000 (1)
Salary Remaining : $0
Sergey Tolchinsky $65,000 (1)
Salary Remaining : $0
Andrei Mironov $65,000 (1)
Salary Remaining : $0
Ty Rattie $65,000 (1)
Salary Remaining : $0
Jack Glover $65,000 (1)
Salary Remaining : $0
Branden Troock $65,000 (1)
Salary Remaining : $0
Zack MacEwen $60,000 (3)
Salary Remaining : $0
Francis Perron $55,000 (1)
Salary Remaining : $0
Reese Johnson $50,000 (1)
Salary Remaining : $0
Jake Pivonka $50,000 (2)
Salary Remaining : $0
Damien Giroux $50,000 (2)
Salary Remaining : $0
Raphael Bussieres $50,000 (1)
Salary Remaining : $0
Jakob Lilja $50,000 (1)
Salary Remaining : $0
JC Lipon $50,000 (1)
Salary Remaining : $0
Rasmus Sandin $50,000 (2)
Salary Remaining : $0
Alexis Gravel $50,000 (2)
Salary Remaining : $0
MacKenzie Entwistle $50,000 (1)
Salary Remaining : $0
Luke Kunin $50,000 (2)
Salary Remaining : $0
Mikhail Maltsev $50,000 (2)
Salary Remaining : $0
Eamon McAdam $50,000 (2)
Salary Remaining : $0
Jamie Phillips $50,000 (1)
Salary Remaining : $0
Taylor Leier $45,000 (2)
Salary Remaining : $0
Niklas Nordgren $40,000 (2)
Salary Remaining : $0
Connor Ingram $25,000 (2)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 3 : $2,165,000
Year 4 : $895,000
Year 5 : $325,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,090,000
Year 4 : $852,500
Year 5 : $295,000
Year 6 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,999 - 99.97%
Farm Level 2: 1000 - $40 - 999 - 99.90%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$5,842,000
Farm
Home Games Left0
Average Attendance - %2,998 - 99.95%
Average Income per Game$188,914
Year to Date Revenue$1,889,139

Expense

Pro Players Total Salaries$64,950,000
Farm Players Total Salaries$2,267,000
Coaches Total Salaries$2,325,000
Luxury Taxe Total$5,949,004
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$7,322,052
Projected Bank Account$7,322,052

Pro Players Salaries

Oliver Ekman-Larsson $7,000,000 (3)
-Salary Remaining : $0
Alexander Kerfoot $7,000,000 (3)
-Salary Remaining : $0
J.T. Miller $6,750,000 (3)
-Salary Remaining : $0
Jordan Eberle $6,500,000 (2)
-Salary Remaining : $0
Tyler Myers $5,000,000 (2)
-Salary Remaining : $0
Travis Hamonic $5,000,000 (2)
-Salary Remaining : $0
Petr Mrazek $4,000,000 (2)
-Salary Remaining : $0
Gilbert Brule $3,500,000 (2)
-Salary Remaining : $0
Robert Nilsson $2,750,000 (2)
-Salary Remaining : $0
Ilya Kovalchuk $2,500,000 (2)
-Salary Remaining : $0
Lawson Crouse $2,000,000 (2)
-Salary Remaining : $0
Chris Bourque $2,000,000 (3)
-Salary Remaining : $0
Derek Roy $1,500,000 (1)
-Salary Remaining : $0
Denis Gurianov $1,500,000 (3)
-Salary Remaining : $0
Beau Bennett $1,500,000 (1)
-Salary Remaining : $0
Alexander Edler $1,500,000 (1)
-Salary Remaining : $0
Matt Hackett $1,400,000 (1)
-Salary Remaining : $0
Tony DeAngelo $1,400,000 (3)
-Salary Remaining : $0
Ben Harpur $1,200,000 (1)
-Salary Remaining : $0
Teemu Hartikainen $950,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $64,950,000
Year 4 : $58,250,000
Year 5 : $26,200,000
Year 6 : $0
Salary Average Commitment
Year 3 : $61,845,000
Year 4 : $55,045,000
Year 5 : $27,100,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $64,950,000
Year 4 : $57,850,000
Year 5 : $25,650,000
Year 6 : $0

Farm Players Salaries

Curtis Lazar $99,500 (1)
Salary Remaining : $0
Daniel Zaar $95,000 (4)
Salary Remaining : $0
Ryan Lomberg $95,000 (4)
Salary Remaining : $0
Scott Harrington $90,000 (1)
Salary Remaining : $0
Thatcher Demko $90,000 (3)
Salary Remaining : $0
Juuso Riikola (Out of Payroll) $90,000 (1)
Salary Remaining : $0
Nicolas Petan $90,000 (2)
Salary Remaining : $0
Trevor Moore $85,000 (2)
Salary Remaining : $0
Adam Ollas-Mattsson $82,500 (4)
Salary Remaining : $0
Juho Lammikko $80,000 (2)
Salary Remaining : $0
Phil Di Giuseppe $80,000 (1)
Salary Remaining : $0
Casey DeSmith $80,000 (1)
Salary Remaining : $0
Dan Renouf $80,000 (2)
Salary Remaining : $0
Charles Hudon $75,000 (2)
Salary Remaining : $0
Jean-Sebastien Dea $75,000 (4)
Salary Remaining : $0
William Lockwood $75,000 (4)
Salary Remaining : $0
Mackenzie MacEachern $70,000 (2)
Salary Remaining : $0
William Lagesson $70,000 (2)
Salary Remaining : $0
Guillaume Brisebois $65,000 (1)
Salary Remaining : $0
Tyler Graovac $60,000 (2)
Salary Remaining : $0
Rasmus Asplund $60,000 (2)
Salary Remaining : $0
Anton Zlobin $60,000 (1)
Salary Remaining : $0
Michael Joly $60,000 (3)
Salary Remaining : $0
Marek Langhamer $60,000 (1)
Salary Remaining : $0
Lane Pederson $50,000 (1)
Salary Remaining : $0
Jay O'Brien $50,000 (2)
Salary Remaining : $0
Jaret Anderson-Dolan $50,000 (1)
Salary Remaining : $0
Brandon Saigeon $50,000 (2)
Salary Remaining : $0
Daniil Miromanov $50,000 (1)
Salary Remaining : $0
Michael Dipietro $50,000 (1)
Salary Remaining : $0
Michael Kesselring $50,000 (2)
Salary Remaining : $0
Jack Rathbone $50,000 (1)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 3 : $2,267,000
Year 4 : $1,462,500
Year 5 : $697,500
Year 6 : $597,500
Salary Average Commitment
Year 3 : $2,162,500
Year 4 : $1,317,500
Year 5 : $562,500
Year 6 : $422,500

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,997 - 99.85%
Farm Level 2: 1000 - $40 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$16,065,500
Farm
Home Games Left0
Average Attendance - %2,997 - 99.90%
Average Income per Game$188,786
Year to Date Revenue$2,076,648

Expense

Pro Players Total Salaries$65,500,000
Farm Players Total Salaries$2,027,500
Coaches Total Salaries$1,450,000
Luxury Taxe Total$7,392,963
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$18,555,270
Projected Bank Account$18,555,270

Pro Players Salaries

Patrick Kane $7,500,000 (4)
-Salary Remaining : $0
Taylor Hall $7,000,000 (1)
-Salary Remaining : $0
Nicklas Backstrom $5,700,000 (2)
-Salary Remaining : $0
Cory Schneider $5,000,000 (1)
-Salary Remaining : $0
Cody Hodgson $4,200,000 (2)
-Salary Remaining : $0
Bobby Ryan $3,500,000 (3)
-Salary Remaining : $0
Phil Kessel $3,500,000 (3)
-Salary Remaining : $0
Brandon Gormley $3,000,000 (4)
-Salary Remaining : $0
Jujhar Khaira $2,800,000 (3)
-Salary Remaining : $0
Blake Pietila $2,800,000 (3)
-Salary Remaining : $0
Alexei Marchenko $2,750,000 (1)
-Salary Remaining : $0
Mike Green $2,550,000 (2)
-Salary Remaining : $0
Jeff Skinner $2,500,000 (1)
-Salary Remaining : $0
Shea Theodore $2,500,000 (1)
-Salary Remaining : $0
Steve Downie $2,500,000 (2)
-Salary Remaining : $0
Joe Colborne $1,750,000 (2)
-Salary Remaining : $0
Sergey Kalinin $1,750,000 (2)
-Salary Remaining : $0
Chet Pickard $1,700,000 (2)
-Salary Remaining : $0
Marc Staal $1,500,000 (1)
-Salary Remaining : $0
Brandon Burlon $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $65,500,000
Year 4 : $42,550,000
Year 5 : $23,200,000
Year 6 : $10,500,000
Salary Average Commitment
Year 3 : $56,750,000
Year 4 : $43,500,000
Year 5 : $22,800,000
Year 6 : $10,500,000
Salary Cap with 1 Way Contract
Year 3 : $65,500,000
Year 4 : $43,250,000
Year 5 : $23,100,000
Year 6 : $10,500,000

Farm Players Salaries

Christian Dvorak $95,000 (1)
Salary Remaining : $0
Kerby Rychel $95,000 (4)
Salary Remaining : $0
Nicolas Aube-Kubel $95,000 (4)
Salary Remaining : $0
Artyom Zagidulin $90,000 (4)
Salary Remaining : $0
Adam Lowry $90,000 (4)
Salary Remaining : $0
Blake Speers $90,000 (4)
Salary Remaining : $0
Joshua Leivo $90,000 (1)
Salary Remaining : $0
Sam Carrick $80,000 (2)
Salary Remaining : $0
A.J. Jenks $80,000 (1)
Salary Remaining : $0
Jake Allen $75,000 (2)
Salary Remaining : $0
Mikko Vainonen $65,000 (2)
Salary Remaining : $0
Tommy Vannelli $60,000 (1)
Salary Remaining : $0
Gianluca Curcuruto $55,000 (1)
Salary Remaining : $0
Isaac Ratcliffe $50,000 (1)
Salary Remaining : $0
David Farrance $50,000 (1)
Salary Remaining : $0
Kirill Maksimov $50,000 (1)
Salary Remaining : $0
Austin Wuthrich $50,000 (1)
Salary Remaining : $0
Arvid Henrikson $50,000 (4)
Salary Remaining : $0
Jakob Stenqvist $50,000 (4)
Salary Remaining : $0
Emil Johansson $50,000 (1)
Salary Remaining : $0
Nicholas Caamano $50,000 (4)
Salary Remaining : $0
Vincent Dunn $50,000 (2)
Salary Remaining : $0
Michael Prapavessis $50,000 (4)
Salary Remaining : $0
Cole Smith $50,000 (1)
Salary Remaining : $0
Zack Hayes $50,000 (1)
Salary Remaining : $0
Jacob Bryson $50,000 (1)
Salary Remaining : $0
Mario Ferraro $50,000 (1)
Salary Remaining : $0
Will Reilly $50,000 (1)
Salary Remaining : $0
Kristians Rubins $50,000 (1)
Salary Remaining : $0
Jesper Pettersson $45,000 (1)
Salary Remaining : $0
Mackenze Stewart $45,000 (1)
Salary Remaining : $0
Nikolay Prokhorkin $27,500 (1)
Salary Remaining : $0
Colby Cave $25,000 (1)
Salary Remaining : $0
Ryan Graves $25,000 (1)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 3 : $2,027,500
Year 4 : $930,000
Year 5 : $660,000
Year 6 : $660,000
Salary Average Commitment
Year 3 : $1,887,500
Year 4 : $930,000
Year 5 : $660,000
Year 6 : $660,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$13,144,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,900,000
Farm Players Total Salaries$1,672,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$31,451,721
Projected Bank Account$31,451,721

Pro Players Salaries

Nazem Kadri $6,500,000 (2)
-Salary Remaining : $0
Tyler Ennis $6,200,000 (1)
-Salary Remaining : $0
Michael Del Zotto $4,250,000 (2)
-Salary Remaining : $0
Kristopher Letang $4,000,000 (3)
-Salary Remaining : $0
Jonathan Quick $4,000,000 (2)
-Salary Remaining : $0
Anton Stralman $3,500,000 (1)
-Salary Remaining : $0
Brandon Carlo $3,500,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $3,500,000 (1)
-Salary Remaining : $0
Thomas Hickey $3,000,000 (1)
-Salary Remaining : $0
Sean Monahan $3,000,000 (1)
-Salary Remaining : $0
Nick Palmieri $3,000,000 (1)
-Salary Remaining : $0
Matt Donovan $3,000,000 (1)
-Salary Remaining : $0
Brayden Point $2,750,000 (2)
-Salary Remaining : $0
Nail Yakupov $2,000,000 (4)
-Salary Remaining : $0
Damon Severson $2,000,000 (3)
-Salary Remaining : $0
Ondrej Kase $1,300,000 (1)
-Salary Remaining : $0
Logan Shaw $1,200,000 (1)
-Salary Remaining : $0
Anton Lander $1,200,000 (1)
-Salary Remaining : $0
Thomas McCollum $1,000,000 (1)
-Salary Remaining : $0
Eric Tangradi $1,000,000 (1)
-Salary Remaining : $0
Sven Baertschi $1,000,000 (1)
-Salary Remaining : $0
Calvin Pickard $1,000,000 (2)
-Salary Remaining : $0
Miikka Salomaki $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 3 : $62,900,000
Year 4 : $32,250,000
Year 5 : $8,500,000
Year 6 : $3,000,000
Salary Average Commitment
Year 3 : $53,650,000
Year 4 : $27,250,000
Year 5 : $8,500,000
Year 6 : $2,000,000
Salary Cap with 1 Way Contract
Year 3 : $62,900,000
Year 4 : $30,000,000
Year 5 : $8,000,000
Year 6 : $2,000,000

Farm Players Salaries

Darren Dietz $95,000 (1)
Salary Remaining : $0
Ilya Lyubushkin $95,000 (1)
Salary Remaining : $0
Valeri Nichushkin $92,500 (1)
Salary Remaining : $0
Joonas Donskoi $90,000 (1)
Salary Remaining : $0
Juuse Saros $85,000 (3)
Salary Remaining : $0
Brett Seney $80,000 (2)
Salary Remaining : $0
Christian Wolanin $80,000 (1)
Salary Remaining : $0
Conor Garland $80,000 (2)
Salary Remaining : $0
Nicolas Roy $75,000 (3)
Salary Remaining : $0
Reid Boucher $75,000 (1)
Salary Remaining : $0
Jake Bean $75,000 (4)
Salary Remaining : $0
Alan Quine $75,000 (1)
Salary Remaining : $0
Jonny Brodzinski $70,000 (1)
Salary Remaining : $0
Brett Howden $70,000 (4)
Salary Remaining : $0
Mason Marchment $60,000 (3)
Salary Remaining : $0
Filip Roos $50,000 (2)
Salary Remaining : $0
Marcus Bjork $50,000 (2)
Salary Remaining : $0
Jordan Binnington $50,000 (1)
Salary Remaining : $0
Eeli Tolvanen $50,000 (1)
Salary Remaining : $0
Wyatt Kalynuk $50,000 (1)
Salary Remaining : $0
Cristiano Digiacinto $50,000 (2)
Salary Remaining : $0
Vincent Desharnais $50,000 (1)
Salary Remaining : $0
Akira Schmid $50,000 (2)
Salary Remaining : $0
Alexandre Texier $50,000 (1)
Salary Remaining : $0
Tim Gettinger $25,000 (1)
Salary Remaining : $0
Total Farm Players25
Salary Commitment
Year 3 : $1,672,500
Year 4 : $745,000
Year 5 : $365,000
Year 6 : $145,000
Salary Average Commitment
Year 3 : $1,632,500
Year 4 : $705,000
Year 5 : $365,000
Year 6 : $145,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 2,000 - 100.00%
Farm Level 2: 1000 - $40 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$5,842,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$189,000
Year to Date Revenue$1,701,000

Expense

Pro Players Total Salaries$64,425,000
Farm Players Total Salaries$2,247,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$2,068,290
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$43,379,145
Projected Bank Account$43,379,145

Pro Players Salaries

Erik Johnson $6,000,000 (4)
-Salary Remaining : $0
Brad Marchand $5,000,000 (3)
-Salary Remaining : $0
Patrik Berglund $5,000,000 (4)
-Salary Remaining : $0
Eric Staal $5,000,000 (2)
-Salary Remaining : $0
Sami Vatanen $4,000,000 (1)
-Salary Remaining : $0
Colin Wilson $3,500,000 (1)
-Salary Remaining : $0
Henrik Lundqvist $3,000,000 (1)
-Salary Remaining : $0
Esa Lindell $3,000,000 (3)
-Salary Remaining : $0
Kyle Palmieri $2,500,000 (2)
-Salary Remaining : $0
Jimmy Hayes $2,500,000 (1)
-Salary Remaining : $0
David Ullstrom $2,500,000 (1)
-Salary Remaining : $0
Tanner Pearson $2,500,000 (3)
-Salary Remaining : $0
Christopher Gibson $2,400,000 (1)
-Salary Remaining : $0
Colby Robak $2,100,000 (1)
-Salary Remaining : $0
Jake DeBrusk $2,000,000 (1)
-Salary Remaining : $0
David Savard $2,000,000 (1)
-Salary Remaining : $0
Christian Folin $2,000,000 (2)
-Salary Remaining : $0
Bryan Rust $2,000,000 (1)
-Salary Remaining : $0
Kevin Labanc $1,900,000 (2)
-Salary Remaining : $0
Anders Lee $1,500,000 (1)
-Salary Remaining : $0
Victor Rask $1,300,000 (1)
-Salary Remaining : $0
Matthew Nieto $1,000,000 (2)
-Salary Remaining : $0
Mathieu Brodeur $925,000 (1)
-Salary Remaining : $0
Chris Brown $800,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 3 : $64,425,000
Year 4 : $36,000,000
Year 5 : $23,500,000
Year 6 : $11,000,000
Salary Average Commitment
Year 3 : $46,700,000
Year 4 : $25,500,000
Year 5 : $20,000,000
Year 6 : $11,000,000
Salary Cap with 1 Way Contract
Year 3 : $64,425,000
Year 4 : $33,900,000
Year 5 : $21,500,000
Year 6 : $11,000,000

Farm Players Salaries

Rasmus Andersson $150,000 (1)
Salary Remaining : $0
Michael Hutchinson $99,500 (2)
Salary Remaining : $0
Evgeny Svechnikov $97,500 (1)
Salary Remaining : $0
Ryan Spooner $90,000 (1)
Salary Remaining : $0
Barclay Goodrow $90,000 (2)
Salary Remaining : $0
Peter Cehlarik $85,000 (2)
Salary Remaining : $0
Frank Corrado $85,000 (2)
Salary Remaining : $0
Ryan Donato $80,000 (3)
Salary Remaining : $0
John Gilmour $80,000 (1)
Salary Remaining : $0
Nico Sturm $75,000 (3)
Salary Remaining : $0
Jesper Bratt $75,000 (3)
Salary Remaining : $0
Eric Karlsson $75,000 (2)
Salary Remaining : $0
Petteri Lindbohm $75,000 (3)
Salary Remaining : $0
Tage Thompson $70,000 (3)
Salary Remaining : $0
Collin Delia $70,000 (3)
Salary Remaining : $0
Trevor Carrick $70,000 (3)
Salary Remaining : $0
Vladislav Kamenev $70,000 (3)
Salary Remaining : $0
Christian Jaros $65,000 (2)
Salary Remaining : $0
Dominik Masin $65,000 (2)
Salary Remaining : $0
Radim Zohorna $60,000 (3)
Salary Remaining : $0
Brandon Hickey $60,000 (1)
Salary Remaining : $0
Vitek Vanecek $60,000 (1)
Salary Remaining : $0
Taylor Raddysh $50,000 (1)
Salary Remaining : $0
Filip Hallander $50,000 (2)
Salary Remaining : $0
Skyler Brind'Amour $50,000 (1)
Salary Remaining : $0
Demetrios Koumontzis $50,000 (2)
Salary Remaining : $0
Joel Hofer $50,000 (2)
Salary Remaining : $0
Erik Brannstrom $50,000 (1)
Salary Remaining : $0
Darren Raddysh $50,000 (1)
Salary Remaining : $0
Tim Berni $50,000 (2)
Salary Remaining : $0
Ivan Chekhovich $50,000 (1)
Salary Remaining : $0
Vitali Kravtsov $50,000 (2)
Salary Remaining : $0
Total Farm Players32
Salary Commitment
Year 3 : $2,247,000
Year 4 : $1,559,500
Year 5 : $760,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,074,500
Year 4 : $1,429,500
Year 5 : $645,000
Year 6 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$8,763,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$57,400,000
Farm Players Total Salaries$1,750,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,256,326
Projected Bank Account$14,256,326

Pro Players Salaries

Jacob Trouba $5,500,000 (4)
-Salary Remaining : $0
Jeff Carter $5,000,000 (1)
-Salary Remaining : $0
Steve Mason $4,000,000 (3)
-Salary Remaining : $0
Max Pacioretty $4,000,000 (3)
-Salary Remaining : $0
Travis Zajac $4,000,000 (2)
-Salary Remaining : $0
Jakub Voracek $4,000,000 (4)
-Salary Remaining : $0
Nick Ritchie $4,000,000 (4)
-Salary Remaining : $0
Jordan Nolan $4,000,000 (1)
-Salary Remaining : $0
Nathan Beaulieu $3,750,000 (2)
-Salary Remaining : $0
Kasperi Kapanen $3,000,000 (3)
-Salary Remaining : $0
Niclas Bergfors $3,000,000 (3)
-Salary Remaining : $0
Travis Konecny $2,500,000 (3)
-Salary Remaining : $0
Ilya Sorokin $2,250,000 (1)
-Salary Remaining : $0
Ivan Provorov $1,500,000 (3)
-Salary Remaining : $0
Brian Lashoff $1,500,000 (1)
-Salary Remaining : $0
Calle Jarnkrok $1,200,000 (3)
-Salary Remaining : $0
Brock Nelson $1,200,000 (3)
-Salary Remaining : $0
Michael Bournival $1,000,000 (1)
-Salary Remaining : $0
Jake Dotchin $800,000 (1)
-Salary Remaining : $0
Sven Andrighetto $700,000 (1)
-Salary Remaining : $0
Cal Foote $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 3 : $57,400,000
Year 4 : $44,450,000
Year 5 : $37,750,000
Year 6 : $14,000,000
Salary Average Commitment
Year 3 : $50,400,000
Year 4 : $36,400,000
Year 5 : $32,650,000
Year 6 : $13,500,000
Salary Cap with 1 Way Contract
Year 3 : $57,400,000
Year 4 : $41,650,000
Year 5 : $33,900,000
Year 6 : $13,500,000

Farm Players Salaries

Anton Forsberg $97,500 (1)
Salary Remaining : $0
Kevin Lankinen $90,000 (3)
Salary Remaining : $0
Cristoval Nieves $90,000 (2)
Salary Remaining : $0
Rem Pitlick $90,000 (2)
Salary Remaining : $0
Erik Nystrom $80,000 (1)
Salary Remaining : $0
Lucas Wallmarkk $80,000 (2)
Salary Remaining : $0
David Kampf $75,000 (3)
Salary Remaining : $0
Mikko Lehtonen $75,000 (2)
Salary Remaining : $0
Morgan Klimchuk $65,000 (1)
Salary Remaining : $0
Nick Sorensen $52,500 (1)
Salary Remaining : $0
Joe Snively $50,000 (1)
Salary Remaining : $0
Blake Heinrich $50,000 (1)
Salary Remaining : $0
Benoit-Olivier Groulx $50,000 (2)
Salary Remaining : $0
Ty Smith $50,000 (2)
Salary Remaining : $0
Laurent Dauphin $50,000 (1)
Salary Remaining : $0
Victor Berglund $50,000 (1)
Salary Remaining : $0
Zachary Fucale $50,000 (1)
Salary Remaining : $0
Rinat Valiev $50,000 (1)
Salary Remaining : $0
Fabian Zetterlund $50,000 (1)
Salary Remaining : $0
Brett Murray $50,000 (4)
Salary Remaining : $0
Matt Kiersted $50,000 (4)
Salary Remaining : $0
Riley Stillman $50,000 (4)
Salary Remaining : $0
David Gustafsson $50,000 (2)
Salary Remaining : $0
Josiah Slavin $50,000 (2)
Salary Remaining : $0
Oliver Wahlstrom $50,000 (2)
Salary Remaining : $0
Jacob Ingham $50,000 (2)
Salary Remaining : $0
Zachary Sawchenko $50,000 (1)
Salary Remaining : $0
Anthony Angello $45,000 (1)
Salary Remaining : $0
Cooper Marody $30,000 (3)
Salary Remaining : $0
A.J. Greer $30,000 (3)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 3 : $1,750,000
Year 4 : $1,035,000
Year 5 : $410,000
Year 6 : $150,000
Salary Average Commitment
Year 3 : $1,632,500
Year 4 : $940,000
Year 5 : $360,000
Year 6 : $150,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$4,381,500
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,645,000
Farm Players Total Salaries$1,832,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$386,361
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$38,339,969
Projected Bank Account$38,339,969

Pro Players Salaries

Zach Bogosian $7,600,000 (2)
-Salary Remaining : $0
Brady Skjei $6,150,000 (4)
-Salary Remaining : $0
Brendan Gallagher $5,800,000 (4)
-Salary Remaining : $0
Andrei Loktionov $4,500,000 (2)
-Salary Remaining : $0
Zach Hyman $4,000,000 (3)
-Salary Remaining : $0
Marcus Johansson $3,750,000 (2)
-Salary Remaining : $0
Andrew Cogliano $3,500,000 (2)
-Salary Remaining : $0
Olli Maatta $3,500,000 (3)
-Salary Remaining : $0
Ryan Nugent-Hopkins $3,000,000 (1)
-Salary Remaining : $0
Cam Ward $3,000,000 (1)
-Salary Remaining : $0
Laurent Brossoit $2,000,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi $2,000,000 (4)
-Salary Remaining : $0
JT Compher $2,000,000 (4)
-Salary Remaining : $0
Jamie Oleksiak $1,700,000 (1)
-Salary Remaining : $0
Brandon Dubinsky $1,500,000 (1)
-Salary Remaining : $0
Alex Tuch $1,500,000 (1)
-Salary Remaining : $0
Frederick Gaudreau $1,500,000 (2)
-Salary Remaining : $0
Anton Lindholm $1,100,000 (2)
-Salary Remaining : $0
Gabriel Bourque $1,000,000 (1)
-Salary Remaining : $0
Linus Omark $1,000,000 (1)
-Salary Remaining : $0
Christopher Tanev $995,000 (1)
-Salary Remaining : $0
Jonathan Marchessault $800,000 (1)
-Salary Remaining : $0
Philip Larsen $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 3 : $62,645,000
Year 4 : $50,900,000
Year 5 : $26,950,000
Year 6 : $20,800,000
Salary Average Commitment
Year 3 : $57,775,000
Year 4 : $46,025,000
Year 5 : $23,450,000
Year 6 : $15,950,000
Salary Cap with 1 Way Contract
Year 3 : $62,645,000
Year 4 : $47,400,000
Year 5 : $23,450,000
Year 6 : $15,950,000

Farm Players Salaries

Antti Suomela $97,500 (3)
Salary Remaining : $0
Ebbe Siönäs $97,500 (1)
Salary Remaining : $0
Jakub Zboril $97,500 (3)
Salary Remaining : $0
Jake Evans $95,000 (3)
Salary Remaining : $0
Jalen Chatfield $90,000 (4)
Salary Remaining : $0
Victor Olofsson $90,000 (4)
Salary Remaining : $0
Victor Mete $85,000 (1)
Salary Remaining : $0
Pierre-Luc Dubois $80,000 (4)
Salary Remaining : $0
Thomas Spelling $80,000 (1)
Salary Remaining : $0
Cedric Paquette $75,000 (1)
Salary Remaining : $0
Dylan Coghlan $75,000 (4)
Salary Remaining : $0
Wade Allison $65,000 (2)
Salary Remaining : $0
Jasper Weatherby $50,000 (2)
Salary Remaining : $0
Jordan Harris $50,000 (2)
Salary Remaining : $0
Sasha Chmelevski $50,000 (1)
Salary Remaining : $0
Eric Robinson $50,000 (1)
Salary Remaining : $0
Fredrik Olofsson $50,000 (1)
Salary Remaining : $0
Jacob Olofsson $50,000 (2)
Salary Remaining : $0
Hayden Hodgson $50,000 (1)
Salary Remaining : $0
Kyle Capobianco $50,000 (1)
Salary Remaining : $0
Matthew Kiersted $50,000 (1)
Salary Remaining : $0
Corey Shueneman $50,000 (1)
Salary Remaining : $0
Cayden Primeau $50,000 (1)
Salary Remaining : $0
Jonah Gadjovich $50,000 (1)
Salary Remaining : $0
Parker Kelly $50,000 (1)
Salary Remaining : $0
Maksim Sushko $50,000 (1)
Salary Remaining : $0
Stelio Mattheos $50,000 (1)
Salary Remaining : $0
Jacob Middleton $30,000 (1)
Salary Remaining : $0
Ian Scott $25,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 3 : $1,832,500
Year 4 : $1,095,000
Year 5 : $1,125,000
Year 6 : $825,000
Salary Average Commitment
Year 3 : $1,775,000
Year 4 : $805,000
Year 5 : $590,000
Year 6 : $335,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 2,000 - 100.00%
Farm Level 2: 1000 - $40 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$8,763,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$189,000
Year to Date Revenue$567,000

Expense

Pro Players Total Salaries$55,550,000
Farm Players Total Salaries$1,630,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,357,384
Projected Bank Account$21,357,384

Pro Players Salaries

Vladimir Tarasenko $6,750,000 (3)
-Salary Remaining : $0
Ryan Ellis $6,000,000 (1)
-Salary Remaining : $0
Anze Kopitar $5,250,000 (2)
-Salary Remaining : $0
Brayden Schenn $4,000,000 (1)
-Salary Remaining : $0
Tyler Weiman $3,000,000 (2)
-Salary Remaining : $0
Yann Sauvé $3,000,000 (2)
-Salary Remaining : $0
Nikita Zadorov $2,750,000 (2)
-Salary Remaining : $0
Emerson Etem $2,000,000 (2)
-Salary Remaining : $0
Adam Fox $2,000,000 (3)
-Salary Remaining : $0
Michael Latta $2,000,000 (1)
-Salary Remaining : $0
Kellan Lain $2,000,000 (1)
-Salary Remaining : $0
Jason Spezza $2,000,000 (2)
-Salary Remaining : $0
Joonas Korpisalo $2,000,000 (2)
-Salary Remaining : $0
Brock McGinn $2,000,000 (2)
-Salary Remaining : $0
Andrew Shaw $1,500,000 (1)
-Salary Remaining : $0
Garnet Hathaway $1,500,000 (1)
-Salary Remaining : $0
Gabriel Carlsson $1,300,000 (2)
-Salary Remaining : $0
Dylan McIlrath $1,150,000 (1)
-Salary Remaining : $0
Brayden McNabb $1,150,000 (1)
-Salary Remaining : $0
Jason Akeson $1,100,000 (1)
-Salary Remaining : $0
Melker Karlsson $1,000,000 (1)
-Salary Remaining : $0
Sergei Plotnikov $950,000 (1)
-Salary Remaining : $0
James Livingstone $650,000 (1)
-Salary Remaining : $0
Ben Johnson $500,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 3 : $55,550,000
Year 4 : $32,050,000
Year 5 : $10,750,000
Year 6 : $0
Salary Average Commitment
Year 3 : $46,050,000
Year 4 : $24,050,000
Year 5 : $8,750,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $55,550,000
Year 4 : $32,050,000
Year 5 : $8,750,000
Year 6 : $0

Farm Players Salaries

Oliver Kylington $95,000 (1)
Salary Remaining : $0
Rhett Gardner $90,000 (2)
Salary Remaining : $0
Slater Koekkoek $85,000 (1)
Salary Remaining : $0
Ben Thomson $80,000 (2)
Salary Remaining : $0
Joe Labate $80,000 (2)
Salary Remaining : $0
Alex Belzile $75,000 (1)
Salary Remaining : $0
Garret Pilon $75,000 (2)
Salary Remaining : $0
Ross Colton $75,000 (3)
Salary Remaining : $0
Jordan Greenway $75,000 (2)
Salary Remaining : $0
Brett Connolly $70,000 (1)
Salary Remaining : $0
Chris Driedger $65,000 (2)
Salary Remaining : $0
Tyrell Goulbourne $65,000 (2)
Salary Remaining : $0
Austin Watson $60,000 (2)
Salary Remaining : $0
Sean Maguire $55,000 (1)
Salary Remaining : $0
Pavel Kraskovsky $55,000 (1)
Salary Remaining : $0
Nick Blankenburg $50,000 (1)
Salary Remaining : $0
Simon Benoit $50,000 (2)
Salary Remaining : $0
Jakub Galvas $50,000 (1)
Salary Remaining : $0
Ivan Fedotov $50,000 (1)
Salary Remaining : $0
Noah Cates $50,000 (1)
Salary Remaining : $0
Alex Steeves $50,000 (1)
Salary Remaining : $0
Filip Zadina $50,000 (2)
Salary Remaining : $0
Connor Dewar $50,000 (2)
Salary Remaining : $0
Cole Koepke $50,000 (2)
Salary Remaining : $0
Alexander Yelesin $50,000 (1)
Salary Remaining : $0
Casey Staum $30,000 (1)
Salary Remaining : $0
Total Farm Players26
Salary Commitment
Year 3 : $1,630,000
Year 4 : $915,000
Year 5 : $75,000
Year 6 : $0
Salary Average Commitment
Year 3 : $1,465,000
Year 4 : $835,000
Year 5 : $75,000
Year 6 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 32000 - $100 - 12,800 - 40.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :44000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,994 - 99.68%
Farm Level 2: 1000 - $40 - 997 - 99.73%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %24,800 - 56.36%
Average Income per Game$2,242,500
Year to Date Revenue$13,455,000
Farm
Home Games Left0
Average Attendance - %2,991 - 99.69%
Average Income per Game$188,410
Year to Date Revenue$1,130,462

Expense

Pro Players Total Salaries$63,650,000
Farm Players Total Salaries$2,195,000
Coaches Total Salaries$3,200,000
Luxury Taxe Total$6,956,503
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$15,189,444
Projected Bank Account$15,189,444

Pro Players Salaries

Ryan Johansen $6,500,000 (4)
-Salary Remaining : $0
Alex Galchenyuk $6,250,000 (4)
-Salary Remaining : $0
Nino Niederreiter $6,200,000 (4)
-Salary Remaining : $0
Jacob Markstrom $5,250,000 (2)
-Salary Remaining : $0
Tyler Seguin $5,250,000 (4)
-Salary Remaining : $0
Tyler Toffoli $4,500,000 (2)
-Salary Remaining : $0
Dougie Hamilton $4,000,000 (3)
-Salary Remaining : $0
Adam Larsson $4,000,000 (1)
-Salary Remaining : $0
Ryan Murray $3,500,000 (3)
-Salary Remaining : $0
Max Domi $3,500,000 (2)
-Salary Remaining : $0
Anthony Mantha $3,000,000 (1)
-Salary Remaining : $0
Elvis Merzlikins $2,000,000 (2)
-Salary Remaining : $0
Troy Stetcher $2,000,000 (2)
-Salary Remaining : $0
Sam Reinhart $1,600,000 (2)
-Salary Remaining : $0
Frank Vatrano $1,200,000 (2)
-Salary Remaining : $0
Noel Acciari $1,000,000 (1)
-Salary Remaining : $0
Henrik Zetterberg $1,000,000 (1)
-Salary Remaining : $0
Erik Cernak $975,000 (1)
-Salary Remaining : $0
Mirco Mueller $975,000 (1)
-Salary Remaining : $0
Kyle Connor $950,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $63,650,000
Year 4 : $57,800,000
Year 5 : $36,450,000
Year 6 : $25,950,000
Salary Average Commitment
Year 3 : $51,675,000
Year 4 : $46,000,000
Year 5 : $31,700,000
Year 6 : $24,200,000
Salary Cap with 1 Way Contract
Year 3 : $63,650,000
Year 4 : $52,700,000
Year 5 : $31,700,000
Year 6 : $24,200,000

Farm Players Salaries

Nikolay Goldobin $97,500 (3)
Salary Remaining : $0
Michael McLeod $97,500 (3)
Salary Remaining : $0
Dylan Strome $97,500 (3)
Salary Remaining : $0
Ludwig Bystrom $97,500 (1)
Salary Remaining : $0
Mathieu Joseph $97,500 (2)
Salary Remaining : $0
Filip Gustavsson $95,000 (3)
Salary Remaining : $0
Chase De Leo $90,000 (2)
Salary Remaining : $0
Matthew Benning $85,000 (1)
Salary Remaining : $0
Nick Paul $80,000 (2)
Salary Remaining : $0
Tomas Jurco $77,500 (1)
Salary Remaining : $0
Daniel Vladar $70,000 (2)
Salary Remaining : $0
Julien Gauthier $65,000 (2)
Salary Remaining : $0
Nelson Nogier $65,000 (1)
Salary Remaining : $0
Josh Mahura $65,000 (3)
Salary Remaining : $0
Anders Bjork $65,000 (1)
Salary Remaining : $0
Kieffer Bellows $55,000 (3)
Salary Remaining : $0
Caleb Jones $55,000 (1)
Salary Remaining : $0
Juuso Valimaki $50,000 (1)
Salary Remaining : $0
Vinni Lettieri $50,000 (1)
Salary Remaining : $0
Jake Leschyshyn $50,000 (1)
Salary Remaining : $0
Joey Daccord $50,000 (2)
Salary Remaining : $0
Riley Damiani $50,000 (2)
Salary Remaining : $0
Alexander Khovanov $50,000 (2)
Salary Remaining : $0
Jonatan Berggren $50,000 (2)
Salary Remaining : $0
Adam Ginning $50,000 (2)
Salary Remaining : $0
Joey Keane $50,000 (2)
Salary Remaining : $0
William Bitten $50,000 (2)
Salary Remaining : $0
Jonny Tychonick $50,000 (2)
Salary Remaining : $0
Mitchell Stephens $50,000 (1)
Salary Remaining : $0
Boris Katchouk $50,000 (1)
Salary Remaining : $0
Max Jones $50,000 (2)
Salary Remaining : $0
Karel Vejmelka $50,000 (1)
Salary Remaining : $0
Nathan Bastian $50,000 (1)
Salary Remaining : $0
Jonathan Kovacevic $40,000 (1)
Salary Remaining : $0
Total Farm Players34
Salary Commitment
Year 3 : $2,195,000
Year 4 : $1,430,000
Year 5 : $635,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,170,000
Year 4 : $1,335,000
Year 5 : $505,000
Year 6 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 2,000 - 100.00%
Farm Level 2: 1000 - $40 - 983 - 98.33%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,983 - 99.44%
Average Income per Game$188,300
Year to Date Revenue$564,900

Expense

Pro Players Total Salaries$61,300,000
Farm Players Total Salaries$1,720,000
Coaches Total Salaries$2,250,000
Luxury Taxe Total$2,015,691
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$4,628,377
Projected Bank Account$4,628,377

Pro Players Salaries

Johnny Gaudreau $6,750,000 (3)
-Salary Remaining : $0
Tyler Johnson $6,300,000 (2)
-Salary Remaining : $0
Colton Parayko $5,000,000 (4)
-Salary Remaining : $0
Jared Cowen $5,000,000 (2)
-Salary Remaining : $0
Auston Matthews $4,500,000 (4)
-Salary Remaining : $0
Alexandar Georgiev $4,500,000 (3)
-Salary Remaining : $0
Victor Hedman $4,000,000 (2)
-Salary Remaining : $0
Kevin Hayes $3,500,000 (1)
-Salary Remaining : $0
Chris Tierney $3,000,000 (3)
-Salary Remaining : $0
Mitch Marner $3,000,000 (3)
-Salary Remaining : $0
Mikko Rantanen $2,900,000 (3)
-Salary Remaining : $0
Brian Ferlin $1,600,000 (2)
-Salary Remaining : $0
Neal Pionk $1,500,000 (2)
-Salary Remaining : $0
Matthew Tkachuk $1,500,000 (4)
-Salary Remaining : $0
Sam Bennett $1,500,000 (4)
-Salary Remaining : $0
Raphael Diaz $1,500,000 (1)
-Salary Remaining : $0
Alex Killorn $1,000,000 (1)
-Salary Remaining : $0
Martin Marincin $1,000,000 (1)
-Salary Remaining : $0
Ole-Kristian Tollefsen $1,000,000 (1)
-Salary Remaining : $0
Roman Josi $750,000 (1)
-Salary Remaining : $0
Zac Rinaldo $750,000 (2)
-Salary Remaining : $0
Charlie Lindgren $750,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $61,300,000
Year 4 : $59,000,000
Year 5 : $45,500,000
Year 6 : $20,250,000
Salary Average Commitment
Year 3 : $54,450,000
Year 4 : $45,950,000
Year 5 : $27,950,000
Year 6 : $12,500,000
Salary Cap with 1 Way Contract
Year 3 : $61,300,000
Year 4 : $51,800,000
Year 5 : $32,650,000
Year 6 : $12,500,000

Farm Players Salaries

Charlie McAvoy $97,500 (4)
Salary Remaining : $0
Kevin Fiala $92,500 (2)
Salary Remaining : $0
Brendan Perlini $85,000 (2)
Salary Remaining : $0
Josh Anderson $85,000 (2)
Salary Remaining : $0
Carter Hutton $80,000 (1)
Salary Remaining : $0
Devon Teows $80,000 (2)
Salary Remaining : $0
Chandler Stephenson $75,000 (2)
Salary Remaining : $0
Darroll Powe $75,000 (1)
Salary Remaining : $0
Phillip Danault $65,000 (1)
Salary Remaining : $0
Michael McCarron $60,000 (3)
Salary Remaining : $0
Austen Brassard $60,000 (1)
Salary Remaining : $0
Tanner Jeannot $60,000 (3)
Salary Remaining : $0
Nick Merkley $55,000 (3)
Salary Remaining : $0
Nick Suzuki $50,000 (1)
Salary Remaining : $0
Justus Annunen $50,000 (2)
Salary Remaining : $0
Lias Andersson $50,000 (1)
Salary Remaining : $0
Yegor Sharangovich $50,000 (2)
Salary Remaining : $0
Michael Pezzetta $50,000 (1)
Salary Remaining : $0
Fredrik Claesson $50,000 (1)
Salary Remaining : $0
Miro Heiskanen $50,000 (1)
Salary Remaining : $0
Hunter Drew $50,000 (2)
Salary Remaining : $0
Quinn Hughes $50,000 (2)
Salary Remaining : $0
Nicolas Hague $50,000 (1)
Salary Remaining : $0
Evan Bouchard $50,000 (2)
Salary Remaining : $0
Logan O'Connor $50,000 (4)
Salary Remaining : $0
Ukko-Pekka Luukkonen $50,000 (1)
Salary Remaining : $0
Brady Tkachuk $50,000 (2)
Salary Remaining : $0
Michael Anderson $50,000 (1)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 3 : $1,720,000
Year 4 : $1,112,500
Year 5 : $460,000
Year 6 : $350,000
Salary Average Commitment
Year 3 : $1,635,000
Year 4 : $985,000
Year 5 : $322,500
Year 6 : $147,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$60,450,000
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$14,665,472
Projected Bank Account$14,665,472

Pro Players Salaries

Kevin Shattenkirk $7,000,000 (1)
-Salary Remaining : $0
John Carlson $6,000,000 (2)
-Salary Remaining : $0
Nikita Kucherov $5,500,000 (3)
-Salary Remaining : $0
Yanni Gourde $5,000,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere $3,500,000 (2)
-Salary Remaining : $0
Cam Barker $3,000,000 (1)
-Salary Remaining : $0
Logan Couture $3,000,000 (1)
-Salary Remaining : $0
Alex Nedeljkovic $3,000,000 (2)
-Salary Remaining : $0
Michael Kostka $2,600,000 (2)
-Salary Remaining : $0
Jimmy Vesey $2,500,000 (2)
-Salary Remaining : $0
Brock Boeser $2,500,000 (3)
-Salary Remaining : $0
Matt Martin $2,250,000 (1)
-Salary Remaining : $0
Ben Hutton $2,000,000 (2)
-Salary Remaining : $0
Brendan Lemieux $2,000,000 (2)
-Salary Remaining : $0
Anthony Cirelli $2,000,000 (3)
-Salary Remaining : $0
Patrice Bergeron $2,000,000 (1)
-Salary Remaining : $0
Jack Roslovic $1,600,000 (1)
-Salary Remaining : $0
Tyler Kennedy $1,500,000 (1)
-Salary Remaining : $0
Marc-André Fleury $1,500,000 (1)
-Salary Remaining : $0
Daultan Leveillé $1,000,000 (1)
-Salary Remaining : $0
Jesper Fast $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 3 : $60,450,000
Year 4 : $39,650,000
Year 5 : $13,500,000
Year 6 : $0
Salary Average Commitment
Year 3 : $37,250,000
Year 4 : $16,850,000
Year 5 : $7,100,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $60,450,000
Year 4 : $36,600,000
Year 5 : $10,000,000
Year 6 : $0

Farm Players Salaries

Jordan Oesterle $125,000 (1)
Salary Remaining : $0
Dalton Thrower $85,000 (1)
Salary Remaining : $0
Kaapo Kahkonen $80,000 (1)
Salary Remaining : $0
Ryan Lindgren $75,000 (2)
Salary Remaining : $0
Connor Bunnaman $75,000 (2)
Salary Remaining : $0
Anatoli Golyshev $70,000 (2)
Salary Remaining : $0
Jeremy Bracco $70,000 (1)
Salary Remaining : $0
Josef Korenar $60,000 (3)
Salary Remaining : $0
Axel Holmstrom $60,000 (3)
Salary Remaining : $0
Louis Domingue $60,000 (1)
Salary Remaining : $0
Gustav Lindstrom $50,000 (1)
Salary Remaining : $0
Cam Hillis $50,000 (2)
Salary Remaining : $0
Adam Boqvist $50,000 (2)
Salary Remaining : $0
Scott Perunovich $50,000 (2)
Salary Remaining : $0
Blake Lizotte $50,000 (2)
Salary Remaining : $0
Joe Veleno $50,000 (2)
Salary Remaining : $0
Michael Downing $50,000 (1)
Salary Remaining : $0
Brandon Biro $50,000 (1)
Salary Remaining : $0
Brandon Hagel $50,000 (1)
Salary Remaining : $0
Maxime Comtois $50,000 (1)
Salary Remaining : $0
Sean Walker $50,000 (1)
Salary Remaining : $0
Tom Kuhnhackl $50,000 (1)
Salary Remaining : $0
Liam O'Brien $50,000 (1)
Salary Remaining : $0
Blake Hillman $50,000 (2)
Salary Remaining : $0
Beck Malenstyn $50,000 (1)
Salary Remaining : $0
Ty Dellandrea $50,000 (2)
Salary Remaining : $0
Liam Foudy $50,000 (2)
Salary Remaining : $0
Lukas Dostal $50,000 (2)
Salary Remaining : $0
Robert Thomas $50,000 (1)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 3 : $1,710,000
Year 4 : $810,000
Year 5 : $140,000
Year 6 : $0
Salary Average Commitment
Year 3 : $1,625,000
Year 4 : $790,000
Year 5 : $120,000
Year 6 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$8,763,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,595,000
Farm Players Total Salaries$2,289,500
Coaches Total Salaries$1,216,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$52,047,262
Projected Bank Account$52,047,262

Pro Players Salaries

Evander Kane $5,500,000 (1)
-Salary Remaining : $0
Luke Schenn $5,000,000 (1)
-Salary Remaining : $0
Zach Werenski $5,000,000 (2)
-Salary Remaining : $0
Jon Merrill $4,500,000 (4)
-Salary Remaining : $0
Kristers Gudlevskis $4,500,000 (1)
-Salary Remaining : $0
John Klingberg $4,500,000 (1)
-Salary Remaining : $0
Aleksander Barkov $4,250,000 (1)
-Salary Remaining : $0
Andre Burakovsky $4,000,000 (4)
-Salary Remaining : $0
Brenden Dillon $4,000,000 (3)
-Salary Remaining : $0
Bo Horvat $3,750,000 (2)
-Salary Remaining : $0
Ben Smith $3,250,000 (4)
-Salary Remaining : $0
Jason Zucker $3,000,000 (1)
-Salary Remaining : $0
Tye McGinn $2,750,000 (2)
-Salary Remaining : $0
Brandon Saad $2,000,000 (1)
-Salary Remaining : $0
Pontus Aberg $1,750,000 (2)
-Salary Remaining : $0
Patrice Cormier $1,550,000 (2)
-Salary Remaining : $0
Haydn Fleury $1,250,000 (2)
-Salary Remaining : $0
Valentin Zykov $995,000 (1)
-Salary Remaining : $0
Nicholas Baptiste $900,000 (1)
-Salary Remaining : $0
Pavel Francouz $850,000 (1)
-Salary Remaining : $0
Brett Pesce $800,000 (3)
-Salary Remaining : $0
Elias Pettersson $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $64,595,000
Year 4 : $35,050,000
Year 5 : $16,000,000
Year 6 : $13,250,000
Salary Average Commitment
Year 3 : $51,745,000
Year 4 : $30,550,000
Year 5 : $17,550,000
Year 6 : $11,750,000
Salary Cap with 1 Way Contract
Year 3 : $64,595,000
Year 4 : $32,600,000
Year 5 : $16,550,000
Year 6 : $11,750,000

Farm Players Salaries

Brendan Guhle $130,000 (2)
Salary Remaining : $0
Colton Sissons $99,500 (1)
Salary Remaining : $0
Mathieu Olivier $90,000 (2)
Salary Remaining : $0
Kole Sherwood $90,000 (2)
Salary Remaining : $0
Logan Brown $90,000 (2)
Salary Remaining : $0
Lucas Carlsson $90,000 (2)
Salary Remaining : $0
Tyler Benson $90,000 (2)
Salary Remaining : $0
Aleksi Saarela $80,000 (2)
Salary Remaining : $0
Otto Koivula $75,000 (2)
Salary Remaining : $0
Jeff Corbett $70,000 (1)
Salary Remaining : $0
Jonathan Davidsson $65,000 (3)
Salary Remaining : $0
Keaton Thompson $60,000 (2)
Salary Remaining : $0
Henri Ikonen $55,000 (1)
Salary Remaining : $0
Dmitri Samorukov $50,000 (1)
Salary Remaining : $0
Marc McLaughlin $50,000 (1)
Salary Remaining : $0
Isac Lundestrom $50,000 (2)
Salary Remaining : $0
Jonathan Gruden $50,000 (2)
Salary Remaining : $0
Dennis Gilbert $50,000 (1)
Salary Remaining : $0
Jakob Forsbacka-Karlsson $50,000 (2)
Salary Remaining : $0
Rasmus Dahlin $50,000 (2)
Salary Remaining : $0
Pierre-Olivier Joseph $50,000 (1)
Salary Remaining : $0
Maxime Lagace $50,000 (1)
Salary Remaining : $0
Jacob Bernard-Docker $50,000 (2)
Salary Remaining : $0
Matthew Highmore $50,000 (3)
Salary Remaining : $0
Matthew Thiessen $50,000 (2)
Salary Remaining : $0
Xavier Bernard $50,000 (2)
Salary Remaining : $0
Joel Farabee $50,000 (2)
Salary Remaining : $0
Tobias Lindberg $50,000 (1)
Salary Remaining : $0
Mike Hardman $50,000 (1)
Salary Remaining : $0
Martin Necas $50,000 (1)
Salary Remaining : $0
Hugh McGing $50,000 (2)
Salary Remaining : $0
Jan Jenik $50,000 (2)
Salary Remaining : $0
Veini Vehvilainen $50,000 (2)
Salary Remaining : $0
Logan Thompson $50,000 (1)
Salary Remaining : $0
Alex Formenton $50,000 (1)
Salary Remaining : $0
Radovan Bondra $35,000 (1)
Salary Remaining : $0
Jaden Lindo $35,000 (1)
Salary Remaining : $0
Brycen Martin $35,000 (1)
Salary Remaining : $0
Total Farm Players38
Salary Commitment
Year 3 : $2,289,500
Year 4 : $1,545,000
Year 5 : $115,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,254,500
Year 4 : $1,425,000
Year 5 : $115,000
Year 6 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 2,000 - 100.00%
Farm Level 2: 1000 - $40 - 1,000 - 100.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$2,921,000
Farm
Home Games Left0
Average Attendance - %3,000 - 100.00%
Average Income per Game$189,000
Year to Date Revenue$567,000

Expense

Pro Players Total Salaries$56,350,000
Farm Players Total Salaries$2,607,000
Coaches Total Salaries$1,300,000
Luxury Taxe Total$3,019,997
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,022,823
Projected Bank Account$10,022,823

Pro Players Salaries

Connor McDavid $7,000,000 (3)
-Salary Remaining : $0
Jamie McBain $6,000,000 (1)
-Salary Remaining : $0
Leon Draisaitl $5,500,000 (2)
-Salary Remaining : $0
Alex Goligoski $5,000,000 (1)
-Salary Remaining : $0
Darnell Nurse $5,000,000 (1)
-Salary Remaining : $0
Brent Seabrook $3,500,000 (4)
-Salary Remaining : $0
Jamie Benn $2,800,000 (1)
-Salary Remaining : $0
Jaroslav Halak $2,500,000 (1)
-Salary Remaining : $0
Ryan Kesler $2,500,000 (1)
-Salary Remaining : $0
Carter Hart $2,000,000 (1)
-Salary Remaining : $0
Evgeny Dadonov $2,000,000 (1)
-Salary Remaining : $0
Adam Gaudette $2,000,000 (2)
-Salary Remaining : $0
Frederik Gauthier $2,000,000 (3)
-Salary Remaining : $0
Jake Virtanen $1,750,000 (2)
-Salary Remaining : $0
Marcus Pettersson $1,500,000 (2)
-Salary Remaining : $0
Frans Nielsen $1,400,000 (1)
-Salary Remaining : $0
Mark Jankowski $1,000,000 (2)
-Salary Remaining : $0
Alexander Radulov $1,000,000 (1)
-Salary Remaining : $0
Anton Slepyshev $900,000 (1)
-Salary Remaining : $0
Stuart Skinner $500,000 (1)
-Salary Remaining : $0
Robin Salo $500,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 3 : $56,350,000
Year 4 : $29,750,000
Year 5 : $14,000,000
Year 6 : $2,000,000
Salary Average Commitment
Year 3 : $37,600,000
Year 4 : $16,950,000
Year 5 : $11,500,000
Year 6 : $3,500,000
Salary Cap with 1 Way Contract
Year 3 : $56,350,000
Year 4 : $24,250,000
Year 5 : $12,500,000
Year 6 : $3,500,000

Farm Players Salaries

Zac Leslie $120,000 (1)
Salary Remaining : $0
Philippe Myers $100,000 (2)
Salary Remaining : $0
Christian Fischer $99,500 (2)
Salary Remaining : $0
Brett Lernout $97,500 (2)
Salary Remaining : $0
Adam Erne $95,000 (2)
Salary Remaining : $0
Garret Sparks $95,000 (1)
Salary Remaining : $0
Jacob Larsson $90,000 (2)
Salary Remaining : $0
Patrik Laine $90,000 (4)
Salary Remaining : $0
Alexandre Carrier $90,000 (1)
Salary Remaining : $0
Nick Shore $90,000 (1)
Salary Remaining : $0
Kiefer Sherwood $90,000 (2)
Salary Remaining : $0
Phil McRae $80,000 (1)
Salary Remaining : $0
Tyson Jost $80,000 (4)
Salary Remaining : $0
C.J. Smith $75,000 (3)
Salary Remaining : $0
Harru Sateri $75,000 (1)
Salary Remaining : $0
Gustav Olofsson $70,000 (1)
Salary Remaining : $0
Nikolai Knyzhov $70,000 (3)
Salary Remaining : $0
Cole Cassels $70,000 (2)
Salary Remaining : $0
Emil Djuse $65,000 (1)
Salary Remaining : $0
Remi Elie $60,000 (1)
Salary Remaining : $0
Colin White $60,000 (2)
Salary Remaining : $0
Jordan Subban $60,000 (3)
Salary Remaining : $0
Connor Hurley $60,000 (2)
Salary Remaining : $0
Semyon Der-Arguchintsev $50,000 (2)
Salary Remaining : $0
Ryan McLeod $50,000 (2)
Salary Remaining : $0
Klim Kostin $50,000 (1)
Salary Remaining : $0
Pontus Holmberg $50,000 (2)
Salary Remaining : $0
Jaxson Stauber $50,000 (2)
Salary Remaining : $0
Jeremy Gregoire $50,000 (1)
Salary Remaining : $0
Alexander Alexeyev $50,000 (2)
Salary Remaining : $0
Taro Hirose $50,000 (1)
Salary Remaining : $0
Filip Johansson $50,000 (2)
Salary Remaining : $0
Kailer Yamamoto $50,000 (1)
Salary Remaining : $0
Jason Robertson $50,000 (1)
Salary Remaining : $0
Cole Fonstad $50,000 (2)
Salary Remaining : $0
Jack Perbix $50,000 (2)
Salary Remaining : $0
Filip Kral $50,000 (2)
Salary Remaining : $0
Lucas Johansen $25,000 (1)
Salary Remaining : $0
Total Farm Players38
Salary Commitment
Year 3 : $2,607,000
Year 4 : $1,860,000
Year 5 : $607,500
Year 6 : $505,000
Salary Average Commitment
Year 3 : $2,477,500
Year 4 : $1,497,500
Year 5 : $365,000
Year 6 : $170,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,997 - 99.87%
Farm Level 2: 1000 - $40 - 998 - 99.79%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,995 - 99.84%
Average Income per Game$188,721
Year to Date Revenue$1,321,047

Expense

Pro Players Total Salaries$63,200,000
Farm Players Total Salaries$1,787,500
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$21,261,190
Projected Bank Account$21,261,190

Pro Players Salaries

Matt Duchene $8,250,000 (3)
-Salary Remaining : $0
Alex Pietrangelo $8,250,000 (2)
-Salary Remaining : $0
Mikkel Boedker $6,200,000 (1)
-Salary Remaining : $0
Jordan Staal $6,000,000 (2)
-Salary Remaining : $0
Dion Phaneuf $4,500,000 (1)
-Salary Remaining : $0
Ville Husso $4,200,000 (3)
-Salary Remaining : $0
Kris Versteeg $4,000,000 (1)
-Salary Remaining : $0
Danny DeKeiser $4,000,000 (2)
-Salary Remaining : $0
Brian Elliott $2,750,000 (2)
-Salary Remaining : $0
Miro Aaltonen $2,250,000 (3)
-Salary Remaining : $0
Niklas Hansson $1,500,000 (3)
-Salary Remaining : $0
Nikita Tryamkin $1,500,000 (2)
-Salary Remaining : $0
Ryan O'Byrne $1,500,000 (1)
-Salary Remaining : $0
Alex Iafallo $1,500,000 (3)
-Salary Remaining : $0
Kirill Kaprizov $1,250,000 (3)
-Salary Remaining : $0
Quinton Howden $1,150,000 (1)
-Salary Remaining : $0
Griffin Reinhart $1,000,000 (2)
-Salary Remaining : $0
Victor Oreskovich $1,000,000 (1)
-Salary Remaining : $0
Petr Straka $950,000 (2)
-Salary Remaining : $0
Jerry D'Amigo $750,000 (1)
-Salary Remaining : $0
Blake Geoffrion $700,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 3 : $63,200,000
Year 4 : $46,400,000
Year 5 : $21,800,000
Year 6 : $0
Salary Average Commitment
Year 3 : $56,000,000
Year 4 : $32,300,000
Year 5 : $16,100,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $63,200,000
Year 4 : $43,400,000
Year 5 : $18,950,000
Year 6 : $0

Farm Players Salaries

Radim Simek $120,000 (3)
Salary Remaining : $0
Dominik Kahun $97,500 (1)
Salary Remaining : $0
John Draeger $95,000 (2)
Salary Remaining : $0
Patrick Brown $95,000 (2)
Salary Remaining : $0
Dylan Gambrell $90,000 (2)
Salary Remaining : $0
Brandon Halverson $90,000 (3)
Salary Remaining : $0
Artur Kayumov $80,000 (2)
Salary Remaining : $0
Anthony Beauvillier $80,000 (3)
Salary Remaining : $0
Kale Clague (Out of Payroll) $70,000 (4)
Salary Remaining : $0
Tanner Laczynski $70,000 (3)
Salary Remaining : $0
Viktor Baldayev $70,000 (2)
Salary Remaining : $0
Mitchell Heard $65,000 (1)
Salary Remaining : $0
Matt Puempel $60,000 (1)
Salary Remaining : $0
Jake Walman $60,000 (1)
Salary Remaining : $0
Nicklas Jensen $60,000 (1)
Salary Remaining : $0
Roberts Lipsbergs $55,000 (2)
Salary Remaining : $0
Austin Poganski $50,000 (1)
Salary Remaining : $0
Timothy Liljegren $50,000 (1)
Salary Remaining : $0
Morgan Frost $50,000 (1)
Salary Remaining : $0
Jakub Skarek $50,000 (2)
Salary Remaining : $0
Jared McIsaac $50,000 (2)
Salary Remaining : $0
Drake Batherson $50,000 (1)
Salary Remaining : $0
Kirill Marchenko $50,000 (2)
Salary Remaining : $0
Joseph Woll $50,000 (2)
Salary Remaining : $0
Ivan Prosvetov $50,000 (2)
Salary Remaining : $0
Andrei Svechnikov $50,000 (2)
Salary Remaining : $0
Simon Bourque $30,000 (1)
Salary Remaining : $0
Total Farm Players27
Salary Commitment
Year 3 : $1,787,500
Year 4 : $1,360,000
Year 5 : $760,000
Year 6 : $190,000
Salary Average Commitment
Year 3 : $1,632,500
Year 4 : $1,125,000
Year 5 : $390,000
Year 6 : $70,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paint Arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$62,025,000
Farm Players Total Salaries$1,767,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$32,179,862
Projected Bank Account$32,179,862

Pro Players Salaries

Mark Scheifele $5,500,000 (1)
-Salary Remaining : $0
Aaron Ekblad $4,000,000 (2)
-Salary Remaining : $0
Shea Weber $4,000,000 (1)
-Salary Remaining : $0
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $0
Oscar Klefbom $4,000,000 (4)
-Salary Remaining : $0
Nick Leddy $4,000,000 (3)
-Salary Remaining : $0
Keith Aulie $3,750,000 (1)
-Salary Remaining : $0
Marco Scandella $3,250,000 (1)
-Salary Remaining : $0
Max Reinhart $3,200,000 (1)
-Salary Remaining : $0
James Reimer $3,000,000 (2)
-Salary Remaining : $0
Pavel Buchnevich $3,000,000 (1)
-Salary Remaining : $0
Alexander Semin $2,500,000 (1)
-Salary Remaining : $0
Tom Wilson $2,500,000 (4)
-Salary Remaining : $0
Sebastian Aho $2,000,000 (2)
-Salary Remaining : $0
Pavel Zacha $2,000,000 (4)
-Salary Remaining : $0
Roope Hintz $1,500,000 (2)
-Salary Remaining : $0
Mathew Barzal $1,500,000 (2)
-Salary Remaining : $0
Elias Lindholm $1,300,000 (4)
-Salary Remaining : $0
Jared Spurgeon $1,250,000 (2)
-Salary Remaining : $0
Brandon Tanev $1,200,000 (2)
-Salary Remaining : $0
Dmitrij Jaskin $1,200,000 (2)
-Salary Remaining : $0
Braden Holtby $1,000,000 (1)
-Salary Remaining : $0
Nathan Walker $975,000 (2)
-Salary Remaining : $0
Gavin Bayreuther $900,000 (4)
-Salary Remaining : $0
Jeremy Swayman $500,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 3 : $62,025,000
Year 4 : $40,475,000
Year 5 : $24,000,000
Year 6 : $19,000,000
Salary Average Commitment
Year 3 : $50,445,000
Year 4 : $27,545,000
Year 5 : $18,700,000
Year 6 : $10,700,000
Salary Cap with 1 Way Contract
Year 3 : $62,025,000
Year 4 : $35,325,000
Year 5 : $18,700,000
Year 6 : $10,700,000

Farm Players Salaries

Dakota Mermis $110,000 (1)
Salary Remaining : $0
Evan Rodrigues $100,000 (3)
Salary Remaining : $0
Clayton Keller $90,000 (3)
Salary Remaining : $0
Brett Kulak $90,000 (1)
Salary Remaining : $0
Adam Brooks $80,000 (4)
Salary Remaining : $0
John Marino $72,500 (3)
Salary Remaining : $0
Iven Barbashev $70,000 (2)
Salary Remaining : $0
Anthony Stolarz $70,000 (2)
Salary Remaining : $0
Max Gortz $65,000 (1)
Salary Remaining : $0
Sam Kurker $60,000 (1)
Salary Remaining : $0
Matthew Finn $60,000 (1)
Salary Remaining : $0
Denis Malgin $50,000 (3)
Salary Remaining : $0
Zachary Bouthillier $50,000 (2)
Salary Remaining : $0
Brett Pollock $50,000 (1)
Salary Remaining : $0
Eetu Luostarinen $50,000 (1)
Salary Remaining : $0
Philipp Kurashev $50,000 (2)
Salary Remaining : $0
Jesper Boqvist $50,000 (1)
Salary Remaining : $0
Noah Dobson $50,000 (2)
Salary Remaining : $0
Kevin Stenlund $50,000 (1)
Salary Remaining : $0
Alexander Romanov $50,000 (2)
Salary Remaining : $0
Josh Ho-Sang $50,000 (2)
Salary Remaining : $0
Juuso Ikonen $50,000 (1)
Salary Remaining : $0
Austin Strand $50,000 (1)
Salary Remaining : $0
Ryan MacInnis $50,000 (1)
Salary Remaining : $0
Steven Spinner $50,000 (1)
Salary Remaining : $0
Jeff Malott $50,000 (1)
Salary Remaining : $0
Sampo Ranta $50,000 (2)
Salary Remaining : $0
Shawn Boudrias $50,000 (2)
Salary Remaining : $0
Jesperi Kotkaniemi $50,000 (2)
Salary Remaining : $0
Total Farm Players29
Salary Commitment
Year 3 : $1,767,500
Year 4 : $1,017,500
Year 5 : $520,000
Year 6 : $80,000
Salary Average Commitment
Year 3 : $1,485,000
Year 4 : $850,000
Year 5 : $380,000
Year 6 : $80,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$64,825,000
Farm Players Total Salaries$2,327,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$939,207
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$42,716
Projected Bank Account$42,716

Pro Players Salaries

Claude Giroux $7,500,000 (4)
-Salary Remaining : $0
Alexander Ovechkin $7,000,000 (4)
-Salary Remaining : $0
Ryan Mcdonagh $6,100,000 (1)
-Salary Remaining : $0
Jaden Schwartz $5,000,000 (4)
-Salary Remaining : $0
Mikael Granlund $5,000,000 (1)
-Salary Remaining : $0
John Moore $4,250,000 (1)
-Salary Remaining : $0
Justin Faulk $4,000,000 (3)
-Salary Remaining : $0
Reilly Smith $3,750,000 (2)
-Salary Remaining : $0
Jack Eichel $3,500,000 (1)
-Salary Remaining : $0
Andy Miele $3,250,000 (3)
-Salary Remaining : $0
Kari Lehtonen $2,750,000 (1)
-Salary Remaining : $0
Michal Neuvirth $2,500,000 (4)
-Salary Remaining : $0
Morgan Rielly $1,800,000 (1)
-Salary Remaining : $0
Mark Pysyk $1,750,000 (2)
-Salary Remaining : $0
Scott Laughton $1,750,000 (2)
-Salary Remaining : $0
Nicolas Kerdiles $1,000,000 (4)
-Salary Remaining : $0
Andreas Englund $975,000 (3)
-Salary Remaining : $0
Joel Armia $900,000 (1)
-Salary Remaining : $0
Markus Granlund $900,000 (1)
-Salary Remaining : $0
Travis Dermott $650,000 (1)
-Salary Remaining : $0
Pavol Regenda $500,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 3 : $64,825,000
Year 4 : $40,500,000
Year 5 : $30,750,000
Year 6 : $20,000,000
Salary Average Commitment
Year 3 : $55,625,000
Year 4 : $38,975,000
Year 5 : $31,225,000
Year 6 : $23,000,000
Salary Cap with 1 Way Contract
Year 3 : $64,825,000
Year 4 : $38,975,000
Year 5 : $31,225,000
Year 6 : $23,000,000

Farm Players Salaries

Drew O'Connor $100,000 (3)
Salary Remaining : $0
Anton Gustafsson $97,500 (2)
Salary Remaining : $0
Hunter Shinkaruk $95,000 (2)
Salary Remaining : $0
Kasper Bjorkqvist $90,000 (2)
Salary Remaining : $0
Lucas Wallmark $90,000 (3)
Salary Remaining : $0
Mark McNeill $90,000 (1)
Salary Remaining : $0
T.J Brodie $80,000 (1)
Salary Remaining : $0
Nolan Vesey $79,500 (1)
Salary Remaining : $0
Grant Hutton $75,000 (2)
Salary Remaining : $0
Bokondji Imama $75,000 (2)
Salary Remaining : $0
Gerald Mayhew $75,000 (3)
Salary Remaining : $0
Mattias Backman $75,000 (1)
Salary Remaining : $0
Olli Juolevi $70,000 (3)
Salary Remaining : $0
Carl Dahlstrom $65,000 (1)
Salary Remaining : $0
Christian Djoos $65,000 (1)
Salary Remaining : $0
Filip Chlapik $65,000 (1)
Salary Remaining : $0
Tristan Jarry $65,000 (1)
Salary Remaining : $0
Troy Bourke $65,000 (1)
Salary Remaining : $0
Felix Sanstrom $65,000 (1)
Salary Remaining : $0
Ryan Olsen $65,000 (1)
Salary Remaining : $0
Riley Barber $65,000 (1)
Salary Remaining : $0
Josh Wesley $60,000 (2)
Salary Remaining : $0
Linus Ullmark $55,000 (1)
Salary Remaining : $0
Ian Mitchell $50,000 (1)
Salary Remaining : $0
Sean Durzi $50,000 (2)
Salary Remaining : $0
Sergei Zborovskiy $50,000 (2)
Salary Remaining : $0
Reilly Walsh $50,000 (1)
Salary Remaining : $0
Ruslan Iskhakov $50,000 (2)
Salary Remaining : $0
Joni Ikonen $50,000 (1)
Salary Remaining : $0
Carsen Twarynski $50,000 (2)
Salary Remaining : $0
Libor Hajek $50,000 (2)
Salary Remaining : $0
Milos Kelemen $50,000 (2)
Salary Remaining : $0
Kristian Vesalainen $50,000 (1)
Salary Remaining : $0
Barrett Hayton $50,000 (2)
Salary Remaining : $0
Josh Norris $50,000 (1)
Salary Remaining : $0
Total Farm Players35
Salary Commitment
Year 3 : $2,327,000
Year 4 : $1,177,500
Year 5 : $335,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,308,500
Year 4 : $1,177,500
Year 5 : $335,000
Year 6 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 2,000 - 100.00%
Farm Level 2: 1000 - $40 - 996 - 99.58%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$4,381,500
Farm
Home Games Left0
Average Attendance - %2,996 - 99.86%
Average Income per Game$188,822
Year to Date Revenue$1,510,572

Expense

Pro Players Total Salaries$51,100,000
Farm Players Total Salaries$2,110,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$57,901,922
Projected Bank Account$57,901,922

Pro Players Salaries

Milan Lucic $6,000,000 (4)
-Salary Remaining : $0
Sean Couturier $5,500,000 (3)
-Salary Remaining : $0
Dmitry Kulikov $4,000,000 (1)
-Salary Remaining : $0
Frederik Andersen $3,500,000 (1)
-Salary Remaining : $0
Ryan Strome $3,250,000 (2)
-Salary Remaining : $0
Ondrej Palat $3,000,000 (1)
-Salary Remaining : $0
Tomas Hertl $3,000,000 (1)
-Salary Remaining : $0
Jake McCabe $3,000,000 (1)
-Salary Remaining : $0
Chris Mcallister $2,000,000 (1)
-Salary Remaining : $0
Mikhail Sergachev $2,000,000 (4)
-Salary Remaining : $0
Devante Smith-Pelly $2,000,000 (2)
-Salary Remaining : $0
Magnus Paajarvi $1,750,000 (1)
-Salary Remaining : $0
Patrik Nemeth $1,750,000 (2)
-Salary Remaining : $0
Samuel Montembeault $1,500,000 (2)
-Salary Remaining : $0
T.J Galiardi $1,500,000 (1)
-Salary Remaining : $0
Henrik Samuelsson $1,250,000 (2)
-Salary Remaining : $0
Richard Panik $1,250,000 (1)
-Salary Remaining : $0
Oliver Bjorkstrand $950,000 (2)
-Salary Remaining : $0
Mike Condon $900,000 (1)
-Salary Remaining : $0
Vince Dunn $900,000 (3)
-Salary Remaining : $0
Seth Griffith $850,000 (2)
-Salary Remaining : $0
Samuel Blais $750,000 (1)
-Salary Remaining : $0
Cale Makar $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 3 : $51,100,000
Year 4 : $29,850,000
Year 5 : $18,250,000
Year 6 : $10,000,000
Salary Average Commitment
Year 3 : $41,650,000
Year 4 : $23,750,000
Year 5 : $13,700,000
Year 6 : $8,000,000
Salary Cap with 1 Way Contract
Year 3 : $51,100,000
Year 4 : $25,950,000
Year 5 : $14,400,000
Year 6 : $8,000,000

Farm Players Salaries

Stefan Noesen $95,000 (2)
Salary Remaining : $0
Eric Comrie $95,000 (3)
Salary Remaining : $0
Sebastian Collberg $80,000 (2)
Salary Remaining : $0
Steven Santini $80,000 (1)
Salary Remaining : $0
Derrick Pouliot $80,000 (1)
Salary Remaining : $0
David Pope $70,000 (1)
Salary Remaining : $0
Ryan Culkin $65,000 (2)
Salary Remaining : $0
Connor Chatam $65,000 (3)
Salary Remaining : $0
Alex Barre-Boulet $55,000 (3)
Salary Remaining : $0
Will Borgen $55,000 (1)
Salary Remaining : $0
Jake Marchment $55,000 (2)
Salary Remaining : $0
Dryden Hunt $55,000 (1)
Salary Remaining : $0
Colton White $55,000 (1)
Salary Remaining : $0
Mikhail Vorobyev $55,000 (1)
Salary Remaining : $0
Cale Fleury $50,000 (1)
Salary Remaining : $0
K'Andre Miller $50,000 (2)
Salary Remaining : $0
Samuel Houde $50,000 (2)
Salary Remaining : $0
Dylan Samberg $50,000 (1)
Salary Remaining : $0
Joshua Jacobs $50,000 (2)
Salary Remaining : $0
Mason Shaw $50,000 (1)
Salary Remaining : $0
Ryan Poehling $50,000 (1)
Salary Remaining : $0
Casey Mittelstadt $50,000 (1)
Salary Remaining : $0
Jake Paterson $50,000 (1)
Salary Remaining : $0
Owen Tippet $50,000 (1)
Salary Remaining : $0
Alexander Barabanov $50,000 (2)
Salary Remaining : $0
Andrew Peeke $50,000 (2)
Salary Remaining : $0
Dante Fabbro $50,000 (2)
Salary Remaining : $0
Jeffrey Viel $50,000 (2)
Salary Remaining : $0
Yegor Korshkov $50,000 (2)
Salary Remaining : $0
Linus Sandin $50,000 (1)
Salary Remaining : $0
Alexander Volkov $50,000 (1)
Salary Remaining : $0
Jack Drury $50,000 (2)
Salary Remaining : $0
Jakub Lauko $50,000 (2)
Salary Remaining : $0
Martin Kaut $50,000 (2)
Salary Remaining : $0
Mathias Laferriere $50,000 (2)
Salary Remaining : $0
Samuel Ersson $50,000 (2)
Salary Remaining : $0
Nolan Patrick $50,000 (1)
Salary Remaining : $0
Total Farm Players37
Salary Commitment
Year 3 : $2,110,000
Year 4 : $1,220,000
Year 5 : $320,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,087,500
Year 4 : $1,157,500
Year 5 : $215,000
Year 6 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars arena
Level 1: 6000 - $100 - 6,000 - 100.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,999 - 99.96%
Farm Level 2: 1000 - $40 - 999 - 99.87%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %18,000 - 100.00%
Average Income per Game$1,460,500
Year to Date Revenue$4,381,500
Farm
Home Games Left0
Average Attendance - %2,998 - 99.93%
Average Income per Game$188,887
Year to Date Revenue$1,699,982

Expense

Pro Players Total Salaries$64,300,000
Farm Players Total Salaries$2,257,500
Coaches Total Salaries$2,850,000
Luxury Taxe Total$3,294,873
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$22,330,985
Projected Bank Account$22,330,985

Pro Players Salaries

Connor Brown $6,000,000 (4)
-Salary Remaining : $0
Philip Samuelsson $5,500,000 (1)
-Salary Remaining : $0
Ondrej Pavelec $5,000,000 (3)
-Salary Remaining : $0
Jake Gardiner $5,000,000 (2)
-Salary Remaining : $0
Jeff Schultz $4,500,000 (1)
-Salary Remaining : $0
Dylan Larkin $4,000,000 (4)
-Salary Remaining : $0
Charlie Coyle $3,500,000 (1)
-Salary Remaining : $0
Mike Richards $3,000,000 (2)
-Salary Remaining : $0
Dalton Prout $3,000,000 (1)
-Salary Remaining : $0
Colten Teubert $2,750,000 (2)
-Salary Remaining : $0
Greg Stewart $2,500,000 (1)
-Salary Remaining : $0
Jonathan Drouin $2,500,000 (1)
-Salary Remaining : $0
Drew Fata $2,000,000 (2)
-Salary Remaining : $0
Danton Heinen $1,750,000 (1)
-Salary Remaining : $0
Carson Mcmillan $1,750,000 (4)
-Salary Remaining : $0
T.J. Hensick $1,500,000 (2)
-Salary Remaining : $0
Alex DeBrincat $1,500,000 (4)
-Salary Remaining : $0
Cal Clutterbuck $1,500,000 (1)
-Salary Remaining : $0
Braydon Coburn $1,500,000 (1)
-Salary Remaining : $0
Igor Shesterkin $1,400,000 (1)
-Salary Remaining : $0
Roland McKeown $1,400,000 (4)
-Salary Remaining : $0
Jussi Jokinen $1,000,000 (1)
-Salary Remaining : $0
Brendan Woods $950,000 (1)
-Salary Remaining : $0
Maxime Macenauer $800,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 3 : $64,300,000
Year 4 : $34,800,000
Year 5 : $23,700,000
Year 6 : $21,100,000
Salary Average Commitment
Year 3 : $50,000,000
Year 4 : $33,650,000
Year 5 : $19,650,000
Year 6 : $14,650,000
Salary Cap with 1 Way Contract
Year 3 : $64,300,000
Year 4 : $33,900,000
Year 5 : $19,650,000
Year 6 : $14,650,000

Farm Players Salaries

Robby Fabbri (Out of Payroll) $150,000 (1)
Salary Remaining : $0
Filip Hronek $97,500 (4)
Salary Remaining : $0
Lucas Lessio $97,500 (1)
Salary Remaining : $0
Brendan Leipsic $95,000 (2)
Salary Remaining : $0
Christoffer Ehn $95,000 (1)
Salary Remaining : $0
Riley Armstrong $95,000 (1)
Salary Remaining : $0
Martin Frk $90,000 (1)
Salary Remaining : $0
Ian McCoshen $90,000 (1)
Salary Remaining : $0
Sonny Milano $90,000 (1)
Salary Remaining : $0
Ryan Pulock $90,000 (1)
Salary Remaining : $0
Robbie Russo $90,000 (1)
Salary Remaining : $0
Philippe Desrosiers $87,500 (2)
Salary Remaining : $0
Andrey Pedan $85,000 (1)
Salary Remaining : $0
Jesse Graham $80,000 (2)
Salary Remaining : $0
Calvin Thurkauf $75,000 (4)
Salary Remaining : $0
Adam Werner $65,000 (4)
Salary Remaining : $0
Tyler Lewington $65,000 (1)
Salary Remaining : $0
Michael Bunting $60,000 (4)
Salary Remaining : $0
Marcus Hogberg $60,000 (1)
Salary Remaining : $0
Sebastian Ahaut $50,000 (1)
Salary Remaining : $0
Nils Lundkvist $50,000 (2)
Salary Remaining : $0
Conor Timmins $50,000 (1)
Salary Remaining : $0
Jack Ramsey $50,000 (1)
Salary Remaining : $0
Oskar Steen $50,000 (1)
Salary Remaining : $0
Nick Swaney $50,000 (1)
Salary Remaining : $0
Jack Studnicka $50,000 (1)
Salary Remaining : $0
Dominik Bokk $50,000 (2)
Salary Remaining : $0
Morgan Geekie $50,000 (1)
Salary Remaining : $0
Morgan Barron $50,000 (1)
Salary Remaining : $0
Cody Glass $50,000 (1)
Salary Remaining : $0
Nico Hischier $50,000 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 3 : $2,257,500
Year 4 : $702,500
Year 5 : $390,000
Year 6 : $450,000
Salary Average Commitment
Year 3 : $1,975,000
Year 4 : $597,500
Year 5 : $297,500
Year 6 : $297,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Center
Level 1: 32000 - $100 - 12,800 - 40.00%
Level 2: 5000 - $60 - 5,000 - 100.00%
Level 3: 2000 - $35 - 2,000 - 100.00%
Level 4: 4000 - $25 - 4,000 - 100.00%
Luxury : 1000 - $200 - 1,000 - 100.00%
Total Capacity :44000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %24,800 - 56.36%
Average Income per Game$2,242,500
Year to Date Revenue$4,485,000
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$63,200,000
Farm Players Total Salaries$1,923,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$28,175,764
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$17,638,561
Projected Bank Account$17,638,561

Pro Players Salaries

John Tavares $8,000,000 (1)
-Salary Remaining : $0
Hampus Lindholm $6,250,000 (1)
-Salary Remaining : $0
Mathew Dumba $5,000,000 (1)
-Salary Remaining : $0
John Gibson $5,000,000 (4)
-Salary Remaining : $0
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $0
David Backes $3,500,000 (1)
-Salary Remaining : $0
Evgeni Malkin $3,000,000 (3)
-Salary Remaining : $0
Sam Gagner $3,000,000 (1)
-Salary Remaining : $0
Kyle Okposo $3,000,000 (3)
-Salary Remaining : $0
Timo Meier $2,700,000 (3)
-Salary Remaining : $0
Cam Talbot $2,500,000 (2)
-Salary Remaining : $0
Jamie Arniel $2,250,000 (1)
-Salary Remaining : $0
Nate Schmidt $2,250,000 (1)
-Salary Remaining : $0
Noah Hanifin $2,000,000 (3)
-Salary Remaining : $0
Petter Granberg $2,000,000 (1)
-Salary Remaining : $0
Tyson Barrie $1,850,000 (3)
-Salary Remaining : $0
Joe Pavelski $1,650,000 (1)
-Salary Remaining : $0
Samuel Morin $1,500,000 (2)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Michael Matheson $1,250,000 (2)
-Salary Remaining : $0
Ryan Getzlaf $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 3 : $63,200,000
Year 4 : $26,350,000
Year 5 : $20,850,000
Year 6 : $5,000,000
Salary Average Commitment
Year 3 : $41,171,000
Year 4 : $19,771,000
Year 5 : $15,900,000
Year 6 : $5,000,000
Salary Cap with 1 Way Contract
Year 3 : $63,200,000
Year 4 : $24,300,000
Year 5 : $17,550,000
Year 6 : $5,000,000

Farm Players Salaries

Tanner Richard $99,500 (1)
Salary Remaining : $0
Justin Bailey $99,000 (1)
Salary Remaining : $0
Teemu Pulkkinen $95,000 (2)
Salary Remaining : $0
Jonas Brodin $95,000 (1)
Salary Remaining : $0
Matt Grzelcyk $95,000 (1)
Salary Remaining : $0
Borna Rendulic $90,000 (1)
Salary Remaining : $0
Dillon Heatherington $90,000 (2)
Salary Remaining : $0
Joel Eriksson Ek $90,000 (3)
Salary Remaining : $0
Maxim Mamin $75,000 (3)
Salary Remaining : $0
Tarmo Reunanen $75,000 (4)
Salary Remaining : $0
Nathan Noel $75,000 (2)
Salary Remaining : $0
Ryan Fitzgerald $75,000 (3)
Salary Remaining : $0
Richard Nejezchleb $65,000 (1)
Salary Remaining : $0
Daniel Sprong $65,000 (1)
Salary Remaining : $0
Jakub Vrana $65,000 (1)
Salary Remaining : $0
Connor Hellebyuk $65,000 (1)
Salary Remaining : $0
Alex Schoenborn $60,000 (3)
Salary Remaining : $0
Spencer Stastney $50,000 (2)
Salary Remaining : $0
Brayden Pachal $50,000 (1)
Salary Remaining : $0
Xavier Bouchard $50,000 (2)
Salary Remaining : $0
Dmitri Semykin $50,000 (2)
Salary Remaining : $0
Vladimir Tkachev $50,000 (1)
Salary Remaining : $0
Zachary Senyshyn $50,000 (1)
Salary Remaining : $0
John Leonard $50,000 (2)
Salary Remaining : $0
Joel Teasdale $50,000 (2)
Salary Remaining : $0
Cameron Hughes $50,000 (1)
Salary Remaining : $0
Lauri Pajuniemi $50,000 (2)
Salary Remaining : $0
Peyton Jones $50,000 (3)
Salary Remaining : $0
Total Farm Players28
Salary Commitment
Year 3 : $1,923,500
Year 4 : $1,052,500
Year 5 : $535,000
Year 6 : $75,000
Salary Average Commitment
Year 3 : $1,893,500
Year 4 : $955,000
Year 5 : $405,000
Year 6 : $75,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 0 - 0.00%
Farm Level 2: 1000 - $40 - 0 - 0.00%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$61,300,000
Farm Players Total Salaries$1,967,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$1,287,672
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$501,180
Projected Bank Account$501,180

Pro Players Salaries

Erik Gudbranson $7,000,000 (1)
-Salary Remaining : $0
Derick Brassard $5,000,000 (2)
-Salary Remaining : $0
Eric Gelinas $4,500,000 (3)
-Salary Remaining : $0
Michael Frolik $4,500,000 (3)
-Salary Remaining : $0
Riley Sheahan $4,000,000 (1)
-Salary Remaining : $0
Nick Bjugstad $4,000,000 (2)
-Salary Remaining : $0
Brandon Sutter $3,500,000 (1)
-Salary Remaining : $0
Taylor Chorney $3,000,000 (1)
-Salary Remaining : $0
Martin Jones $3,000,000 (2)
-Salary Remaining : $0
Pierre-Edouard Bellemare $3,000,000 (1)
-Salary Remaining : $0
Ladislav Smid $2,750,000 (1)
-Salary Remaining : $0
William Nylander $2,500,000 (2)
-Salary Remaining : $0
Tomas Nosek $2,500,000 (1)
-Salary Remaining : $0
Rostislav Olesz $1,750,000 (2)
-Salary Remaining : $0
Tim Schaller $1,500,000 (2)
-Salary Remaining : $0
Dmitry Sinitsyn $1,500,000 (2)
-Salary Remaining : $0
Mark Stuart $1,500,000 (1)
-Salary Remaining : $0
Jordan Martinook $1,500,000 (2)
-Salary Remaining : $0
Mattias Ekholm $1,300,000 (2)
-Salary Remaining : $0
Kyle Rau $1,000,000 (2)
-Salary Remaining : $0
Dennis Everberg $1,000,000 (2)
-Salary Remaining : $0
Mikko Koskinen $1,000,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $61,300,000
Year 4 : $34,050,000
Year 5 : $10,000,000
Year 6 : $0
Salary Average Commitment
Year 3 : $44,950,000
Year 4 : $30,700,000
Year 5 : $9,900,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $61,300,000
Year 4 : $34,050,000
Year 5 : $10,000,000
Year 6 : $0

Farm Players Salaries

Jordan Schmaltz $97,500 (2)
Salary Remaining : $0
David Rittich $95,000 (3)
Salary Remaining : $0
Zachary Sanford $95,000 (2)
Salary Remaining : $0
Carl Grundstrom $90,000 (2)
Salary Remaining : $0
C.J Suess $85,000 (2)
Salary Remaining : $0
Jacob De La Rose $85,000 (1)
Salary Remaining : $0
Keegan Lowe $80,000 (2)
Salary Remaining : $0
Christoph Bertschy $75,000 (1)
Salary Remaining : $0
Grant Besse $75,000 (2)
Salary Remaining : $0
Marc Michaelis $75,000 (2)
Salary Remaining : $0
Mason Appleton $65,000 (1)
Salary Remaining : $0
Anton Karlsson $60,000 (3)
Salary Remaining : $0
Kevin Rooney $60,000 (2)
Salary Remaining : $0
Arttu Ruotsalainen $60,000 (2)
Salary Remaining : $0
Joonas Lyytinen $60,000 (2)
Salary Remaining : $0
Nikita Nesterov $60,000 (1)
Salary Remaining : $0
Gustav Forsling $50,000 (2)
Salary Remaining : $0
Arvid Soderblom $50,000 (1)
Salary Remaining : $0
Olivier Rodrigue $50,000 (4)
Salary Remaining : $0
David Kase $50,000 (1)
Salary Remaining : $0
Akil Thomas $50,000 (2)
Salary Remaining : $0
Ivan Morozov $50,000 (2)
Salary Remaining : $0
Bryce Kindopp $50,000 (1)
Salary Remaining : $0
Tomas Hyka $50,000 (1)
Salary Remaining : $0
Cliff Pu $50,000 (2)
Salary Remaining : $0
Martin Fehervary $50,000 (2)
Salary Remaining : $0
Vitaly Abramov $50,000 (2)
Salary Remaining : $0
Olle Eriksson Ek $50,000 (1)
Salary Remaining : $0
Mason Geertsen $50,000 (2)
Salary Remaining : $0
Alec Regula $50,000 (2)
Salary Remaining : $0
Jonas Siegenthaler $50,000 (1)
Salary Remaining : $0
Total Farm Players31
Salary Commitment
Year 3 : $1,967,500
Year 4 : $1,487,500
Year 5 : $380,000
Year 6 : $50,000
Salary Average Commitment
Year 3 : $1,967,500
Year 4 : $1,382,500
Year 5 : $205,000
Year 6 : $50,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 2,000 - 100.00%
Farm Level 2: 1000 - $40 - 994 - 99.37%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,994 - 99.79%
Average Income per Game$188,734
Year to Date Revenue$566,202

Expense

Pro Players Total Salaries$62,950,000
Farm Players Total Salaries$2,004,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$5,549,836
Projected Bank Account$5,549,836

Pro Players Salaries

Drew Doughty $8,500,000 (1)
-Salary Remaining : $0
Steven Stamkos $8,000,000 (2)
-Salary Remaining : $0
Philipp Grubauer $4,500,000 (2)
-Salary Remaining : $0
Conor Sheary $4,500,000 (2)
-Salary Remaining : $0
Tyler Cuma $3,500,000 (2)
-Salary Remaining : $0
Mike Lundin $3,500,000 (1)
-Salary Remaining : $0
Ronalds Kenins $3,250,000 (3)
-Salary Remaining : $0
Zach Parise $3,000,000 (2)
-Salary Remaining : $0
MacKenzie Weegar $2,500,000 (3)
-Salary Remaining : $0
Oscar Sundqvist $2,250,000 (3)
-Salary Remaining : $0
Boone Jenner $2,250,000 (2)
-Salary Remaining : $0
Wayne Simmonds $2,000,000 (3)
-Salary Remaining : $0
Markus Nutivaara $1,750,000 (3)
-Salary Remaining : $0
Jeremy Morin $1,750,000 (3)
-Salary Remaining : $0
Gustav Nyquist $1,700,000 (1)
-Salary Remaining : $0
Brendan Gaunce $1,700,000 (3)
-Salary Remaining : $0
Andreas Martinsen $1,700,000 (2)
-Salary Remaining : $0
Vince Hinostroza $1,500,000 (3)
-Salary Remaining : $0
Malcolm Subban $1,500,000 (2)
-Salary Remaining : $0
Connor Murphy $1,500,000 (2)
-Salary Remaining : $0
Arturs Kulda $1,100,000 (2)
-Salary Remaining : $0
Daniel Carcillo $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $62,950,000
Year 4 : $50,500,000
Year 5 : $19,700,000
Year 6 : $0
Salary Average Commitment
Year 3 : $43,695,000
Year 4 : $29,745,000
Year 5 : $14,445,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $62,950,000
Year 4 : $48,250,000
Year 5 : $16,700,000
Year 6 : $0

Farm Players Salaries

Eric Gustafsson $99,000 (2)
Salary Remaining : $0
William Carrier $98,000 (2)
Salary Remaining : $0
Samuel Groulx $97,500 (1)
Salary Remaining : $0
Joni Ortio $90,000 (2)
Salary Remaining : $0
Kurtis Macdermid $85,000 (2)
Salary Remaining : $0
Logan Stanley $85,000 (2)
Salary Remaining : $0
Emil Pettersson $80,000 (2)
Salary Remaining : $0
Joacim Eriksson $80,000 (1)
Salary Remaining : $0
Theodor Blueger $80,000 (2)
Salary Remaining : $0
Mario Lucia $75,000 (1)
Salary Remaining : $0
Robin Norell $75,000 (2)
Salary Remaining : $0
Cole Ully $72,500 (1)
Salary Remaining : $0
Alex Lintuniemi $70,000 (1)
Salary Remaining : $0
Alex Henriksson $70,000 (1)
Salary Remaining : $0
Thomas Gobeil $65,000 (1)
Salary Remaining : $0
Jordan Gross $65,000 (1)
Salary Remaining : $0
Noah Gregor $60,000 (2)
Salary Remaining : $0
Dennis Cholowski $57,500 (2)
Salary Remaining : $0
Bode Wilde $50,000 (2)
Salary Remaining : $0
Ryan Merkley $50,000 (2)
Salary Remaining : $0
Kyle Platzer $50,000 (2)
Salary Remaining : $0
Jaedon Descheneau $50,000 (1)
Salary Remaining : $0
Alexei Toropchenko $50,000 (1)
Salary Remaining : $0
Scott Reedy $50,000 (1)
Salary Remaining : $0
Jacob Peterson $50,000 (1)
Salary Remaining : $0
Ben Jones $50,000 (1)
Salary Remaining : $0
Nikolai Kovalenko $50,000 (2)
Salary Remaining : $0
Aleksi Heponiemi $50,000 (1)
Salary Remaining : $0
Kevin Mandolese $50,000 (2)
Salary Remaining : $0
Mac Hollowell $50,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 3 : $2,004,500
Year 4 : $1,109,500
Year 5 : $0
Year 6 : $0
Salary Average Commitment
Year 3 : $2,004,500
Year 4 : $1,109,500
Year 5 : $0
Year 6 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 0 - 0.00%
Level 2: 5000 - $60 - 0 - 0.00%
Level 3: 2000 - $35 - 0 - 0.00%
Level 4: 4000 - $25 - 0 - 0.00%
Luxury : 1000 - $200 - 0 - 0.00%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 2,000 - 100.00%
Farm Level 2: 1000 - $40 - 996 - 99.57%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %0 - 0.00%
Average Income per Game$0
Year to Date Revenue$0
Farm
Home Games Left0
Average Attendance - %2,996 - 99.86%
Average Income per Game$188,818
Year to Date Revenue$566,454

Expense

Pro Players Total Salaries$62,625,000
Farm Players Total Salaries$1,847,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$6,739,820
Special Salary Cap Value$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Cap To Date$0
Farm Salary Cap To Date$0
Current Bank Account$10,687,087
Projected Bank Account$10,687,087

Pro Players Salaries

Sidney Crosby $7,500,000 (3)
-Salary Remaining : $0
Jake Guentzel $5,500,000 (3)
-Salary Remaining : $0
Michael Grabner $5,000,000 (3)
-Salary Remaining : $0
Matt Murray $5,000,000 (3)
-Salary Remaining : $0
Ben Chiarot $4,000,000 (3)
-Salary Remaining : $0
Guillaume Latendresse $4,000,000 (2)
-Salary Remaining : $0
Alex Chiasson $3,750,000 (2)
-Salary Remaining : $0
Brian Lee $3,500,000 (2)
-Salary Remaining : $0
Cam Atkinson $3,000,000 (1)
-Salary Remaining : $0
Boris Valabik $2,750,000 (1)
-Salary Remaining : $0
Tobias Rieder $2,600,000 (1)
-Salary Remaining : $0
Andrew Ladd $2,500,000 (1)
-Salary Remaining : $0
Paul Ladue $2,500,000 (2)
-Salary Remaining : $0
Evgeny Grachev $2,500,000 (2)
-Salary Remaining : $0
Tyler Wotherspoon $2,250,000 (1)
-Salary Remaining : $0
Andrej Sustr $2,200,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov $2,000,000 (3)
-Salary Remaining : $0
Jhonas Enroth $2,000,000 (1)
-Salary Remaining : $0
Scott Kosmachuck $1,250,000 (1)
-Salary Remaining : $0
Henrik Borgstrom $975,000 (4)
-Salary Remaining : $0
Anton Cederholm $750,000 (1)
-Salary Remaining : $0
Adam Tambellini $600,000 (1)
-Salary Remaining : $0
Bulat Shafigullin $500,000 (2)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 3 : $66,625,000
Year 4 : $48,900,000
Year 5 : $30,750,000
Year 6 : $3,000,000
Salary Average Commitment
Year 3 : $54,525,000
Year 4 : $44,975,000
Year 5 : $24,975,000
Year 6 : $975,000
Salary Cap with 1 Way Contract
Year 3 : $66,625,000
Year 4 : $48,925,000
Year 5 : $29,975,000
Year 6 : $975,000

Farm Players Salaries

Ilya Mikheyev $125,000 (1)
Salary Remaining : $0
Michael Houser $99,500 (2)
Salary Remaining : $0
Wiley Sherman $97,500 (4)
Salary Remaining : $0
Daniel O'regan (Out of Payroll) $95,000 (1)
Salary Remaining : $0
Joakim Nygard $95,000 (1)
Salary Remaining : $0
Reece Willcox $85,000 (1)
Salary Remaining : $0
Samuel Girard $80,000 (4)
Salary Remaining : $0
Shane Gersich $80,000 (2)
Salary Remaining : $0
Matt Luff $75,000 (4)
Salary Remaining : $0
Emile Poirier $65,000 (2)
Salary Remaining : $0
Ville Pokka $60,000 (2)
Salary Remaining : $0
Tucker Poolman $60,000 (1)
Salary Remaining : $0
Justin Auger $60,000 (2)
Salary Remaining : $0
Jonathan Dahlen $55,000 (3)
Salary Remaining : $0
Radel Fazleev $55,000 (1)
Salary Remaining : $0
Lawrence Pilut $55,000 (2)
Salary Remaining : $0
Joey Anderson $52,500 (4)
Salary Remaining : $0
Givani Smith $52,500 (4)
Salary Remaining : $0
Collin Miller $50,000 (1)
Salary Remaining : $0
Jack McBain $50,000 (2)
Salary Remaining : $0
Jason Dickinson $50,000 (1)
Salary Remaining : $0
Filip Chytil $50,000 (1)
Salary Remaining : $0
Connor Mackey $50,000 (1)
Salary Remaining : $0
Danil Tarasov $50,000 (1)
Salary Remaining : $0
Blade Jenkins $50,000 (2)
Salary Remaining : $0
Cal Burke $50,000 (2)
Salary Remaining : $0
Jean-Christophe Beaudin $25,000 (2)
Salary Remaining : $0
Yakov Trenin $25,000 (3)
Salary Remaining : $0
Michael Giugovaz $25,000 (1)
Salary Remaining : $0
Rudolfs Balcers $25,000 (2)
Salary Remaining : $0
Total Farm Players30
Salary Commitment
Year 3 : $1,847,000
Year 4 : $1,282,500
Year 5 : $629,500
Year 6 : $680,000
Salary Average Commitment
Year 3 : $1,712,000
Year 4 : $997,000
Year 5 : $437,500
Year 6 : $357,500