Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 5,895 - 98.25%
Level 2: 5000 - $60 - 4,726 - 94.51%
Level 3: 2000 - $35 - 1,875 - 93.76%
Level 4: 4000 - $25 - 3,668 - 91.69%
Luxury : 1000 - $200 - 939 - 93.90%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,869 - 93.44%
Farm Level 2: 1000 - $40 - 926 - 92.59%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,102 - 95.01%
Average Income per Game$1,400,843
Year to Date Revenue$56,033,719
Farm
Home Games Left0
Average Attendance - %2,795 - 93.16%
Average Income per Game$176,248
Year to Date Revenue$7,049,901

Expense

Pro Players Total Salaries$60,115,000
Farm Players Total Salaries$2,990,000
Coaches Total Salaries$1,525,000
Luxury Taxe Total$5,908,212
Special Salary Cap Value$0
Pro Year To Date Expenses$62,973,626
Farm Year To Date Expenses$3,089,329
Pro Salary Cap To Date$61,659,262
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$308,030
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$18,109
Farm Estimated Expenses$18,109
Estimated Season Expenses$18,109
Estimated Season Salary Cap$61,659,262
Estimate Under Maximum Salary Cap of $110,386,603$48,727,341
Estimate Over Minimum Salary Cap of $35,000,000 $26,659,262
Current Bank Account$44,386,603
Projected Bank Account$44,368,494

Pro Players Salaries

Erik Karlsson $5,000,000 (2)
-Salary Remaining : $0
Jack Johnson $5,000,000 (3)
-Salary Remaining : $0
Jacob Slavin $5,000,000 (4)
-Salary Remaining : $0
Bryan Little $4,500,000 (3)
-Salary Remaining : $0
Jean-Gabriel Pageau (Out of Payroll) $4,500,000 (3)
-Salary Remaining : $0
Ryan O'Reilly $4,500,000 (3)
-Salary Remaining : $0
Patric Hornqvist $4,500,000 (3)
-Salary Remaining : $0
Kyle Clifford $4,000,000 (1)
-Salary Remaining : $0
Rickard Rakell $3,500,000 (3)
-Salary Remaining : $0
Luke Witkowski $3,000,000 (1)
-Salary Remaining : $0
Semyon Varlamov $2,750,000 (2)
-Salary Remaining : $0
Marek Mazanek $2,500,000 (1)
-Salary Remaining : $0
James Van Riemsdyk $2,250,000 (1)
-Salary Remaining : $0
Joel Edmundson $1,750,000 (1)
-Salary Remaining : $0
Tobias Enstrom $1,500,000 (1)
-Salary Remaining : $0
David Rundblad $1,500,000 (1)
-Salary Remaining : $0
Stefan Elliott $1,300,000 (2)
-Salary Remaining : $0
Jarred Tinordi $1,200,000 (4)
-Salary Remaining : $0
Nathan Horton $1,000,000 (1)
-Salary Remaining : $0
Cory Emmerton $1,000,000 (1)
-Salary Remaining : $0
Daniel Carr $995,000 (1)
-Salary Remaining : $0
Kyle Turris $995,000 (1)
-Salary Remaining : $0
Vladislav Gavrikov $975,000 (1)
-Salary Remaining : $0
Ryan Hartman $900,000 (1)
-Salary Remaining : $0
Andrei Kuzmenko $500,000 (2)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 3 : $64,615,000
Year 4 : $40,350,000
Year 5 : $29,900,000
Year 6 : $7,250,000
Salary Average Commitment
Year 3 : $58,090,000
Year 4 : $38,500,000
Year 5 : $33,700,000
Year 6 : $6,200,000
Salary Cap with 1 Way Contract
Year 3 : $64,615,000
Year 4 : $42,250,000
Year 5 : $32,700,000
Year 6 : $6,200,000

Farm Players Salaries

Anthony Duclair $975,000 (3)
Salary Remaining : $4,851
Nick Cousins $97,500 (3)
Salary Remaining : $485
Drake Caggiula $97,500 (2)
Salary Remaining : $485
Joseph Blandisi $97,500 (2)
Salary Remaining : $485
Jack Dougherty $90,000 (1)
Salary Remaining : $448
Jared McCann (Out of Payroll) $90,000 (2)
Salary Remaining : $448
Ryan Murphy $90,000 (2)
Salary Remaining : $448
Adin Hill $90,000 (1)
Salary Remaining : $448
Sam Steel $70,000 (2)
Salary Remaining : $348
Zach Aston-Reese $70,000 (2)
Salary Remaining : $348
Tyler Motte $70,000 (2)
Salary Remaining : $348
Daniel Altshuller $70,000 (2)
Salary Remaining : $348
Xavier Ouellet $65,000 (1)
Salary Remaining : $323
Pius Suter $60,000 (3)
Salary Remaining : $299
Jonathan Racine $60,000 (1)
Salary Remaining : $299
Alexander Nylander $55,000 (2)
Salary Remaining : $274
Chris Calhan $55,000 (1)
Salary Remaining : $274
Connor Carrick $55,000 (2)
Salary Remaining : $274
Keaton Middleton $50,000 (3)
Salary Remaining : $249
Pascal Laberge $50,000 (2)
Salary Remaining : $249
Dominik Kubalik $50,000 (1)
Salary Remaining : $249
Walker Duehr $50,000 (1)
Salary Remaining : $249
Marian Studenic $50,000 (1)
Salary Remaining : $249
Zachary Emond $50,000 (2)
Salary Remaining : $249
Mattias Samuelsson $50,000 (2)
Salary Remaining : $249
Kevin Bahl $50,000 (2)
Salary Remaining : $249
Mark Friedman $50,000 (3)
Salary Remaining : $249
Tyler Tucker $50,000 (2)
Salary Remaining : $249
Max Lajoie $50,000 (3)
Salary Remaining : $249
Michael Carcone $50,000 (1)
Salary Remaining : $249
Gabriel Vilardi $50,000 (1)
Salary Remaining : $249
Matteson Iacopelli $42,500 (1)
Salary Remaining : $211
Michael Dal Colle $40,000 (1)
Salary Remaining : $199
Total Farm Players33
Salary Commitment
Year 3 : $2,990,000
Year 4 : $1,485,000
Year 5 : $577,500
Year 6 : $0
Salary Average Commitment
Year 3 : $2,784,000
Year 4 : $1,280,000
Year 5 : $405,000
Year 6 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 5,949 - 99.15%
Level 2: 5000 - $60 - 4,737 - 94.75%
Level 3: 2000 - $35 - 1,919 - 95.93%
Level 4: 4000 - $25 - 3,805 - 95.12%
Luxury : 1000 - $200 - 950 - 95.02%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,863 - 93.13%
Farm Level 2: 1000 - $40 - 935 - 93.49%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,360 - 96.45%
Average Income per Game$1,416,189
Year to Date Revenue$56,647,563
Farm
Home Games Left0
Average Attendance - %2,797 - 93.25%
Average Income per Game$176,165
Year to Date Revenue$7,046,591

Expense

Pro Players Total Salaries$59,495,000
Farm Players Total Salaries$2,206,000
Coaches Total Salaries$2,200,000
Luxury Taxe Total$19,255,872
Special Salary Cap Value$0
Pro Year To Date Expenses$64,382,649
Farm Year To Date Expenses$2,814,265
Pro Salary Cap To Date$62,276,593
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$308,056
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$14,458
Farm Estimated Expenses$14,458
Estimated Season Expenses$14,458
Estimated Season Salary Cap$62,276,593
Estimate Under Maximum Salary Cap of $67,765,873$5,489,280
Estimate Over Minimum Salary Cap of $35,000,000 $27,276,593
Current Bank Account$1,765,873
Projected Bank Account$1,751,415

Pro Players Salaries

Corey Perry $6,000,000 (1)
-Salary Remaining : $0
Derek Stepan $5,800,000 (2)
-Salary Remaining : $0
Jakob Silfverberg $5,250,000 (2)
-Salary Remaining : $0
Antoine Roussel $4,500,000 (1)
-Salary Remaining : $0
Radko Gudas $4,000,000 (2)
-Salary Remaining : $0
PK Subban $4,000,000 (1)
-Salary Remaining : $0
Erik Haula $4,000,000 (3)
-Salary Remaining : $0
Nikita Zaitsev $3,000,000 (2)
-Salary Remaining : $0
Calvin de Haan $2,500,000 (1)
-Salary Remaining : $0
Thomas Chabot $2,000,000 (3)
-Salary Remaining : $0
Sean Bergenheim $2,000,000 (1)
-Salary Remaining : $0
Robert Hagg $2,000,000 (1)
-Salary Remaining : $0
Adrian Kempe $1,750,000 (1)
-Salary Remaining : $0
Nick Bonino $1,750,000 (1)
-Salary Remaining : $0
Mike Amadio $1,750,000 (2)
-Salary Remaining : $0
William Karlsson $1,750,000 (2)
-Salary Remaining : $0
Ilya Samsonov $1,700,000 (3)
-Salary Remaining : $0
Brett Maclean $1,500,000 (1)
-Salary Remaining : $0
James Wright $1,250,000 (1)
-Salary Remaining : $0
Stefan Matteau $1,000,000 (1)
-Salary Remaining : $0
Joe Cannata $1,000,000 (1)
-Salary Remaining : $0
Jakob Chychrun $995,000 (4)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $59,495,000
Year 4 : $34,800,000
Year 5 : $15,000,000
Year 6 : $4,000,000
Salary Average Commitment
Year 3 : $45,920,000
Year 4 : $19,220,000
Year 5 : $6,920,000
Year 6 : $995,000
Salary Cap with 1 Way Contract
Year 3 : $59,495,000
Year 4 : $30,245,000
Year 5 : $8,695,000
Year 6 : $995,000

Farm Players Salaries

Mackenzie Blackwood $125,000 (3)
Salary Remaining : $622
Mikhail Grigorenko $98,500 (1)
Salary Remaining : $490
Jesse Puljujarvi $95,000 (4)
Salary Remaining : $473
Hudson Fasching $95,000 (1)
Salary Remaining : $473
Julius Honka $95,000 (2)
Salary Remaining : $473
Andrew Poturalski $90,000 (2)
Salary Remaining : $448
Patrick Sieloff $90,000 (1)
Salary Remaining : $448
Duncan Siemens $80,000 (1)
Salary Remaining : $398
Mike Reilly $80,000 (1)
Salary Remaining : $398
J.T. Brown $80,000 (1)
Salary Remaining : $398
Dillon Dube $80,000 (2)
Salary Remaining : $398
Nikita Scherbak $77,500 (2)
Salary Remaining : $386
Dave Bolland $75,000 (1)
Salary Remaining : $373
Oscar Dansk $72,500 (1)
Salary Remaining : $361
Myles Bell $70,000 (1)
Salary Remaining : $348
Calle Andersson $65,000 (1)
Salary Remaining : $323
Zach Whitecloud $60,000 (3)
Salary Remaining : $299
Jeremy Davies $60,000 (2)
Salary Remaining : $299
Kurtis Gabriel $60,000 (1)
Salary Remaining : $299
JJ. Piccinich $57,500 (1)
Salary Remaining : $286
Kristian Reichel $50,000 (1)
Salary Remaining : $249
Clark Bishop $50,000 (3)
Salary Remaining : $249
Petr Kvaca $50,000 (2)
Salary Remaining : $249
Maxim Letunov $50,000 (1)
Salary Remaining : $249
Patrick Russell $50,000 (1)
Salary Remaining : $249
Declan Chisholm $50,000 (2)
Salary Remaining : $249
Ross Johnston $50,000 (1)
Salary Remaining : $249
Thomas DiPauli $50,000 (1)
Salary Remaining : $249
Jackson Cates $50,000 (3)
Salary Remaining : $249
Mitchell Chaffee $50,000 (1)
Salary Remaining : $249
Gabriel Fortier $50,000 (2)
Salary Remaining : $249
Michael Rasmussen $50,000 (1)
Salary Remaining : $249
Total Farm Players32
Salary Commitment
Year 3 : $2,206,000
Year 4 : $1,132,500
Year 5 : $680,000
Year 6 : $400,000
Salary Average Commitment
Year 3 : $1,897,500
Year 4 : $780,000
Year 5 : $350,000
Year 6 : $95,000

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameEnterprise Center
Level 1: 6000 - $100 - 5,884 - 98.07%
Level 2: 5000 - $60 - 4,830 - 96.59%
Level 3: 2000 - $35 - 1,952 - 97.61%
Level 4: 4000 - $25 - 3,840 - 95.99%
Luxury : 1000 - $200 - 971 - 97.11%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,878 - 93.89%
Farm Level 2: 1000 - $40 - 940 - 93.96%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,477 - 97.09%
Average Income per Game$1,422,271
Year to Date Revenue$56,890,859
Farm
Home Games Left0
Average Attendance - %2,817 - 93.91%
Average Income per Game$177,474
Year to Date Revenue$7,098,955

Expense

Pro Players Total Salaries$65,075,000
Farm Players Total Salaries$1,807,500
Coaches Total Salaries$1,400,000
Luxury Taxe Total$691,930
Special Salary Cap Value$0
Pro Year To Date Expenses$64,413,593
Farm Year To Date Expenses$2,466,006
Pro Salary Cap To Date$63,536,404
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$332,449
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$12,226
Farm Estimated Expenses$12,226
Estimated Season Expenses$12,226
Estimated Season Salary Cap$63,536,404
Estimate Under Maximum Salary Cap of $80,696,375$17,159,971
Estimate Over Minimum Salary Cap of $35,000,000 $28,536,404
Current Bank Account$14,696,375
Projected Bank Account$14,684,149

Pro Players Salaries

Marko Dano $6,000,000 (1)
-Salary Remaining : $0
Filip Forsberg $6,000,000 (4)
-Salary Remaining : $0
Nathan MacKinnon $5,500,000 (1)
-Salary Remaining : $0
Carey Price $5,000,000 (2)
-Salary Remaining : $0
Adam Henrique $5,000,000 (1)
-Salary Remaining : $0
Seth Jones $4,500,000 (1)
-Salary Remaining : $0
Cody Ceci $4,100,000 (3)
-Salary Remaining : $0
Teuvo Teravainen $3,500,000 (2)
-Salary Remaining : $0
David Perron $3,000,000 (3)
-Salary Remaining : $0
Will Butcher $2,750,000 (1)
-Salary Remaining : $0
Devin Shore $2,750,000 (2)
-Salary Remaining : $0
Nikolaj Ehlers $2,000,000 (1)
-Salary Remaining : $0
Brandon Montour $2,000,000 (2)
-Salary Remaining : $0
Maxime Daigneault $1,800,000 (1)
-Salary Remaining : $0
Drew Shore $1,725,000 (2)
-Salary Remaining : $0
Nick Schmaltz $1,600,000 (2)
-Salary Remaining : $0
Josh Morrissey $1,500,000 (2)
-Salary Remaining : $0
Cody Franson $1,500,000 (1)
-Salary Remaining : $0
Luke Glendening $1,500,000 (1)
-Salary Remaining : $0
Travis Sanheim $1,300,000 (2)
-Salary Remaining : $0
Drew Miller $1,250,000 (1)
-Salary Remaining : $0
Mats Zuccarello $800,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $65,075,000
Year 4 : $35,475,000
Year 5 : $12,600,000
Year 6 : $6,500,000
Salary Average Commitment
Year 3 : $52,920,000
Year 4 : $30,820,000
Year 5 : $13,100,000
Year 6 : $6,000,000
Salary Cap with 1 Way Contract
Year 3 : $65,075,000
Year 4 : $32,475,000
Year 5 : $13,100,000
Year 6 : $6,000,000

Farm Players Salaries

Dominik Simon $97,500 (1)
Salary Remaining : $485
Rourke Chartier $95,000 (1)
Salary Remaining : $473
Dylan Blujus $90,000 (1)
Salary Remaining : $448
Matt Roy $90,000 (1)
Salary Remaining : $448
Ethan Bear $90,000 (2)
Salary Remaining : $448
Jeremy Lauzon $85,000 (3)
Salary Remaining : $423
Joachim Blichfeld $85,000 (4)
Salary Remaining : $423
Jordan Kyrou $85,000 (3)
Salary Remaining : $423
Trent Frederic $80,000 (2)
Salary Remaining : $398
Dylan Sikura $80,000 (3)
Salary Remaining : $398
Frederic Allard $75,000 (3)
Salary Remaining : $373
Magnus Hellberg $75,000 (1)
Salary Remaining : $373
Anthony Richard $70,000 (2)
Salary Remaining : $348
Sami Niku $60,000 (3)
Salary Remaining : $299
Nathan Smith $50,000 (2)
Salary Remaining : $249
Rasmus Kupari $50,000 (2)
Salary Remaining : $249
Emil Bemstrom $50,000 (1)
Salary Remaining : $249
Artturi Lehkonen $50,000 (1)
Salary Remaining : $249
Emil Larmi $50,000 (3)
Salary Remaining : $249
Henri Jokiharju $50,000 (1)
Salary Remaining : $249
Calen Addison $50,000 (2)
Salary Remaining : $249
Zach Stepan $50,000 (1)
Salary Remaining : $249
Paul Cotter $50,000 (2)
Salary Remaining : $249
Grigori Denisenko $50,000 (2)
Salary Remaining : $249
Trey Fix-Wolansky $50,000 (2)
Salary Remaining : $249
Jake Oettinger $50,000 (1)
Salary Remaining : $249
Pierre Engvall $50,000 (1)
Salary Remaining : $249
Total Farm Players27
Salary Commitment
Year 3 : $1,807,500
Year 4 : $1,163,000
Year 5 : $705,000
Year 6 : $220,000
Salary Average Commitment
Year 3 : $1,755,000
Year 4 : $1,050,000
Year 5 : $520,000
Year 6 : $85,000

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameTD Garden
Level 1: 6000 - $100 - 5,939 - 98.99%
Level 2: 5000 - $60 - 4,782 - 95.64%
Level 3: 2000 - $35 - 1,920 - 96.01%
Level 4: 4000 - $25 - 3,850 - 96.24%
Luxury : 1000 - $200 - 957 - 95.73%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,803 - 90.16%
Farm Level 2: 1000 - $40 - 919 - 91.90%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,449 - 96.94%
Average Income per Game$1,421,134
Year to Date Revenue$56,845,340
Farm
Home Games Left0
Average Attendance - %2,722 - 90.74%
Average Income per Game$171,134
Year to Date Revenue$6,845,357

Expense

Pro Players Total Salaries$60,700,000
Farm Players Total Salaries$2,429,500
Coaches Total Salaries$1,050,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$62,152,137
Farm Year To Date Expenses$2,172,125
Pro Salary Cap To Date$60,589,612
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$310,354
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$13,580
Farm Estimated Expenses$13,580
Estimated Season Expenses$13,580
Estimated Season Salary Cap$60,589,612
Estimate Under Maximum Salary Cap of $95,496,502$34,906,890
Estimate Over Minimum Salary Cap of $35,000,000 $25,589,612
Current Bank Account$29,496,502
Projected Bank Account$29,482,922

Pro Players Salaries

Jason Demers $6,250,000 (4)
-Salary Remaining : $0
Zack Kassian $6,000,000 (1)
-Salary Remaining : $0
Jonathan Toews $5,500,000 (4)
-Salary Remaining : $0
Kevin Poulin $5,500,000 (1)
-Salary Remaining : $0
Wojtek Wolski $5,300,000 (4)
-Salary Remaining : $0
Gabriel Landeskog $4,500,000 (1)
-Salary Remaining : $0
Torey Krug $4,000,000 (1)
-Salary Remaining : $0
Brendan Smith $4,000,000 (4)
-Salary Remaining : $0
Eric Wellwood $2,500,000 (3)
-Salary Remaining : $0
Tuukka Rask $2,500,000 (3)
-Salary Remaining : $0
Madison Bowey $2,500,000 (1)
-Salary Remaining : $0
Alexander Wennberg $2,300,000 (2)
-Salary Remaining : $0
Mark Stone $2,225,000 (1)
-Salary Remaining : $0
Casey Cizikas $1,400,000 (2)
-Salary Remaining : $0
Craig Smith $1,200,000 (2)
-Salary Remaining : $0
Taylor Beck $1,100,000 (1)
-Salary Remaining : $0
Josh Manson $1,000,000 (1)
-Salary Remaining : $0
Radek Faksa $1,000,000 (1)
-Salary Remaining : $0
Adam Pelech $1,000,000 (1)
-Salary Remaining : $0
Andreas Athanasiou $925,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $60,700,000
Year 4 : $31,350,000
Year 5 : $26,050,000
Year 6 : $19,250,000
Salary Average Commitment
Year 3 : $46,570,000
Year 4 : $30,750,000
Year 5 : $26,050,000
Year 6 : $21,050,000
Salary Cap with 1 Way Contract
Year 3 : $60,700,000
Year 4 : $30,950,000
Year 5 : $26,050,000
Year 6 : $21,050,000

Farm Players Salaries

Noah Juulsen $800,000 (2)
Salary Remaining : $3,980
Corey Tropp $99,500 (1)
Salary Remaining : $495
Artem Zub $97,500 (3)
Salary Remaining : $485
Ben Betker $95,000 (2)
Salary Remaining : $473
Zemgus Girgensons $95,000 (2)
Salary Remaining : $473
Oskar Lindblom $92,500 (4)
Salary Remaining : $460
Anton Blidh $80,000 (3)
Salary Remaining : $398
Antoine Bibeau $80,000 (2)
Salary Remaining : $398
John Quenneville $75,000 (1)
Salary Remaining : $373
Kevin Roy $70,000 (1)
Salary Remaining : $348
Niko Mikkola $65,000 (4)
Salary Remaining : $323
Cal Petersen $60,000 (2)
Salary Remaining : $299
Joel Kiviranta $55,000 (1)
Salary Remaining : $274
Warren Foegele $50,000 (4)
Salary Remaining : $249
Urho Vaakanainen $50,000 (1)
Salary Remaining : $249
Nicolas Beaudin $50,000 (2)
Salary Remaining : $249
Kole Lind $50,000 (1)
Salary Remaining : $249
Carson Meyer $50,000 (1)
Salary Remaining : $249
John Hayden $50,000 (1)
Salary Remaining : $249
Ben Meyers $50,000 (1)
Salary Remaining : $249
Daniel Audette $50,000 (1)
Salary Remaining : $249
Marcus Karlberg $50,000 (2)
Salary Remaining : $249
Connor Clifton $50,000 (1)
Salary Remaining : $249
Adam Ruzicka $50,000 (1)
Salary Remaining : $249
Jesse Ylonen $50,000 (2)
Salary Remaining : $249
Jack Ahcan $35,000 (2)
Salary Remaining : $174
Jack LaFontaine $30,000 (2)
Salary Remaining : $149
Total Farm Players27
Salary Commitment
Year 3 : $2,429,500
Year 4 : $1,030,000
Year 5 : $385,000
Year 6 : $207,500
Salary Average Commitment
Year 3 : $2,284,500
Year 4 : $960,000
Year 5 : $385,000
Year 6 : $207,500

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Bell
Level 1: 6000 - $100 - 5,896 - 98.27%
Level 2: 5000 - $60 - 4,863 - 97.25%
Level 3: 2000 - $35 - 1,943 - 97.17%
Level 4: 4000 - $25 - 3,890 - 97.26%
Luxury : 1000 - $200 - 967 - 96.66%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,851 - 92.54%
Farm Level 2: 1000 - $40 - 934 - 93.37%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,559 - 97.55%
Average Income per Game$1,425,954
Year to Date Revenue$57,038,164
Farm
Home Games Left0
Average Attendance - %2,785 - 92.82%
Average Income per Game$175,254
Year to Date Revenue$7,010,158

Expense

Pro Players Total Salaries$65,525,000
Farm Players Total Salaries$2,750,000
Coaches Total Salaries$2,500,000
Luxury Taxe Total$10,182,515
Special Salary Cap Value$0
Pro Year To Date Expenses$66,722,469
Farm Year To Date Expenses$3,056,695
Pro Salary Cap To Date$64,722,471
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$341,035
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$16,169
Farm Estimated Expenses$16,169
Estimated Season Expenses$16,169
Estimated Season Salary Cap$64,722,471
Estimate Under Maximum Salary Cap of $65,827,261$1,104,790
Estimate Over Minimum Salary Cap of $35,000,000 $29,722,471
Current Bank Account($172,739)
Projected Bank Account($188,908)

Pro Players Salaries

Chris Kreider $6,500,000 (3)
-Salary Remaining : $0
Rasmus Ristolainen $6,000,000 (1)
-Salary Remaining : $0
Artemi Panarin $5,900,000 (3)
-Salary Remaining : $0
Robin Lehner $5,750,000 (3)
-Salary Remaining : $0
David Pastrnak $5,750,000 (2)
-Salary Remaining : $0
Cam Fowler $4,200,000 (3)
-Salary Remaining : $0
Mika Zibanejad $4,000,000 (2)
-Salary Remaining : $0
Marcus Kruger $3,500,000 (1)
-Salary Remaining : $0
Justin Schultz $3,500,000 (2)
-Salary Remaining : $0
Andrei Vasilevskiy $3,000,000 (1)
-Salary Remaining : $0
Vincent Trocheck $3,000,000 (1)
-Salary Remaining : $0
Jordan Szwarz $2,500,000 (3)
-Salary Remaining : $0
Brent Burns $2,500,000 (1)
-Salary Remaining : $0
Brian Dumoulin $2,000,000 (1)
-Salary Remaining : $0
Cody Eakin $1,750,000 (2)
-Salary Remaining : $0
Sean Zimmerman $1,500,000 (1)
-Salary Remaining : $0
Brandon Bollig $1,250,000 (1)
-Salary Remaining : $0
Corban Knight $1,000,000 (2)
-Salary Remaining : $0
Jiri Sekac $975,000 (1)
-Salary Remaining : $0
Alexandre Grenier $950,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $65,525,000
Year 4 : $42,950,000
Year 5 : $25,550,000
Year 6 : $0
Salary Average Commitment
Year 3 : $53,425,000
Year 4 : $31,500,000
Year 5 : $24,750,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $65,525,000
Year 4 : $40,850,000
Year 5 : $24,850,000
Year 6 : $0

Farm Players Salaries

Ty Rattie $650,000 (1)
Salary Remaining : $3,234
Brandon Pirri $97,500 (2)
Salary Remaining : $485
Peter Holland $97,500 (1)
Salary Remaining : $485
Scott Wilson $97,500 (1)
Salary Remaining : $485
Chris Bigras $92,500 (1)
Salary Remaining : $460
Viktor Loov $90,000 (1)
Salary Remaining : $448
Dominic Turgeon $90,000 (3)
Salary Remaining : $448
Dylan DeMelo $90,000 (1)
Salary Remaining : $448
Dean Kukan $90,000 (1)
Salary Remaining : $448
Karson Kuhlman $85,000 (3)
Salary Remaining : $423
Troy Terry $70,000 (3)
Salary Remaining : $348
Ryan Collins $65,000 (1)
Salary Remaining : $323
Sergey Tolchinsky $65,000 (1)
Salary Remaining : $323
Andrei Mironov $65,000 (1)
Salary Remaining : $323
Jack Glover $65,000 (1)
Salary Remaining : $323
Branden Troock $65,000 (1)
Salary Remaining : $323
Zack MacEwen $60,000 (3)
Salary Remaining : $299
Francis Perron $55,000 (1)
Salary Remaining : $274
Reese Johnson $50,000 (1)
Salary Remaining : $249
Jake Pivonka $50,000 (2)
Salary Remaining : $249
Damien Giroux $50,000 (2)
Salary Remaining : $249
Raphael Bussieres $50,000 (1)
Salary Remaining : $249
Jakob Lilja $50,000 (1)
Salary Remaining : $249
JC Lipon $50,000 (1)
Salary Remaining : $249
Rasmus Sandin $50,000 (2)
Salary Remaining : $249
Alexis Gravel $50,000 (2)
Salary Remaining : $249
MacKenzie Entwistle $50,000 (1)
Salary Remaining : $249
Luke Kunin $50,000 (2)
Salary Remaining : $249
Mikhail Maltsev $50,000 (2)
Salary Remaining : $249
Eamon McAdam $50,000 (2)
Salary Remaining : $249
Jamie Phillips $50,000 (1)
Salary Remaining : $249
Taylor Leier $45,000 (2)
Salary Remaining : $224
Niklas Nordgren $40,000 (2)
Salary Remaining : $199
Connor Ingram $25,000 (2)
Salary Remaining : $124
Total Farm Players34
Salary Commitment
Year 3 : $2,750,000
Year 4 : $895,000
Year 5 : $325,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,675,000
Year 4 : $852,500
Year 5 : $295,000
Year 6 : $0

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Arena
Level 1: 6000 - $100 - 5,911 - 98.52%
Level 2: 5000 - $60 - 4,808 - 96.16%
Level 3: 2000 - $35 - 1,941 - 97.06%
Level 4: 4000 - $25 - 3,868 - 96.71%
Luxury : 1000 - $200 - 973 - 97.35%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,861 - 93.05%
Farm Level 2: 1000 - $40 - 942 - 94.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,502 - 97.23%
Average Income per Game$1,424,733
Year to Date Revenue$56,989,321
Farm
Home Games Left0
Average Attendance - %2,803 - 93.43%
Average Income per Game$176,343
Year to Date Revenue$7,053,709

Expense

Pro Players Total Salaries$64,950,000
Farm Players Total Salaries$2,267,000
Coaches Total Salaries$2,325,000
Luxury Taxe Total$5,949,004
Special Salary Cap Value$0
Pro Year To Date Expenses$66,928,912
Farm Year To Date Expenses$2,596,043
Pro Salary Cap To Date$64,928,914
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$338,131
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$12,896
Farm Estimated Expenses$12,896
Estimated Season Expenses$12,896
Estimated Season Salary Cap$64,928,914
Estimate Under Maximum Salary Cap of $65,603,809$674,895
Estimate Over Minimum Salary Cap of $35,000,000 $29,928,914
Current Bank Account($396,191)
Projected Bank Account($409,087)

Pro Players Salaries

Oliver Ekman-Larsson $7,000,000 (3)
-Salary Remaining : $0
Alexander Kerfoot $7,000,000 (3)
-Salary Remaining : $0
J.T. Miller $6,750,000 (3)
-Salary Remaining : $0
Jordan Eberle $6,500,000 (2)
-Salary Remaining : $0
Tyler Myers $5,000,000 (2)
-Salary Remaining : $0
Travis Hamonic $5,000,000 (2)
-Salary Remaining : $0
Petr Mrazek $4,000,000 (2)
-Salary Remaining : $0
Gilbert Brule $3,500,000 (2)
-Salary Remaining : $0
Robert Nilsson $2,750,000 (2)
-Salary Remaining : $0
Ilya Kovalchuk $2,500,000 (2)
-Salary Remaining : $0
Lawson Crouse $2,000,000 (2)
-Salary Remaining : $0
Chris Bourque $2,000,000 (3)
-Salary Remaining : $0
Derek Roy $1,500,000 (1)
-Salary Remaining : $0
Denis Gurianov $1,500,000 (3)
-Salary Remaining : $0
Beau Bennett $1,500,000 (1)
-Salary Remaining : $0
Alexander Edler $1,500,000 (1)
-Salary Remaining : $0
Matt Hackett $1,400,000 (1)
-Salary Remaining : $0
Tony DeAngelo $1,400,000 (3)
-Salary Remaining : $0
Ben Harpur $1,200,000 (1)
-Salary Remaining : $0
Teemu Hartikainen $950,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $64,950,000
Year 4 : $58,250,000
Year 5 : $26,200,000
Year 6 : $0
Salary Average Commitment
Year 3 : $61,845,000
Year 4 : $55,045,000
Year 5 : $27,100,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $64,950,000
Year 4 : $57,850,000
Year 5 : $25,650,000
Year 6 : $0

Farm Players Salaries

Curtis Lazar $99,500 (1)
Salary Remaining : $495
Daniel Zaar $95,000 (4)
Salary Remaining : $473
Ryan Lomberg $95,000 (4)
Salary Remaining : $473
Scott Harrington $90,000 (1)
Salary Remaining : $448
Thatcher Demko $90,000 (3)
Salary Remaining : $448
Juuso Riikola $90,000 (1)
Salary Remaining : $448
Nicolas Petan $90,000 (2)
Salary Remaining : $448
Trevor Moore $85,000 (2)
Salary Remaining : $423
Adam Ollas-Mattsson $82,500 (4)
Salary Remaining : $410
Juho Lammikko $80,000 (2)
Salary Remaining : $398
Phil Di Giuseppe $80,000 (1)
Salary Remaining : $398
Casey DeSmith $80,000 (1)
Salary Remaining : $398
Dan Renouf $80,000 (2)
Salary Remaining : $398
Charles Hudon $75,000 (2)
Salary Remaining : $373
Jean-Sebastien Dea $75,000 (4)
Salary Remaining : $373
William Lockwood $75,000 (4)
Salary Remaining : $373
Mackenzie MacEachern $70,000 (2)
Salary Remaining : $348
William Lagesson $70,000 (2)
Salary Remaining : $348
Guillaume Brisebois $65,000 (1)
Salary Remaining : $323
Tyler Graovac $60,000 (2)
Salary Remaining : $299
Rasmus Asplund $60,000 (2)
Salary Remaining : $299
Anton Zlobin $60,000 (1)
Salary Remaining : $299
Michael Joly $60,000 (3)
Salary Remaining : $299
Marek Langhamer $60,000 (1)
Salary Remaining : $299
Lane Pederson $50,000 (1)
Salary Remaining : $249
Jay O'Brien $50,000 (2)
Salary Remaining : $249
Jaret Anderson-Dolan $50,000 (1)
Salary Remaining : $249
Brandon Saigeon $50,000 (2)
Salary Remaining : $249
Daniil Miromanov $50,000 (1)
Salary Remaining : $249
Michael Dipietro $50,000 (1)
Salary Remaining : $249
Michael Kesselring $50,000 (2)
Salary Remaining : $249
Jack Rathbone $50,000 (1)
Salary Remaining : $249
Total Farm Players32
Salary Commitment
Year 3 : $2,267,000
Year 4 : $1,462,500
Year 5 : $697,500
Year 6 : $597,500
Salary Average Commitment
Year 3 : $2,162,500
Year 4 : $1,317,500
Year 5 : $562,500
Year 6 : $422,500

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameCapital One Arena
Level 1: 6000 - $100 - 5,940 - 98.99%
Level 2: 5000 - $60 - 4,846 - 96.91%
Level 3: 2000 - $35 - 1,938 - 96.90%
Level 4: 4000 - $25 - 3,915 - 97.87%
Luxury : 1000 - $200 - 969 - 96.87%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,868 - 93.42%
Farm Level 2: 1000 - $40 - 944 - 94.39%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,607 - 97.81%
Average Income per Game$1,430,741
Year to Date Revenue$57,229,628
Farm
Home Games Left0
Average Attendance - %2,812 - 93.75%
Average Income per Game$176,978
Year to Date Revenue$7,079,111

Expense

Pro Players Total Salaries$65,500,000
Farm Players Total Salaries$2,027,500
Coaches Total Salaries$1,450,000
Luxury Taxe Total$7,392,963
Special Salary Cap Value$0
Pro Year To Date Expenses$65,988,142
Farm Year To Date Expenses$2,575,920
Pro Salary Cap To Date$65,079,034
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$335,354
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$12,823
Farm Estimated Expenses$12,823
Estimated Season Expenses$12,823
Estimated Season Salary Cap$65,079,034
Estimate Under Maximum Salary Cap of $66,425,945$1,346,911
Estimate Over Minimum Salary Cap of $35,000,000 $30,079,034
Current Bank Account$425,945
Projected Bank Account$413,122

Pro Players Salaries

Patrick Kane $7,500,000 (4)
-Salary Remaining : $0
Taylor Hall $7,000,000 (1)
-Salary Remaining : $0
Nicklas Backstrom $5,700,000 (2)
-Salary Remaining : $0
Cory Schneider $5,000,000 (1)
-Salary Remaining : $0
Cody Hodgson $4,200,000 (2)
-Salary Remaining : $0
Bobby Ryan $3,500,000 (3)
-Salary Remaining : $0
Phil Kessel $3,500,000 (3)
-Salary Remaining : $0
Brandon Gormley $3,000,000 (4)
-Salary Remaining : $0
Jujhar Khaira $2,800,000 (3)
-Salary Remaining : $0
Blake Pietila $2,800,000 (3)
-Salary Remaining : $0
Alexei Marchenko $2,750,000 (1)
-Salary Remaining : $0
Mike Green $2,550,000 (2)
-Salary Remaining : $0
Jeff Skinner $2,500,000 (1)
-Salary Remaining : $0
Shea Theodore $2,500,000 (1)
-Salary Remaining : $0
Steve Downie $2,500,000 (2)
-Salary Remaining : $0
Joe Colborne $1,750,000 (2)
-Salary Remaining : $0
Sergey Kalinin $1,750,000 (2)
-Salary Remaining : $0
Chet Pickard $1,700,000 (2)
-Salary Remaining : $0
Marc Staal $1,500,000 (1)
-Salary Remaining : $0
Brandon Burlon $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $65,500,000
Year 4 : $42,550,000
Year 5 : $23,200,000
Year 6 : $10,500,000
Salary Average Commitment
Year 3 : $56,750,000
Year 4 : $43,500,000
Year 5 : $22,800,000
Year 6 : $10,500,000
Salary Cap with 1 Way Contract
Year 3 : $65,500,000
Year 4 : $43,250,000
Year 5 : $23,100,000
Year 6 : $10,500,000

Farm Players Salaries

Christian Dvorak $95,000 (1)
Salary Remaining : $473
Kerby Rychel $95,000 (4)
Salary Remaining : $473
Nicolas Aube-Kubel $95,000 (4)
Salary Remaining : $473
Artyom Zagidulin $90,000 (4)
Salary Remaining : $448
Adam Lowry $90,000 (4)
Salary Remaining : $448
Blake Speers $90,000 (4)
Salary Remaining : $448
Joshua Leivo $90,000 (1)
Salary Remaining : $448
Sam Carrick $80,000 (2)
Salary Remaining : $398
A.J. Jenks $80,000 (1)
Salary Remaining : $398
Jake Allen $75,000 (2)
Salary Remaining : $373
Mikko Vainonen $65,000 (2)
Salary Remaining : $323
Tommy Vannelli $60,000 (1)
Salary Remaining : $299
Gianluca Curcuruto $55,000 (1)
Salary Remaining : $274
Isaac Ratcliffe $50,000 (1)
Salary Remaining : $249
David Farrance $50,000 (1)
Salary Remaining : $249
Kirill Maksimov $50,000 (1)
Salary Remaining : $249
Austin Wuthrich $50,000 (1)
Salary Remaining : $249
Arvid Henrikson $50,000 (4)
Salary Remaining : $249
Jakob Stenqvist $50,000 (4)
Salary Remaining : $249
Emil Johansson $50,000 (1)
Salary Remaining : $249
Nicholas Caamano $50,000 (4)
Salary Remaining : $249
Vincent Dunn $50,000 (2)
Salary Remaining : $249
Michael Prapavessis $50,000 (4)
Salary Remaining : $249
Cole Smith $50,000 (1)
Salary Remaining : $249
Zack Hayes $50,000 (1)
Salary Remaining : $249
Jacob Bryson $50,000 (1)
Salary Remaining : $249
Mario Ferraro $50,000 (1)
Salary Remaining : $249
Will Reilly $50,000 (1)
Salary Remaining : $249
Kristians Rubins $50,000 (1)
Salary Remaining : $249
Jesper Pettersson $45,000 (1)
Salary Remaining : $224
Mackenze Stewart $45,000 (1)
Salary Remaining : $224
Nikolay Prokhorkin $27,500 (1)
Salary Remaining : $137
Colby Cave $25,000 (1)
Salary Remaining : $124
Ryan Graves $25,000 (1)
Salary Remaining : $124
Total Farm Players34
Salary Commitment
Year 3 : $2,027,500
Year 4 : $930,000
Year 5 : $660,000
Year 6 : $660,000
Salary Average Commitment
Year 3 : $1,887,500
Year 4 : $930,000
Year 5 : $660,000
Year 6 : $660,000

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NamePrudential Center
Level 1: 6000 - $100 - 5,881 - 98.02%
Level 2: 5000 - $60 - 4,845 - 96.89%
Level 3: 2000 - $35 - 1,917 - 95.84%
Level 4: 4000 - $25 - 3,860 - 96.51%
Luxury : 1000 - $200 - 967 - 96.69%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,832 - 91.59%
Farm Level 2: 1000 - $40 - 919 - 91.89%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,470 - 97.05%
Average Income per Game$1,421,118
Year to Date Revenue$56,844,731
Farm
Home Games Left0
Average Attendance - %2,751 - 91.69%
Average Income per Game$173,234
Year to Date Revenue$6,929,348

Expense

Pro Players Total Salaries$62,900,000
Farm Players Total Salaries$1,672,500
Coaches Total Salaries$1,600,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$63,239,127
Farm Year To Date Expenses$2,233,112
Pro Salary Cap To Date$61,936,121
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$322,727
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$11,306
Farm Estimated Expenses$11,306
Estimated Season Expenses$11,306
Estimated Season Salary Cap$61,936,121
Estimate Under Maximum Salary Cap of $84,318,527$22,382,406
Estimate Over Minimum Salary Cap of $35,000,000 $26,936,121
Current Bank Account$18,318,527
Projected Bank Account$18,307,221

Pro Players Salaries

Nazem Kadri $6,500,000 (2)
-Salary Remaining : $0
Tyler Ennis $6,200,000 (1)
-Salary Remaining : $0
Michael Del Zotto $4,250,000 (2)
-Salary Remaining : $0
Kristopher Letang $4,000,000 (3)
-Salary Remaining : $0
Jonathan Quick $4,000,000 (2)
-Salary Remaining : $0
Anton Stralman $3,500,000 (1)
-Salary Remaining : $0
Brandon Carlo $3,500,000 (2)
-Salary Remaining : $0
Jonathan Huberdeau $3,500,000 (1)
-Salary Remaining : $0
Thomas Hickey $3,000,000 (1)
-Salary Remaining : $0
Sean Monahan $3,000,000 (1)
-Salary Remaining : $0
Nick Palmieri $3,000,000 (1)
-Salary Remaining : $0
Matt Donovan $3,000,000 (1)
-Salary Remaining : $0
Brayden Point $2,750,000 (2)
-Salary Remaining : $0
Nail Yakupov $2,000,000 (4)
-Salary Remaining : $0
Damon Severson $2,000,000 (3)
-Salary Remaining : $0
Ondrej Kase $1,300,000 (1)
-Salary Remaining : $0
Logan Shaw $1,200,000 (1)
-Salary Remaining : $0
Anton Lander $1,200,000 (1)
-Salary Remaining : $0
Thomas McCollum $1,000,000 (1)
-Salary Remaining : $0
Eric Tangradi $1,000,000 (1)
-Salary Remaining : $0
Sven Baertschi $1,000,000 (1)
-Salary Remaining : $0
Calvin Pickard $1,000,000 (2)
-Salary Remaining : $0
Miikka Salomaki $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 3 : $62,900,000
Year 4 : $32,250,000
Year 5 : $8,500,000
Year 6 : $3,000,000
Salary Average Commitment
Year 3 : $53,650,000
Year 4 : $27,250,000
Year 5 : $8,500,000
Year 6 : $2,000,000
Salary Cap with 1 Way Contract
Year 3 : $62,900,000
Year 4 : $30,000,000
Year 5 : $8,000,000
Year 6 : $2,000,000

Farm Players Salaries

Darren Dietz $95,000 (1)
Salary Remaining : $473
Ilya Lyubushkin $95,000 (1)
Salary Remaining : $473
Valeri Nichushkin $92,500 (1)
Salary Remaining : $460
Joonas Donskoi $90,000 (1)
Salary Remaining : $448
Juuse Saros $85,000 (3)
Salary Remaining : $423
Brett Seney $80,000 (2)
Salary Remaining : $398
Christian Wolanin $80,000 (1)
Salary Remaining : $398
Conor Garland $80,000 (2)
Salary Remaining : $398
Nicolas Roy $75,000 (3)
Salary Remaining : $373
Reid Boucher $75,000 (1)
Salary Remaining : $373
Jake Bean $75,000 (4)
Salary Remaining : $373
Alan Quine $75,000 (1)
Salary Remaining : $373
Jonny Brodzinski $70,000 (1)
Salary Remaining : $348
Brett Howden $70,000 (4)
Salary Remaining : $348
Mason Marchment $60,000 (3)
Salary Remaining : $299
Filip Roos $50,000 (2)
Salary Remaining : $249
Marcus Bjork $50,000 (2)
Salary Remaining : $249
Jordan Binnington $50,000 (1)
Salary Remaining : $249
Eeli Tolvanen $50,000 (1)
Salary Remaining : $249
Wyatt Kalynuk $50,000 (1)
Salary Remaining : $249
Cristiano Digiacinto $50,000 (2)
Salary Remaining : $249
Vincent Desharnais $50,000 (1)
Salary Remaining : $249
Akira Schmid $50,000 (2)
Salary Remaining : $249
Alexandre Texier $50,000 (1)
Salary Remaining : $249
Tim Gettinger $25,000 (1)
Salary Remaining : $124
Total Farm Players25
Salary Commitment
Year 3 : $1,672,500
Year 4 : $745,000
Year 5 : $365,000
Year 6 : $145,000
Salary Average Commitment
Year 3 : $1,632,500
Year 4 : $705,000
Year 5 : $365,000
Year 6 : $145,000

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 5,923 - 98.71%
Level 2: 5000 - $60 - 4,889 - 97.78%
Level 3: 2000 - $35 - 1,956 - 97.81%
Level 4: 4000 - $25 - 3,951 - 98.77%
Luxury : 1000 - $200 - 976 - 97.60%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,839 - 91.96%
Farm Level 2: 1000 - $40 - 924 - 92.42%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,695 - 98.30%
Average Income per Game$1,435,250
Year to Date Revenue$57,410,008
Farm
Home Games Left0
Average Attendance - %2,763 - 92.11%
Average Income per Game$173,995
Year to Date Revenue$6,959,798

Expense

Pro Players Total Salaries$64,425,000
Farm Players Total Salaries$2,247,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$2,068,290
Special Salary Cap Value$0
Pro Year To Date Expenses$66,480,344
Farm Year To Date Expenses$3,023,608
Pro Salary Cap To Date$64,321,250
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$335,480
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$15,159
Farm Estimated Expenses$15,159
Estimated Season Expenses$15,159
Estimated Season Salary Cap$64,321,250
Estimate Under Maximum Salary Cap of $101,851,304$37,530,054
Estimate Over Minimum Salary Cap of $35,000,000 $29,321,250
Current Bank Account$35,851,304
Projected Bank Account$35,836,145

Pro Players Salaries

Erik Johnson $6,000,000 (4)
-Salary Remaining : $0
Brad Marchand $5,000,000 (3)
-Salary Remaining : $0
Patrik Berglund $5,000,000 (4)
-Salary Remaining : $0
Eric Staal $5,000,000 (2)
-Salary Remaining : $0
Sami Vatanen $4,000,000 (1)
-Salary Remaining : $0
Colin Wilson $3,500,000 (1)
-Salary Remaining : $0
Henrik Lundqvist $3,000,000 (1)
-Salary Remaining : $0
Esa Lindell $3,000,000 (3)
-Salary Remaining : $0
Kyle Palmieri $2,500,000 (2)
-Salary Remaining : $0
Jimmy Hayes $2,500,000 (1)
-Salary Remaining : $0
David Ullstrom $2,500,000 (1)
-Salary Remaining : $0
Tanner Pearson $2,500,000 (3)
-Salary Remaining : $0
Christopher Gibson $2,400,000 (1)
-Salary Remaining : $0
Colby Robak $2,100,000 (1)
-Salary Remaining : $0
Jake DeBrusk $2,000,000 (1)
-Salary Remaining : $0
David Savard $2,000,000 (1)
-Salary Remaining : $0
Christian Folin $2,000,000 (2)
-Salary Remaining : $0
Bryan Rust $2,000,000 (1)
-Salary Remaining : $0
Kevin Labanc $1,900,000 (2)
-Salary Remaining : $0
Anders Lee $1,500,000 (1)
-Salary Remaining : $0
Victor Rask $1,300,000 (1)
-Salary Remaining : $0
Matthew Nieto $1,000,000 (2)
-Salary Remaining : $0
Mathieu Brodeur $925,000 (1)
-Salary Remaining : $0
Chris Brown $800,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 3 : $64,425,000
Year 4 : $36,000,000
Year 5 : $23,500,000
Year 6 : $11,000,000
Salary Average Commitment
Year 3 : $46,700,000
Year 4 : $25,500,000
Year 5 : $20,000,000
Year 6 : $11,000,000
Salary Cap with 1 Way Contract
Year 3 : $64,425,000
Year 4 : $33,900,000
Year 5 : $21,500,000
Year 6 : $11,000,000

Farm Players Salaries

Rasmus Andersson $150,000 (1)
Salary Remaining : $746
Michael Hutchinson $99,500 (2)
Salary Remaining : $495
Evgeny Svechnikov $97,500 (1)
Salary Remaining : $485
Ryan Spooner $90,000 (1)
Salary Remaining : $448
Barclay Goodrow $90,000 (2)
Salary Remaining : $448
Peter Cehlarik $85,000 (2)
Salary Remaining : $423
Frank Corrado $85,000 (2)
Salary Remaining : $423
Ryan Donato $80,000 (3)
Salary Remaining : $398
John Gilmour $80,000 (1)
Salary Remaining : $398
Nico Sturm $75,000 (3)
Salary Remaining : $373
Jesper Bratt $75,000 (3)
Salary Remaining : $373
Eric Karlsson $75,000 (2)
Salary Remaining : $373
Petteri Lindbohm $75,000 (3)
Salary Remaining : $373
Tage Thompson $70,000 (3)
Salary Remaining : $348
Collin Delia $70,000 (3)
Salary Remaining : $348
Trevor Carrick $70,000 (3)
Salary Remaining : $348
Vladislav Kamenev $70,000 (3)
Salary Remaining : $348
Christian Jaros $65,000 (2)
Salary Remaining : $323
Dominik Masin $65,000 (2)
Salary Remaining : $323
Radim Zohorna $60,000 (3)
Salary Remaining : $299
Brandon Hickey $60,000 (1)
Salary Remaining : $299
Vitek Vanecek $60,000 (1)
Salary Remaining : $299
Taylor Raddysh $50,000 (1)
Salary Remaining : $249
Filip Hallander $50,000 (2)
Salary Remaining : $249
Skyler Brind'Amour $50,000 (1)
Salary Remaining : $249
Demetrios Koumontzis $50,000 (2)
Salary Remaining : $249
Joel Hofer $50,000 (2)
Salary Remaining : $249
Erik Brannstrom $50,000 (1)
Salary Remaining : $249
Darren Raddysh $50,000 (1)
Salary Remaining : $249
Tim Berni $50,000 (2)
Salary Remaining : $249
Ivan Chekhovich $50,000 (1)
Salary Remaining : $249
Vitali Kravtsov $50,000 (2)
Salary Remaining : $249
Total Farm Players32
Salary Commitment
Year 3 : $2,247,000
Year 4 : $1,559,500
Year 5 : $760,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,074,500
Year 4 : $1,429,500
Year 5 : $645,000
Year 6 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 5,927 - 98.79%
Level 2: 5000 - $60 - 4,770 - 95.41%
Level 3: 2000 - $35 - 1,911 - 95.54%
Level 4: 4000 - $25 - 3,780 - 94.50%
Luxury : 1000 - $200 - 968 - 96.77%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,858 - 92.92%
Farm Level 2: 1000 - $40 - 933 - 93.30%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,356 - 96.42%
Average Income per Game$1,418,933
Year to Date Revenue$56,757,332
Farm
Home Games Left0
Average Attendance - %2,791 - 93.04%
Average Income per Game$175,771
Year to Date Revenue$7,030,843

Expense

Pro Players Total Salaries$56,700,000
Farm Players Total Salaries$2,270,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$59,090,405
Farm Year To Date Expenses$2,287,420
Pro Salary Cap To Date$56,173,786
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$298,990
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$13,781
Farm Estimated Expenses$13,781
Estimated Season Expenses$13,781
Estimated Season Salary Cap$56,173,786
Estimate Under Maximum Salary Cap of $71,507,107$15,333,321
Estimate Over Minimum Salary Cap of $35,000,000 $21,173,786
Current Bank Account$5,507,107
Projected Bank Account$5,493,326

Pro Players Salaries

Jacob Trouba $5,500,000 (4)
-Salary Remaining : $0
Jeff Carter $5,000,000 (1)
-Salary Remaining : $0
Steve Mason $4,000,000 (3)
-Salary Remaining : $0
Max Pacioretty $4,000,000 (3)
-Salary Remaining : $0
Jakub Voracek $4,000,000 (4)
-Salary Remaining : $0
Jordan Nolan $4,000,000 (1)
-Salary Remaining : $0
Nick Ritchie $4,000,000 (4)
-Salary Remaining : $0
Travis Zajac $4,000,000 (2)
-Salary Remaining : $0
Nathan Beaulieu $3,750,000 (2)
-Salary Remaining : $0
Kasperi Kapanen $3,000,000 (3)
-Salary Remaining : $0
Niclas Bergfors $3,000,000 (3)
-Salary Remaining : $0
Travis Konecny $2,500,000 (3)
-Salary Remaining : $0
Ilya Sorokin $2,250,000 (1)
-Salary Remaining : $0
Ivan Provorov $1,500,000 (3)
-Salary Remaining : $0
Brian Lashoff $1,500,000 (1)
-Salary Remaining : $0
Calle Jarnkrok $1,200,000 (3)
-Salary Remaining : $0
Brock Nelson $1,200,000 (3)
-Salary Remaining : $0
Michael Bournival $1,000,000 (1)
-Salary Remaining : $0
Jake Dotchin $800,000 (1)
-Salary Remaining : $0
Cal Foote $500,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $56,700,000
Year 4 : $44,450,000
Year 5 : $37,750,000
Year 6 : $14,000,000
Salary Average Commitment
Year 3 : $49,700,000
Year 4 : $36,400,000
Year 5 : $32,650,000
Year 6 : $13,500,000
Salary Cap with 1 Way Contract
Year 3 : $56,700,000
Year 4 : $41,650,000
Year 5 : $33,900,000
Year 6 : $13,500,000

Farm Players Salaries

Blake Heinrich $500,000 (1)
Salary Remaining : $2,488
Anton Forsberg $97,500 (1)
Salary Remaining : $485
Kevin Lankinen $90,000 (3)
Salary Remaining : $448
Cristoval Nieves $90,000 (2)
Salary Remaining : $448
Rem Pitlick $90,000 (2)
Salary Remaining : $448
Erik Nystrom $80,000 (1)
Salary Remaining : $398
Lucas Wallmarkk $80,000 (2)
Salary Remaining : $398
David Kampf $75,000 (3)
Salary Remaining : $373
Mikko Lehtonen $75,000 (2)
Salary Remaining : $373
Sven Andrighetto $70,000 (1)
Salary Remaining : $348
Morgan Klimchuk $65,000 (1)
Salary Remaining : $323
Nick Sorensen $52,500 (1)
Salary Remaining : $261
Joe Snively $50,000 (1)
Salary Remaining : $249
Benoit-Olivier Groulx $50,000 (2)
Salary Remaining : $249
Ty Smith $50,000 (2)
Salary Remaining : $249
Laurent Dauphin $50,000 (1)
Salary Remaining : $249
Rinat Valiev $50,000 (1)
Salary Remaining : $249
Victor Berglund $50,000 (1)
Salary Remaining : $249
Zachary Fucale $50,000 (1)
Salary Remaining : $249
Fabian Zetterlund $50,000 (1)
Salary Remaining : $249
Brett Murray $50,000 (4)
Salary Remaining : $249
Matt Kiersted (Out of Payroll) $50,000 (4)
Salary Remaining : $249
Riley Stillman $50,000 (4)
Salary Remaining : $249
David Gustafsson $50,000 (2)
Salary Remaining : $249
Josiah Slavin $50,000 (2)
Salary Remaining : $249
Oliver Wahlstrom $50,000 (2)
Salary Remaining : $249
Jacob Ingham $50,000 (2)
Salary Remaining : $249
Zachary Sawchenko $50,000 (1)
Salary Remaining : $249
Anthony Angello $45,000 (1)
Salary Remaining : $224
Cooper Marody $30,000 (3)
Salary Remaining : $149
A.J. Greer $30,000 (3)
Salary Remaining : $149
Total Farm Players31
Salary Commitment
Year 3 : $2,270,000
Year 4 : $1,035,000
Year 5 : $410,000
Year 6 : $150,000
Salary Average Commitment
Year 3 : $2,152,500
Year 4 : $940,000
Year 5 : $360,000
Year 6 : $150,000

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 5,958 - 99.30%
Level 2: 5000 - $60 - 4,873 - 97.46%
Level 3: 2000 - $35 - 1,958 - 97.91%
Level 4: 4000 - $25 - 3,908 - 97.70%
Luxury : 1000 - $200 - 972 - 97.20%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,870 - 93.48%
Farm Level 2: 1000 - $40 - 948 - 94.76%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,669 - 98.16%
Average Income per Game$1,436,171
Year to Date Revenue$57,446,842
Farm
Home Games Left0
Average Attendance - %2,817 - 93.91%
Average Income per Game$177,216
Year to Date Revenue$7,088,624

Expense

Pro Players Total Salaries$62,645,000
Farm Players Total Salaries$1,832,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$386,361
Special Salary Cap Value$0
Pro Year To Date Expenses$64,490,966
Farm Year To Date Expenses$2,325,317
Pro Salary Cap To Date$62,221,266
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$326,490
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$11,604
Farm Estimated Expenses$11,604
Estimated Season Expenses$11,604
Estimated Season Salary Cap$62,221,266
Estimate Under Maximum Salary Cap of $99,970,073$37,748,807
Estimate Over Minimum Salary Cap of $35,000,000 $27,221,266
Current Bank Account$33,970,073
Projected Bank Account$33,958,469

Pro Players Salaries

Zach Bogosian $7,600,000 (2)
-Salary Remaining : $0
Brady Skjei $6,150,000 (4)
-Salary Remaining : $0
Brendan Gallagher $5,800,000 (4)
-Salary Remaining : $0
Andrei Loktionov $4,500,000 (2)
-Salary Remaining : $0
Zach Hyman $4,000,000 (3)
-Salary Remaining : $0
Marcus Johansson $3,750,000 (2)
-Salary Remaining : $0
Andrew Cogliano $3,500,000 (2)
-Salary Remaining : $0
Olli Maatta $3,500,000 (3)
-Salary Remaining : $0
Ryan Nugent-Hopkins $3,000,000 (1)
-Salary Remaining : $0
Cam Ward $3,000,000 (1)
-Salary Remaining : $0
Laurent Brossoit $2,000,000 (2)
-Salary Remaining : $0
Tyler Bertuzzi $2,000,000 (4)
-Salary Remaining : $0
JT Compher $2,000,000 (4)
-Salary Remaining : $0
Jamie Oleksiak $1,700,000 (1)
-Salary Remaining : $0
Brandon Dubinsky $1,500,000 (1)
-Salary Remaining : $0
Alex Tuch $1,500,000 (1)
-Salary Remaining : $0
Frederick Gaudreau $1,500,000 (2)
-Salary Remaining : $0
Anton Lindholm $1,100,000 (2)
-Salary Remaining : $0
Gabriel Bourque $1,000,000 (1)
-Salary Remaining : $0
Linus Omark $1,000,000 (1)
-Salary Remaining : $0
Christopher Tanev $995,000 (1)
-Salary Remaining : $0
Jonathan Marchessault $800,000 (1)
-Salary Remaining : $0
Philip Larsen $750,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 3 : $62,645,000
Year 4 : $50,900,000
Year 5 : $26,950,000
Year 6 : $20,800,000
Salary Average Commitment
Year 3 : $57,775,000
Year 4 : $46,025,000
Year 5 : $23,450,000
Year 6 : $15,950,000
Salary Cap with 1 Way Contract
Year 3 : $62,645,000
Year 4 : $47,400,000
Year 5 : $23,450,000
Year 6 : $15,950,000

Farm Players Salaries

Antti Suomela $97,500 (3)
Salary Remaining : $485
Ebbe Siönäs $97,500 (1)
Salary Remaining : $485
Jakub Zboril $97,500 (3)
Salary Remaining : $485
Jake Evans $95,000 (3)
Salary Remaining : $473
Jalen Chatfield $90,000 (4)
Salary Remaining : $448
Victor Olofsson $90,000 (4)
Salary Remaining : $448
Victor Mete $85,000 (1)
Salary Remaining : $423
Pierre-Luc Dubois $80,000 (4)
Salary Remaining : $398
Thomas Spelling $80,000 (1)
Salary Remaining : $398
Cedric Paquette $75,000 (1)
Salary Remaining : $373
Dylan Coghlan $75,000 (4)
Salary Remaining : $373
Wade Allison $65,000 (2)
Salary Remaining : $323
Jasper Weatherby $50,000 (2)
Salary Remaining : $249
Jordan Harris $50,000 (2)
Salary Remaining : $249
Sasha Chmelevski $50,000 (1)
Salary Remaining : $249
Eric Robinson $50,000 (1)
Salary Remaining : $249
Fredrik Olofsson $50,000 (1)
Salary Remaining : $249
Jacob Olofsson $50,000 (2)
Salary Remaining : $249
Hayden Hodgson $50,000 (1)
Salary Remaining : $249
Kyle Capobianco $50,000 (1)
Salary Remaining : $249
Matthew Kiersted $50,000 (1)
Salary Remaining : $249
Corey Shueneman $50,000 (1)
Salary Remaining : $249
Cayden Primeau $50,000 (1)
Salary Remaining : $249
Jonah Gadjovich $50,000 (1)
Salary Remaining : $249
Parker Kelly $50,000 (1)
Salary Remaining : $249
Maksim Sushko $50,000 (1)
Salary Remaining : $249
Stelio Mattheos $50,000 (1)
Salary Remaining : $249
Jacob Middleton $30,000 (1)
Salary Remaining : $149
Ian Scott $25,000 (1)
Salary Remaining : $124
Total Farm Players29
Salary Commitment
Year 3 : $1,832,500
Year 4 : $1,095,000
Year 5 : $1,125,000
Year 6 : $825,000
Salary Average Commitment
Year 3 : $1,775,000
Year 4 : $805,000
Year 5 : $590,000
Year 6 : $335,000

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Coliseum
Level 1: 6000 - $100 - 5,920 - 98.67%
Level 2: 5000 - $60 - 4,795 - 95.90%
Level 3: 2000 - $35 - 1,945 - 97.24%
Level 4: 4000 - $25 - 3,843 - 96.08%
Luxury : 1000 - $200 - 966 - 96.55%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,864 - 93.22%
Farm Level 2: 1000 - $40 - 927 - 92.75%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,469 - 97.05%
Average Income per Game$1,422,541
Year to Date Revenue$56,901,620
Farm
Home Games Left0
Average Attendance - %2,792 - 93.06%
Average Income per Game$175,992
Year to Date Revenue$7,039,673

Expense

Pro Players Total Salaries$55,550,000
Farm Players Total Salaries$1,575,000
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$56,200,121
Farm Year To Date Expenses$2,477,214
Pro Salary Cap To Date$53,840,273
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$290,657
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$11,816
Farm Estimated Expenses$11,816
Estimated Season Expenses$11,816
Estimated Season Salary Cap$53,840,273
Estimate Under Maximum Salary Cap of $78,039,200$24,198,927
Estimate Over Minimum Salary Cap of $35,000,000 $18,840,273
Current Bank Account$12,039,200
Projected Bank Account$12,027,384

Pro Players Salaries

Vladimir Tarasenko $6,750,000 (3)
-Salary Remaining : $0
Ryan Ellis $6,000,000 (1)
-Salary Remaining : $0
Anze Kopitar $5,250,000 (2)
-Salary Remaining : $0
Brayden Schenn $4,000,000 (1)
-Salary Remaining : $0
Tyler Weiman $3,000,000 (2)
-Salary Remaining : $0
Yann Sauvé $3,000,000 (2)
-Salary Remaining : $0
Nikita Zadorov $2,750,000 (2)
-Salary Remaining : $0
Emerson Etem $2,000,000 (2)
-Salary Remaining : $0
Adam Fox $2,000,000 (3)
-Salary Remaining : $0
Michael Latta $2,000,000 (1)
-Salary Remaining : $0
Kellan Lain $2,000,000 (1)
-Salary Remaining : $0
Jason Spezza $2,000,000 (2)
-Salary Remaining : $0
Joonas Korpisalo $2,000,000 (2)
-Salary Remaining : $0
Brock McGinn $2,000,000 (2)
-Salary Remaining : $0
Andrew Shaw $1,500,000 (1)
-Salary Remaining : $0
Garnet Hathaway $1,500,000 (1)
-Salary Remaining : $0
Gabriel Carlsson $1,300,000 (2)
-Salary Remaining : $0
Dylan McIlrath $1,150,000 (1)
-Salary Remaining : $0
Brayden McNabb $1,150,000 (1)
-Salary Remaining : $0
Jason Akeson $1,100,000 (1)
-Salary Remaining : $0
Melker Karlsson $1,000,000 (1)
-Salary Remaining : $0
Sergei Plotnikov $950,000 (1)
-Salary Remaining : $0
James Livingstone $650,000 (1)
-Salary Remaining : $0
Ben Johnson $500,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 3 : $55,550,000
Year 4 : $32,050,000
Year 5 : $10,750,000
Year 6 : $0
Salary Average Commitment
Year 3 : $46,050,000
Year 4 : $24,050,000
Year 5 : $8,750,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $55,550,000
Year 4 : $32,050,000
Year 5 : $8,750,000
Year 6 : $0

Farm Players Salaries

Oliver Kylington $95,000 (1)
Salary Remaining : $473
Rhett Gardner $90,000 (2)
Salary Remaining : $448
Slater Koekkoek $85,000 (1)
Salary Remaining : $423
Ben Thomson $80,000 (2)
Salary Remaining : $398
Joe Labate $80,000 (2)
Salary Remaining : $398
Alex Belzile $75,000 (1)
Salary Remaining : $373
Garret Pilon $75,000 (2)
Salary Remaining : $373
Ross Colton $75,000 (3)
Salary Remaining : $373
Jordan Greenway $75,000 (2)
Salary Remaining : $373
Brett Connolly $70,000 (1)
Salary Remaining : $348
Chris Driedger $65,000 (2)
Salary Remaining : $323
Tyrell Goulbourne $65,000 (2)
Salary Remaining : $323
Austin Watson $60,000 (2)
Salary Remaining : $299
Sean Maguire $55,000 (1)
Salary Remaining : $274
Pavel Kraskovsky (Out of Payroll) $55,000 (1)
Salary Remaining : $274
Nick Blankenburg $50,000 (1)
Salary Remaining : $249
Simon Benoit $50,000 (2)
Salary Remaining : $249
Jakub Galvas $50,000 (1)
Salary Remaining : $249
Ivan Fedotov $50,000 (1)
Salary Remaining : $249
Noah Cates $50,000 (1)
Salary Remaining : $249
Alex Steeves $50,000 (1)
Salary Remaining : $249
Filip Zadina $50,000 (2)
Salary Remaining : $249
Connor Dewar $50,000 (2)
Salary Remaining : $249
Cole Koepke $50,000 (2)
Salary Remaining : $249
Alexander Yelesin $50,000 (1)
Salary Remaining : $249
Casey Staum $30,000 (1)
Salary Remaining : $149
Total Farm Players26
Salary Commitment
Year 3 : $1,630,000
Year 4 : $915,000
Year 5 : $75,000
Year 6 : $0
Salary Average Commitment
Year 3 : $1,465,000
Year 4 : $835,000
Year 5 : $75,000
Year 6 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell MTS Place
Level 1: 32000 - $100 - 6,121 - 19.13%
Level 2: 5000 - $60 - 4,799 - 95.98%
Level 3: 2000 - $35 - 1,910 - 95.52%
Level 4: 4000 - $25 - 3,909 - 97.74%
Luxury : 1000 - $200 - 961 - 96.11%
Total Capacity :44000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,850 - 92.48%
Farm Level 2: 1000 - $40 - 936 - 93.59%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,701 - 40.23%
Average Income per Game$1,445,424
Year to Date Revenue$57,816,966
Farm
Home Games Left0
Average Attendance - %2,786 - 92.85%
Average Income per Game$175,254
Year to Date Revenue$7,010,166

Expense

Pro Players Total Salaries$63,650,000
Farm Players Total Salaries$2,110,000
Coaches Total Salaries$3,200,000
Luxury Taxe Total$6,956,503
Special Salary Cap Value$0
Pro Year To Date Expenses$66,784,486
Farm Year To Date Expenses$3,551,451
Pro Salary Cap To Date$64,042,037
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$332,828
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$15,224
Farm Estimated Expenses$15,224
Estimated Season Expenses$15,224
Estimated Season Salary Cap$64,042,037
Estimate Under Maximum Salary Cap of $66,619,206$2,577,169
Estimate Over Minimum Salary Cap of $35,000,000 $29,042,037
Current Bank Account$619,206
Projected Bank Account$603,982

Pro Players Salaries

Ryan Johansen $6,500,000 (4)
-Salary Remaining : $0
Alex Galchenyuk $6,250,000 (4)
-Salary Remaining : $0
Nino Niederreiter $6,200,000 (4)
-Salary Remaining : $0
Jacob Markstrom $5,250,000 (2)
-Salary Remaining : $0
Tyler Seguin $5,250,000 (4)
-Salary Remaining : $0
Tyler Toffoli $4,500,000 (2)
-Salary Remaining : $0
Dougie Hamilton $4,000,000 (3)
-Salary Remaining : $0
Adam Larsson $4,000,000 (1)
-Salary Remaining : $0
Ryan Murray $3,500,000 (3)
-Salary Remaining : $0
Max Domi $3,500,000 (2)
-Salary Remaining : $0
Anthony Mantha $3,000,000 (1)
-Salary Remaining : $0
Elvis Merzlikins $2,000,000 (2)
-Salary Remaining : $0
Troy Stetcher $2,000,000 (2)
-Salary Remaining : $0
Sam Reinhart $1,600,000 (2)
-Salary Remaining : $0
Frank Vatrano $1,200,000 (2)
-Salary Remaining : $0
Noel Acciari $1,000,000 (1)
-Salary Remaining : $0
Henrik Zetterberg $1,000,000 (1)
-Salary Remaining : $0
Erik Cernak $975,000 (1)
-Salary Remaining : $0
Mirco Mueller $975,000 (1)
-Salary Remaining : $0
Kyle Connor $950,000 (2)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $63,650,000
Year 4 : $57,800,000
Year 5 : $36,450,000
Year 6 : $25,950,000
Salary Average Commitment
Year 3 : $51,675,000
Year 4 : $46,000,000
Year 5 : $31,700,000
Year 6 : $24,200,000
Salary Cap with 1 Way Contract
Year 3 : $63,650,000
Year 4 : $52,700,000
Year 5 : $31,700,000
Year 6 : $24,200,000

Farm Players Salaries

Nikolay Goldobin $97,500 (3)
Salary Remaining : $485
Michael McLeod $97,500 (3)
Salary Remaining : $485
Dylan Strome $97,500 (3)
Salary Remaining : $485
Ludwig Bystrom $97,500 (1)
Salary Remaining : $485
Mathieu Joseph $97,500 (2)
Salary Remaining : $485
Filip Gustavsson $95,000 (3)
Salary Remaining : $473
Chase De Leo $90,000 (2)
Salary Remaining : $448
Matthew Benning (Out of Payroll) $85,000 (1)
Salary Remaining : $423
Nick Paul $80,000 (2)
Salary Remaining : $398
Tomas Jurco $77,500 (1)
Salary Remaining : $386
Daniel Vladar $70,000 (2)
Salary Remaining : $348
Julien Gauthier $65,000 (2)
Salary Remaining : $323
Nelson Nogier $65,000 (1)
Salary Remaining : $323
Josh Mahura $65,000 (3)
Salary Remaining : $323
Anders Bjork $65,000 (1)
Salary Remaining : $323
Kieffer Bellows $55,000 (3)
Salary Remaining : $274
Caleb Jones $55,000 (1)
Salary Remaining : $274
Juuso Valimaki $50,000 (1)
Salary Remaining : $249
Vinni Lettieri $50,000 (1)
Salary Remaining : $249
Jake Leschyshyn $50,000 (1)
Salary Remaining : $249
Joey Daccord $50,000 (2)
Salary Remaining : $249
Riley Damiani $50,000 (2)
Salary Remaining : $249
Alexander Khovanov $50,000 (2)
Salary Remaining : $249
Jonatan Berggren $50,000 (2)
Salary Remaining : $249
Adam Ginning $50,000 (2)
Salary Remaining : $249
Joey Keane $50,000 (2)
Salary Remaining : $249
William Bitten $50,000 (2)
Salary Remaining : $249
Jonny Tychonick $50,000 (2)
Salary Remaining : $249
Mitchell Stephens $50,000 (1)
Salary Remaining : $249
Boris Katchouk $50,000 (1)
Salary Remaining : $249
Max Jones $50,000 (2)
Salary Remaining : $249
Karel Vejmelka $50,000 (1)
Salary Remaining : $249
Nathan Bastian $50,000 (1)
Salary Remaining : $249
Jonathan Kovacevic $40,000 (1)
Salary Remaining : $199
Total Farm Players34
Salary Commitment
Year 3 : $2,195,000
Year 4 : $1,430,000
Year 5 : $635,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,170,000
Year 4 : $1,335,000
Year 5 : $505,000
Year 6 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 5,903 - 98.39%
Level 2: 5000 - $60 - 4,734 - 94.68%
Level 3: 2000 - $35 - 1,926 - 96.32%
Level 4: 4000 - $25 - 3,834 - 95.86%
Luxury : 1000 - $200 - 966 - 96.56%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,857 - 92.86%
Farm Level 2: 1000 - $40 - 925 - 92.48%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,364 - 96.47%
Average Income per Game$1,415,399
Year to Date Revenue$56,615,977
Farm
Home Games Left0
Average Attendance - %2,782 - 92.73%
Average Income per Game$175,338
Year to Date Revenue$7,013,527

Expense

Pro Players Total Salaries$61,650,000
Farm Players Total Salaries$3,012,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$2,015,691
Special Salary Cap Value$0
Pro Year To Date Expenses$63,540,055
Farm Year To Date Expenses$2,833,334
Pro Salary Cap To Date$61,845,610
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$318,939
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$18,719
Farm Estimated Expenses$18,719
Estimated Season Expenses$18,719
Estimated Season Salary Cap$61,845,610
Estimate Under Maximum Salary Cap of $70,082,196$8,236,586
Estimate Over Minimum Salary Cap of $35,000,000 $26,845,610
Current Bank Account$4,082,196
Projected Bank Account$4,063,477

Pro Players Salaries

Johnny Gaudreau $6,750,000 (3)
-Salary Remaining : $0
Tyler Johnson $6,300,000 (2)
-Salary Remaining : $0
Colton Parayko $5,000,000 (4)
-Salary Remaining : $0
Jared Cowen $5,000,000 (2)
-Salary Remaining : $0
Auston Matthews $4,500,000 (4)
-Salary Remaining : $0
Alexandar Georgiev $4,500,000 (3)
-Salary Remaining : $0
Victor Hedman $4,000,000 (2)
-Salary Remaining : $0
Kevin Hayes (Out of Payroll) $3,500,000 (1)
-Salary Remaining : $0
Mitch Marner $3,000,000 (3)
-Salary Remaining : $0
Chris Tierney $3,000,000 (3)
-Salary Remaining : $0
Mikko Rantanen $2,900,000 (3)
-Salary Remaining : $0
Brian Ferlin $1,600,000 (2)
-Salary Remaining : $0
Matthew Tkachuk $1,500,000 (4)
-Salary Remaining : $0
Sam Bennett $1,500,000 (4)
-Salary Remaining : $0
Raphael Diaz $1,500,000 (1)
-Salary Remaining : $0
Neal Pionk $1,500,000 (2)
-Salary Remaining : $0
Alex Killorn $1,000,000 (1)
-Salary Remaining : $0
Martin Marincin $1,000,000 (1)
-Salary Remaining : $0
Ole-Kristian Tollefsen $1,000,000 (1)
-Salary Remaining : $0
Zac Rinaldo $750,000 (2)
-Salary Remaining : $0
Charlie Lindgren $750,000 (1)
-Salary Remaining : $0
Michael McCarron $600,000 (3)
-Salary Remaining : $0
Fredrik Claesson $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 3 : $61,650,000
Year 4 : $59,600,000
Year 5 : $46,100,000
Year 6 : $20,250,000
Salary Average Commitment
Year 3 : $54,800,000
Year 4 : $46,550,000
Year 5 : $28,550,000
Year 6 : $12,500,000
Salary Cap with 1 Way Contract
Year 3 : $61,650,000
Year 4 : $52,400,000
Year 5 : $33,250,000
Year 6 : $12,500,000

Farm Players Salaries

Charlie McAvoy $975,000 (4)
Salary Remaining : $4,851
Quinn Hughes $500,000 (2)
Salary Remaining : $2,488
Kevin Fiala $92,500 (2)
Salary Remaining : $460
Brendan Perlini $85,000 (2)
Salary Remaining : $423
Josh Anderson $85,000 (2)
Salary Remaining : $423
Devon Teows $80,000 (2)
Salary Remaining : $398
Carter Hutton $80,000 (1)
Salary Remaining : $398
Roman Josi $75,000 (1)
Salary Remaining : $373
Chandler Stephenson $75,000 (2)
Salary Remaining : $373
Darroll Powe $75,000 (1)
Salary Remaining : $373
Phillip Danault $65,000 (1)
Salary Remaining : $323
Austen Brassard $60,000 (1)
Salary Remaining : $299
Tanner Jeannot $60,000 (3)
Salary Remaining : $299
Nick Merkley (Out of Payroll) $55,000 (3)
Salary Remaining : $274
Miro Heiskanen $50,000 (1)
Salary Remaining : $249
Justus Annunen $50,000 (2)
Salary Remaining : $249
Lias Andersson $50,000 (1)
Salary Remaining : $249
Yegor Sharangovich $50,000 (2)
Salary Remaining : $249
Nick Suzuki $50,000 (1)
Salary Remaining : $249
Logan O'Connor $50,000 (4)
Salary Remaining : $249
Michael Pezzetta $50,000 (1)
Salary Remaining : $249
Brady Tkachuk $50,000 (2)
Salary Remaining : $249
Evan Bouchard $50,000 (2)
Salary Remaining : $249
Michael Anderson $50,000 (1)
Salary Remaining : $249
Ukko-Pekka Luukkonen $50,000 (1)
Salary Remaining : $249
Hunter Drew $50,000 (2)
Salary Remaining : $249
Nicolas Hague $50,000 (1)
Salary Remaining : $249
Total Farm Players27
Salary Commitment
Year 3 : $3,012,500
Year 4 : $1,052,500
Year 5 : $400,000
Year 6 : $350,000
Salary Average Commitment
Year 3 : $2,927,500
Year 4 : $925,000
Year 5 : $262,500
Year 6 : $147,500

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmalie Arena
Level 1: 6000 - $100 - 5,939 - 98.98%
Level 2: 5000 - $60 - 4,833 - 96.67%
Level 3: 2000 - $35 - 1,928 - 96.41%
Level 4: 4000 - $25 - 3,886 - 97.14%
Luxury : 1000 - $200 - 960 - 96.01%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,834 - 91.69%
Farm Level 2: 1000 - $40 - 923 - 92.27%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,546 - 97.48%
Average Income per Game$1,426,603
Year to Date Revenue$57,064,136
Farm
Home Games Left0
Average Attendance - %2,757 - 91.88%
Average Income per Game$173,537
Year to Date Revenue$6,941,477

Expense

Pro Players Total Salaries$60,450,000
Farm Players Total Salaries$1,710,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$55,212,713
Farm Year To Date Expenses$2,101,504
Pro Salary Cap To Date$53,712,713
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$312,879
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$10,995
Farm Estimated Expenses$10,995
Estimated Season Expenses$10,995
Estimated Season Salary Cap$53,712,713
Estimate Under Maximum Salary Cap of $80,676,467$26,963,754
Estimate Over Minimum Salary Cap of $35,000,000 $18,712,713
Current Bank Account$14,676,467
Projected Bank Account$14,665,472

Pro Players Salaries

Kevin Shattenkirk $7,000,000 (1)
-Salary Remaining : $0
John Carlson $6,000,000 (2)
-Salary Remaining : $0
Nikita Kucherov $5,500,000 (3)
-Salary Remaining : $0
Yanni Gourde $5,000,000 (2)
-Salary Remaining : $0
Shayne Gostisbehere $3,500,000 (2)
-Salary Remaining : $0
Cam Barker $3,000,000 (1)
-Salary Remaining : $0
Logan Couture $3,000,000 (1)
-Salary Remaining : $0
Alex Nedeljkovic $3,000,000 (2)
-Salary Remaining : $0
Michael Kostka $2,600,000 (2)
-Salary Remaining : $0
Jimmy Vesey $2,500,000 (2)
-Salary Remaining : $0
Brock Boeser $2,500,000 (3)
-Salary Remaining : $0
Matt Martin $2,250,000 (1)
-Salary Remaining : $0
Ben Hutton $2,000,000 (2)
-Salary Remaining : $0
Brendan Lemieux $2,000,000 (2)
-Salary Remaining : $0
Anthony Cirelli $2,000,000 (3)
-Salary Remaining : $0
Patrice Bergeron $2,000,000 (1)
-Salary Remaining : $0
Jack Roslovic $1,600,000 (1)
-Salary Remaining : $0
Tyler Kennedy $1,500,000 (1)
-Salary Remaining : $0
Marc-André Fleury $1,500,000 (1)
-Salary Remaining : $0
Daultan Leveillé $1,000,000 (1)
-Salary Remaining : $0
Jesper Fast $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 3 : $60,450,000
Year 4 : $39,650,000
Year 5 : $13,500,000
Year 6 : $0
Salary Average Commitment
Year 3 : $37,250,000
Year 4 : $16,850,000
Year 5 : $7,100,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $60,450,000
Year 4 : $36,600,000
Year 5 : $10,000,000
Year 6 : $0

Farm Players Salaries

Jordan Oesterle $125,000 (1)
Salary Remaining : $622
Dalton Thrower $85,000 (1)
Salary Remaining : $423
Kaapo Kahkonen $80,000 (1)
Salary Remaining : $398
Ryan Lindgren $75,000 (2)
Salary Remaining : $373
Connor Bunnaman $75,000 (2)
Salary Remaining : $373
Anatoli Golyshev $70,000 (2)
Salary Remaining : $348
Jeremy Bracco $70,000 (1)
Salary Remaining : $348
Josef Korenar $60,000 (3)
Salary Remaining : $299
Axel Holmstrom $60,000 (3)
Salary Remaining : $299
Louis Domingue $60,000 (1)
Salary Remaining : $299
Gustav Lindstrom $50,000 (1)
Salary Remaining : $249
Cam Hillis $50,000 (2)
Salary Remaining : $249
Adam Boqvist $50,000 (2)
Salary Remaining : $249
Scott Perunovich $50,000 (2)
Salary Remaining : $249
Blake Lizotte $50,000 (2)
Salary Remaining : $249
Joe Veleno $50,000 (2)
Salary Remaining : $249
Michael Downing $50,000 (1)
Salary Remaining : $249
Brandon Biro $50,000 (1)
Salary Remaining : $249
Brandon Hagel $50,000 (1)
Salary Remaining : $249
Maxime Comtois $50,000 (1)
Salary Remaining : $249
Sean Walker $50,000 (1)
Salary Remaining : $249
Tom Kuhnhackl $50,000 (1)
Salary Remaining : $249
Liam O'Brien $50,000 (1)
Salary Remaining : $249
Blake Hillman $50,000 (2)
Salary Remaining : $249
Beck Malenstyn $50,000 (1)
Salary Remaining : $249
Ty Dellandrea $50,000 (2)
Salary Remaining : $249
Liam Foudy $50,000 (2)
Salary Remaining : $249
Lukas Dostal $50,000 (2)
Salary Remaining : $249
Robert Thomas $50,000 (1)
Salary Remaining : $249
Total Farm Players29
Salary Commitment
Year 3 : $1,710,000
Year 4 : $810,000
Year 5 : $140,000
Year 6 : $0
Salary Average Commitment
Year 3 : $1,625,000
Year 4 : $790,000
Year 5 : $120,000
Year 6 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Arena
Level 1: 6000 - $100 - 5,949 - 99.14%
Level 2: 5000 - $60 - 4,848 - 96.95%
Level 3: 2000 - $35 - 1,945 - 97.26%
Level 4: 4000 - $25 - 3,853 - 96.32%
Luxury : 1000 - $200 - 964 - 96.44%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,876 - 93.81%
Farm Level 2: 1000 - $40 - 912 - 91.20%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,559 - 97.55%
Average Income per Game$1,429,455
Year to Date Revenue$57,178,197
Farm
Home Games Left0
Average Attendance - %2,788 - 92.94%
Average Income per Game$176,209
Year to Date Revenue$7,048,369

Expense

Pro Players Total Salaries$64,595,000
Farm Players Total Salaries$2,289,500
Coaches Total Salaries$1,216,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$66,093,714
Farm Year To Date Expenses$2,878,174
Pro Salary Cap To Date$64,550,746
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$329,601
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$14,127
Farm Estimated Expenses$14,127
Estimated Season Expenses$14,127
Estimated Season Salary Cap$64,550,746
Estimate Under Maximum Salary Cap of $109,298,389$44,747,643
Estimate Over Minimum Salary Cap of $35,000,000 $29,550,746
Current Bank Account$43,298,389
Projected Bank Account$43,284,262

Pro Players Salaries

Evander Kane $5,500,000 (1)
-Salary Remaining : $0
Luke Schenn $5,000,000 (1)
-Salary Remaining : $0
Zach Werenski $5,000,000 (2)
-Salary Remaining : $0
Jon Merrill $4,500,000 (4)
-Salary Remaining : $0
Kristers Gudlevskis $4,500,000 (1)
-Salary Remaining : $0
John Klingberg $4,500,000 (1)
-Salary Remaining : $0
Aleksander Barkov $4,250,000 (1)
-Salary Remaining : $0
Andre Burakovsky $4,000,000 (4)
-Salary Remaining : $0
Brenden Dillon $4,000,000 (3)
-Salary Remaining : $0
Bo Horvat $3,750,000 (2)
-Salary Remaining : $0
Ben Smith $3,250,000 (4)
-Salary Remaining : $0
Jason Zucker $3,000,000 (1)
-Salary Remaining : $0
Tye McGinn $2,750,000 (2)
-Salary Remaining : $0
Brandon Saad $2,000,000 (1)
-Salary Remaining : $0
Pontus Aberg $1,750,000 (2)
-Salary Remaining : $0
Patrice Cormier $1,550,000 (2)
-Salary Remaining : $0
Haydn Fleury $1,250,000 (2)
-Salary Remaining : $0
Valentin Zykov $995,000 (1)
-Salary Remaining : $0
Nicholas Baptiste $900,000 (1)
-Salary Remaining : $0
Pavel Francouz $850,000 (1)
-Salary Remaining : $0
Brett Pesce $800,000 (3)
-Salary Remaining : $0
Elias Pettersson $500,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $64,595,000
Year 4 : $35,050,000
Year 5 : $16,000,000
Year 6 : $13,250,000
Salary Average Commitment
Year 3 : $51,745,000
Year 4 : $30,550,000
Year 5 : $17,550,000
Year 6 : $11,750,000
Salary Cap with 1 Way Contract
Year 3 : $64,595,000
Year 4 : $32,600,000
Year 5 : $16,550,000
Year 6 : $11,750,000

Farm Players Salaries

Brendan Guhle $130,000 (2)
Salary Remaining : $647
Colton Sissons $99,500 (1)
Salary Remaining : $495
Mathieu Olivier $90,000 (2)
Salary Remaining : $448
Kole Sherwood $90,000 (2)
Salary Remaining : $448
Logan Brown $90,000 (2)
Salary Remaining : $448
Lucas Carlsson $90,000 (2)
Salary Remaining : $448
Tyler Benson $90,000 (2)
Salary Remaining : $448
Aleksi Saarela $80,000 (2)
Salary Remaining : $398
Otto Koivula $75,000 (2)
Salary Remaining : $373
Jeff Corbett $70,000 (1)
Salary Remaining : $348
Jonathan Davidsson $65,000 (3)
Salary Remaining : $323
Keaton Thompson $60,000 (2)
Salary Remaining : $299
Henri Ikonen $55,000 (1)
Salary Remaining : $274
Dmitri Samorukov $50,000 (1)
Salary Remaining : $249
Marc McLaughlin $50,000 (1)
Salary Remaining : $249
Isac Lundestrom $50,000 (2)
Salary Remaining : $249
Jonathan Gruden $50,000 (2)
Salary Remaining : $249
Dennis Gilbert $50,000 (1)
Salary Remaining : $249
Jakob Forsbacka-Karlsson $50,000 (2)
Salary Remaining : $249
Rasmus Dahlin $50,000 (2)
Salary Remaining : $249
Pierre-Olivier Joseph $50,000 (1)
Salary Remaining : $249
Maxime Lagace $50,000 (1)
Salary Remaining : $249
Jacob Bernard-Docker $50,000 (2)
Salary Remaining : $249
Matthew Highmore $50,000 (3)
Salary Remaining : $249
Matthew Thiessen $50,000 (2)
Salary Remaining : $249
Xavier Bernard $50,000 (2)
Salary Remaining : $249
Joel Farabee $50,000 (2)
Salary Remaining : $249
Tobias Lindberg $50,000 (1)
Salary Remaining : $249
Mike Hardman $50,000 (1)
Salary Remaining : $249
Martin Necas $50,000 (1)
Salary Remaining : $249
Hugh McGing $50,000 (2)
Salary Remaining : $249
Jan Jenik $50,000 (2)
Salary Remaining : $249
Veini Vehvilainen $50,000 (2)
Salary Remaining : $249
Logan Thompson $50,000 (1)
Salary Remaining : $249
Alex Formenton $50,000 (1)
Salary Remaining : $249
Radovan Bondra $35,000 (1)
Salary Remaining : $174
Jaden Lindo $35,000 (1)
Salary Remaining : $174
Brycen Martin $35,000 (1)
Salary Remaining : $174
Total Farm Players38
Salary Commitment
Year 3 : $2,289,500
Year 4 : $1,545,000
Year 5 : $115,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,254,500
Year 4 : $1,425,000
Year 5 : $115,000
Year 6 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRodgers Place
Level 1: 6000 - $100 - 5,908 - 98.47%
Level 2: 5000 - $60 - 4,846 - 96.91%
Level 3: 2000 - $35 - 1,938 - 96.89%
Level 4: 4000 - $25 - 3,819 - 95.48%
Luxury : 1000 - $200 - 973 - 97.28%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,861 - 93.05%
Farm Level 2: 1000 - $40 - 925 - 92.49%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,484 - 97.13%
Average Income per Game$1,425,307
Year to Date Revenue$57,012,296
Farm
Home Games Left0
Average Attendance - %2,786 - 92.86%
Average Income per Game$175,629
Year to Date Revenue$7,025,173

Expense

Pro Players Total Salaries$56,550,000
Farm Players Total Salaries$3,482,500
Coaches Total Salaries$1,300,000
Luxury Taxe Total$3,019,997
Special Salary Cap Value$0
Pro Year To Date Expenses$63,772,700
Farm Year To Date Expenses$2,990,898
Pro Salary Cap To Date$62,738,620
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$289,646
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$19,813
Farm Estimated Expenses$19,813
Estimated Season Expenses$19,813
Estimated Season Salary Cap$62,738,620
Estimate Under Maximum Salary Cap of $72,554,636$9,816,016
Estimate Over Minimum Salary Cap of $35,000,000 $27,738,620
Current Bank Account$6,554,636
Projected Bank Account$6,534,823

Pro Players Salaries

Connor McDavid $7,000,000 (3)
-Salary Remaining : $0
Jamie McBain $6,000,000 (1)
-Salary Remaining : $0
Leon Draisaitl $5,500,000 (2)
-Salary Remaining : $0
Alex Goligoski $5,000,000 (1)
-Salary Remaining : $0
Darnell Nurse $5,000,000 (1)
-Salary Remaining : $0
Brent Seabrook $3,500,000 (4)
-Salary Remaining : $0
Jamie Benn $2,800,000 (1)
-Salary Remaining : $0
Ryan Kesler $2,500,000 (1)
-Salary Remaining : $0
Jaroslav Halak $2,500,000 (1)
-Salary Remaining : $0
Carter Hart $2,000,000 (1)
-Salary Remaining : $0
Evgeny Dadonov $2,000,000 (1)
-Salary Remaining : $0
Frederik Gauthier $2,000,000 (3)
-Salary Remaining : $0
Adam Gaudette $2,000,000 (2)
-Salary Remaining : $0
Jake Virtanen $1,750,000 (2)
-Salary Remaining : $0
Marcus Pettersson $1,500,000 (2)
-Salary Remaining : $0
Frans Nielsen $1,400,000 (1)
-Salary Remaining : $0
Zac Leslie $1,200,000 (1)
-Salary Remaining : $0
Mark Jankowski $1,000,000 (2)
-Salary Remaining : $0
Alexander Radulov $1,000,000 (1)
-Salary Remaining : $0
Anton Slepyshev $900,000 (1)
-Salary Remaining : $0
Total Pro Players20
Salary Commitment
Year 3 : $56,550,000
Year 4 : $29,750,000
Year 5 : $14,000,000
Year 6 : $2,000,000
Salary Average Commitment
Year 3 : $37,500,000
Year 4 : $16,950,000
Year 5 : $11,500,000
Year 6 : $3,500,000
Salary Cap with 1 Way Contract
Year 3 : $56,550,000
Year 4 : $24,250,000
Year 5 : $12,500,000
Year 6 : $3,500,000

Farm Players Salaries

Christian Fischer $995,000 (2)
Salary Remaining : $4,950
Philippe Myers $100,000 (2)
Salary Remaining : $498
Brett Lernout $97,500 (2)
Salary Remaining : $485
Adam Erne $95,000 (2)
Salary Remaining : $473
Garret Sparks $95,000 (1)
Salary Remaining : $473
Nick Shore $90,000 (1)
Salary Remaining : $448
Patrik Laine $90,000 (4)
Salary Remaining : $448
Kiefer Sherwood $90,000 (2)
Salary Remaining : $448
Jacob Larsson $90,000 (2)
Salary Remaining : $448
Alexandre Carrier $90,000 (1)
Salary Remaining : $448
Tyson Jost $80,000 (4)
Salary Remaining : $398
Phil McRae $80,000 (1)
Salary Remaining : $398
C.J. Smith $75,000 (3)
Salary Remaining : $373
Harru Sateri $75,000 (1)
Salary Remaining : $373
Cole Cassels $70,000 (2)
Salary Remaining : $348
Nikolai Knyzhov $70,000 (3)
Salary Remaining : $348
Gustav Olofsson $70,000 (1)
Salary Remaining : $348
Emil Djuse $65,000 (1)
Salary Remaining : $323
Remi Elie $60,000 (1)
Salary Remaining : $299
Colin White $60,000 (2)
Salary Remaining : $299
Connor Hurley $60,000 (2)
Salary Remaining : $299
Jordan Subban $60,000 (3)
Salary Remaining : $299
Ryan McLeod $50,000 (2)
Salary Remaining : $249
Klim Kostin $50,000 (1)
Salary Remaining : $249
Semyon Der-Arguchintsev $50,000 (2)
Salary Remaining : $249
Pontus Holmberg $50,000 (2)
Salary Remaining : $249
Stuart Skinner $50,000 (1)
Salary Remaining : $249
Jeremy Gregoire $50,000 (1)
Salary Remaining : $249
Alexander Alexeyev $50,000 (2)
Salary Remaining : $249
Robin Salo $50,000 (1)
Salary Remaining : $249
Jaxson Stauber $50,000 (2)
Salary Remaining : $249
Taro Hirose $50,000 (1)
Salary Remaining : $249
Filip Johansson $50,000 (2)
Salary Remaining : $249
Kailer Yamamoto $50,000 (1)
Salary Remaining : $249
Jason Robertson $50,000 (1)
Salary Remaining : $249
Cole Fonstad $50,000 (2)
Salary Remaining : $249
Jack Perbix $50,000 (2)
Salary Remaining : $249
Filip Kral $50,000 (2)
Salary Remaining : $249
Lucas Johansen $25,000 (1)
Salary Remaining : $124
Total Farm Players39
Salary Commitment
Year 3 : $3,482,500
Year 4 : $1,860,000
Year 5 : $607,500
Year 6 : $505,000
Salary Average Commitment
Year 3 : $3,297,500
Year 4 : $1,497,500
Year 5 : $365,000
Year 6 : $170,000

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameBBT Center
Level 1: 6000 - $100 - 5,893 - 98.22%
Level 2: 5000 - $60 - 4,829 - 96.58%
Level 3: 2000 - $35 - 1,914 - 95.69%
Level 4: 4000 - $25 - 3,868 - 96.69%
Luxury : 1000 - $200 - 959 - 95.93%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,864 - 93.18%
Farm Level 2: 1000 - $40 - 930 - 92.96%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,463 - 97.02%
Average Income per Game$1,419,804
Year to Date Revenue$56,792,147
Farm
Home Games Left0
Average Attendance - %2,793 - 93.11%
Average Income per Game$176,023
Year to Date Revenue$7,040,900

Expense

Pro Players Total Salaries$63,200,000
Farm Players Total Salaries$2,642,500
Coaches Total Salaries$4,300,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$58,977,517
Farm Year To Date Expenses$3,239,298
Pro Salary Cap To Date$55,379,046
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$336,869
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$17,127
Farm Estimated Expenses$17,127
Estimated Season Expenses$17,127
Estimated Season Salary Cap$55,379,046
Estimate Under Maximum Salary Cap of $85,957,270$30,578,224
Estimate Over Minimum Salary Cap of $35,000,000 $20,379,046
Current Bank Account$19,957,270
Projected Bank Account$19,940,143

Pro Players Salaries

Matt Duchene $8,250,000 (3)
-Salary Remaining : $0
Alex Pietrangelo $8,250,000 (2)
-Salary Remaining : $0
Mikkel Boedker $6,200,000 (1)
-Salary Remaining : $0
Jordan Staal $6,000,000 (2)
-Salary Remaining : $0
Dion Phaneuf $4,500,000 (1)
-Salary Remaining : $0
Ville Husso $4,200,000 (3)
-Salary Remaining : $0
Kris Versteeg $4,000,000 (1)
-Salary Remaining : $0
Danny DeKeiser $4,000,000 (2)
-Salary Remaining : $0
Brian Elliott $2,750,000 (2)
-Salary Remaining : $0
Miro Aaltonen $2,250,000 (3)
-Salary Remaining : $0
Niklas Hansson $1,500,000 (3)
-Salary Remaining : $0
Nikita Tryamkin $1,500,000 (2)
-Salary Remaining : $0
Ryan O'Byrne $1,500,000 (1)
-Salary Remaining : $0
Alex Iafallo $1,500,000 (3)
-Salary Remaining : $0
Kirill Kaprizov $1,250,000 (3)
-Salary Remaining : $0
Quinton Howden $1,150,000 (1)
-Salary Remaining : $0
Griffin Reinhart $1,000,000 (2)
-Salary Remaining : $0
Victor Oreskovich $1,000,000 (1)
-Salary Remaining : $0
Petr Straka $950,000 (2)
-Salary Remaining : $0
Jerry D'Amigo $750,000 (1)
-Salary Remaining : $0
Blake Geoffrion $700,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 3 : $63,200,000
Year 4 : $46,400,000
Year 5 : $21,800,000
Year 6 : $0
Salary Average Commitment
Year 3 : $56,000,000
Year 4 : $32,300,000
Year 5 : $16,100,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $63,200,000
Year 4 : $43,400,000
Year 5 : $18,950,000
Year 6 : $0

Farm Players Salaries

Patrick Brown $950,000 (2)
Salary Remaining : $4,726
Radim Simek $120,000 (3)
Salary Remaining : $597
Dominik Kahun $97,500 (1)
Salary Remaining : $485
John Draeger $95,000 (2)
Salary Remaining : $473
Dylan Gambrell $90,000 (2)
Salary Remaining : $448
Brandon Halverson $90,000 (3)
Salary Remaining : $448
Artur Kayumov $80,000 (2)
Salary Remaining : $398
Anthony Beauvillier $80,000 (3)
Salary Remaining : $398
Kale Clague $70,000 (4)
Salary Remaining : $348
Tanner Laczynski $70,000 (3)
Salary Remaining : $348
Viktor Baldayev $70,000 (2)
Salary Remaining : $348
Mitchell Heard $65,000 (1)
Salary Remaining : $323
Matt Puempel $60,000 (1)
Salary Remaining : $299
Jake Walman $60,000 (1)
Salary Remaining : $299
Nicklas Jensen $60,000 (1)
Salary Remaining : $299
Roberts Lipsbergs $55,000 (2)
Salary Remaining : $274
Austin Poganski $50,000 (1)
Salary Remaining : $249
Timothy Liljegren $50,000 (1)
Salary Remaining : $249
Morgan Frost $50,000 (1)
Salary Remaining : $249
Jakub Skarek $50,000 (2)
Salary Remaining : $249
Jared McIsaac $50,000 (2)
Salary Remaining : $249
Drake Batherson $50,000 (1)
Salary Remaining : $249
Kirill Marchenko $50,000 (2)
Salary Remaining : $249
Joseph Woll $50,000 (2)
Salary Remaining : $249
Ivan Prosvetov $50,000 (2)
Salary Remaining : $249
Andrei Svechnikov $50,000 (2)
Salary Remaining : $249
Simon Bourque $30,000 (1)
Salary Remaining : $149
Total Farm Players27
Salary Commitment
Year 3 : $2,642,500
Year 4 : $1,360,000
Year 5 : $760,000
Year 6 : $190,000
Salary Average Commitment
Year 3 : $2,307,500
Year 4 : $1,125,000
Year 5 : $390,000
Year 6 : $70,000

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NamePPG Paint Arena
Level 1: 6000 - $100 - 5,937 - 98.95%
Level 2: 5000 - $60 - 4,804 - 96.08%
Level 3: 2000 - $35 - 1,913 - 95.64%
Level 4: 4000 - $25 - 3,861 - 96.52%
Luxury : 1000 - $200 - 955 - 95.49%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,862 - 93.10%
Farm Level 2: 1000 - $40 - 921 - 92.12%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,470 - 97.05%
Average Income per Game$1,421,827
Year to Date Revenue$56,873,073
Farm
Home Games Left0
Average Attendance - %2,783 - 92.77%
Average Income per Game$175,547
Year to Date Revenue$7,021,894

Expense

Pro Players Total Salaries$62,025,000
Farm Players Total Salaries$2,667,499
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,023,484
Farm Year To Date Expenses$2,769,797
Pro Salary Cap To Date$58,745,696
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$323,359
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$15,759
Farm Estimated Expenses$15,759
Estimated Season Expenses$15,759
Estimated Season Salary Cap$58,745,696
Estimate Under Maximum Salary Cap of $98,195,621$39,449,925
Estimate Over Minimum Salary Cap of $35,000,000 $23,745,696
Current Bank Account$32,195,621
Projected Bank Account$32,179,862

Pro Players Salaries

Mark Scheifele $5,500,000 (1)
-Salary Remaining : $0
Aaron Ekblad $4,000,000 (2)
-Salary Remaining : $0
Shea Weber $4,000,000 (1)
-Salary Remaining : $0
Marcus Foligno $4,000,000 (3)
-Salary Remaining : $0
Oscar Klefbom $4,000,000 (4)
-Salary Remaining : $0
Nick Leddy $4,000,000 (3)
-Salary Remaining : $0
Keith Aulie $3,750,000 (1)
-Salary Remaining : $0
Marco Scandella (Out of Payroll) $3,250,000 (1)
-Salary Remaining : $0
Max Reinhart $3,200,000 (1)
-Salary Remaining : $0
James Reimer $3,000,000 (2)
-Salary Remaining : $0
Pavel Buchnevich $3,000,000 (1)
-Salary Remaining : $0
Alexander Semin $2,500,000 (1)
-Salary Remaining : $0
Tom Wilson $2,500,000 (4)
-Salary Remaining : $0
Sebastian Aho $2,000,000 (2)
-Salary Remaining : $0
Pavel Zacha $2,000,000 (4)
-Salary Remaining : $0
Roope Hintz $1,500,000 (2)
-Salary Remaining : $0
Mathew Barzal $1,500,000 (2)
-Salary Remaining : $0
Elias Lindholm $1,300,000 (4)
-Salary Remaining : $0
Jared Spurgeon $1,250,000 (2)
-Salary Remaining : $0
Brandon Tanev $1,200,000 (2)
-Salary Remaining : $0
Dmitrij Jaskin $1,200,000 (2)
-Salary Remaining : $0
Braden Holtby $1,000,000 (1)
-Salary Remaining : $0
Nathan Walker $975,000 (2)
-Salary Remaining : $0
Gavin Bayreuther $900,000 (4)
-Salary Remaining : $0
Jeremy Swayman $500,000 (1)
-Salary Remaining : $0
Total Pro Players25
Salary Commitment
Year 3 : $62,025,000
Year 4 : $40,475,000
Year 5 : $24,000,000
Year 6 : $19,000,000
Salary Average Commitment
Year 3 : $50,445,000
Year 4 : $27,545,000
Year 5 : $18,700,000
Year 6 : $10,700,000
Salary Cap with 1 Way Contract
Year 3 : $62,025,000
Year 4 : $35,325,000
Year 5 : $18,700,000
Year 6 : $10,700,000

Farm Players Salaries

Evan Rodrigues $999,999 (3)
Salary Remaining : $4,975
Dakota Mermis $110,000 (1)
Salary Remaining : $547
Clayton Keller $90,000 (3)
Salary Remaining : $448
Brett Kulak $90,000 (1)
Salary Remaining : $448
Adam Brooks $80,000 (4)
Salary Remaining : $398
John Marino $72,500 (3)
Salary Remaining : $361
Iven Barbashev $70,000 (2)
Salary Remaining : $348
Anthony Stolarz $70,000 (2)
Salary Remaining : $348
Max Gortz $65,000 (1)
Salary Remaining : $323
Sam Kurker $60,000 (1)
Salary Remaining : $299
Matthew Finn $60,000 (1)
Salary Remaining : $299
Denis Malgin $50,000 (3)
Salary Remaining : $249
Zachary Bouthillier $50,000 (2)
Salary Remaining : $249
Brett Pollock $50,000 (1)
Salary Remaining : $249
Eetu Luostarinen $50,000 (1)
Salary Remaining : $249
Philipp Kurashev $50,000 (2)
Salary Remaining : $249
Jesper Boqvist $50,000 (1)
Salary Remaining : $249
Noah Dobson $50,000 (2)
Salary Remaining : $249
Kevin Stenlund $50,000 (1)
Salary Remaining : $249
Alexander Romanov $50,000 (2)
Salary Remaining : $249
Josh Ho-Sang $50,000 (2)
Salary Remaining : $249
Juuso Ikonen $50,000 (1)
Salary Remaining : $249
Austin Strand $50,000 (1)
Salary Remaining : $249
Ryan MacInnis $50,000 (1)
Salary Remaining : $249
Steven Spinner $50,000 (1)
Salary Remaining : $249
Jeff Malott $50,000 (1)
Salary Remaining : $249
Sampo Ranta $50,000 (2)
Salary Remaining : $249
Shawn Boudrias $50,000 (2)
Salary Remaining : $249
Jesperi Kotkaniemi $50,000 (2)
Salary Remaining : $249
Total Farm Players29
Salary Commitment
Year 3 : $2,667,499
Year 4 : $1,017,500
Year 5 : $520,000
Year 6 : $80,000
Salary Average Commitment
Year 3 : $2,295,000
Year 4 : $850,000
Year 5 : $380,000
Year 6 : $80,000

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameBridgestone arena
Level 1: 6000 - $100 - 5,907 - 98.46%
Level 2: 5000 - $60 - 4,799 - 95.98%
Level 3: 2000 - $35 - 1,917 - 95.83%
Level 4: 4000 - $25 - 3,832 - 95.81%
Luxury : 1000 - $200 - 968 - 96.78%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,825 - 91.24%
Farm Level 2: 1000 - $40 - 921 - 92.07%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,423 - 96.79%
Average Income per Game$1,420,380
Year to Date Revenue$56,815,201
Farm
Home Games Left0
Average Attendance - %2,746 - 91.52%
Average Income per Game$172,794
Year to Date Revenue$6,911,763

Expense

Pro Players Total Salaries$64,825,000
Farm Players Total Salaries$2,327,000
Coaches Total Salaries$2,050,000
Luxury Taxe Total$939,207
Special Salary Cap Value$0
Pro Year To Date Expenses$66,033,839
Farm Year To Date Expenses$3,136,670
Pro Salary Cap To Date$63,285,871
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$333,460
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$15,806
Farm Estimated Expenses$15,806
Estimated Season Expenses$15,806
Estimated Season Salary Cap$63,285,871
Estimate Under Maximum Salary Cap of $66,058,522$2,772,651
Estimate Over Minimum Salary Cap of $35,000,000 $28,285,871
Current Bank Account$58,522
Projected Bank Account$42,716

Pro Players Salaries

Claude Giroux $7,500,000 (4)
-Salary Remaining : $0
Alexander Ovechkin $7,000,000 (4)
-Salary Remaining : $0
Ryan Mcdonagh $6,100,000 (1)
-Salary Remaining : $0
Jaden Schwartz $5,000,000 (4)
-Salary Remaining : $0
Mikael Granlund $5,000,000 (1)
-Salary Remaining : $0
John Moore $4,250,000 (1)
-Salary Remaining : $0
Justin Faulk $4,000,000 (3)
-Salary Remaining : $0
Reilly Smith $3,750,000 (2)
-Salary Remaining : $0
Jack Eichel $3,500,000 (1)
-Salary Remaining : $0
Andy Miele $3,250,000 (3)
-Salary Remaining : $0
Kari Lehtonen $2,750,000 (1)
-Salary Remaining : $0
Michal Neuvirth $2,500,000 (4)
-Salary Remaining : $0
Morgan Rielly $1,800,000 (1)
-Salary Remaining : $0
Mark Pysyk $1,750,000 (2)
-Salary Remaining : $0
Scott Laughton $1,750,000 (2)
-Salary Remaining : $0
Nicolas Kerdiles (Out of Payroll) $1,000,000 (4)
-Salary Remaining : $0
Andreas Englund $975,000 (3)
-Salary Remaining : $0
Joel Armia $900,000 (1)
-Salary Remaining : $0
Markus Granlund $900,000 (1)
-Salary Remaining : $0
Travis Dermott $650,000 (1)
-Salary Remaining : $0
Pavol Regenda $500,000 (2)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 3 : $64,825,000
Year 4 : $40,500,000
Year 5 : $30,750,000
Year 6 : $20,000,000
Salary Average Commitment
Year 3 : $55,625,000
Year 4 : $38,975,000
Year 5 : $31,225,000
Year 6 : $23,000,000
Salary Cap with 1 Way Contract
Year 3 : $64,825,000
Year 4 : $38,975,000
Year 5 : $31,225,000
Year 6 : $23,000,000

Farm Players Salaries

Drew O'Connor $100,000 (3)
Salary Remaining : $498
Anton Gustafsson $97,500 (2)
Salary Remaining : $485
Hunter Shinkaruk $95,000 (2)
Salary Remaining : $473
Kasper Bjorkqvist $90,000 (2)
Salary Remaining : $448
Lucas Wallmark $90,000 (3)
Salary Remaining : $448
Mark McNeill $90,000 (1)
Salary Remaining : $448
T.J Brodie $80,000 (1)
Salary Remaining : $398
Nolan Vesey $79,500 (1)
Salary Remaining : $396
Grant Hutton $75,000 (2)
Salary Remaining : $373
Bokondji Imama $75,000 (2)
Salary Remaining : $373
Gerald Mayhew $75,000 (3)
Salary Remaining : $373
Mattias Backman $75,000 (1)
Salary Remaining : $373
Olli Juolevi $70,000 (3)
Salary Remaining : $348
Carl Dahlstrom $65,000 (1)
Salary Remaining : $323
Christian Djoos $65,000 (1)
Salary Remaining : $323
Filip Chlapik $65,000 (1)
Salary Remaining : $323
Tristan Jarry $65,000 (1)
Salary Remaining : $323
Troy Bourke $65,000 (1)
Salary Remaining : $323
Felix Sanstrom $65,000 (1)
Salary Remaining : $323
Ryan Olsen $65,000 (1)
Salary Remaining : $323
Riley Barber (Out of Payroll) $65,000 (1)
Salary Remaining : $323
Josh Wesley $60,000 (2)
Salary Remaining : $299
Linus Ullmark $55,000 (1)
Salary Remaining : $274
Ian Mitchell $50,000 (1)
Salary Remaining : $249
Sean Durzi $50,000 (2)
Salary Remaining : $249
Sergei Zborovskiy $50,000 (2)
Salary Remaining : $249
Reilly Walsh $50,000 (1)
Salary Remaining : $249
Ruslan Iskhakov $50,000 (2)
Salary Remaining : $249
Joni Ikonen $50,000 (1)
Salary Remaining : $249
Carsen Twarynski $50,000 (2)
Salary Remaining : $249
Libor Hajek $50,000 (2)
Salary Remaining : $249
Milos Kelemen $50,000 (2)
Salary Remaining : $249
Kristian Vesalainen $50,000 (1)
Salary Remaining : $249
Barrett Hayton $50,000 (2)
Salary Remaining : $249
Josh Norris $50,000 (1)
Salary Remaining : $249
Total Farm Players35
Salary Commitment
Year 3 : $2,327,000
Year 4 : $1,177,500
Year 5 : $335,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,308,500
Year 4 : $1,177,500
Year 5 : $335,000
Year 6 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 5,899 - 98.31%
Level 2: 5000 - $60 - 4,804 - 96.08%
Level 3: 2000 - $35 - 1,936 - 96.79%
Level 4: 4000 - $25 - 3,852 - 96.31%
Luxury : 1000 - $200 - 965 - 96.54%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,870 - 93.51%
Farm Level 2: 1000 - $40 - 932 - 93.24%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,456 - 96.98%
Average Income per Game$1,420,512
Year to Date Revenue$56,820,487
Farm
Home Games Left0
Average Attendance - %2,803 - 93.42%
Average Income per Game$176,614
Year to Date Revenue$7,064,567

Expense

Pro Players Total Salaries$51,100,000
Farm Players Total Salaries$2,910,000
Coaches Total Salaries$1,350,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$51,172,750
Farm Year To Date Expenses$3,038,228
Pro Salary Cap To Date$50,021,173
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$263,131
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$16,219
Farm Estimated Expenses$16,219
Estimated Season Expenses$16,219
Estimated Season Salary Cap$50,021,173
Estimate Under Maximum Salary Cap of $118,026,069$68,004,896
Estimate Over Minimum Salary Cap of $35,000,000 $15,021,173
Current Bank Account$52,026,069
Projected Bank Account$52,009,850

Pro Players Salaries

Milan Lucic $6,000,000 (4)
-Salary Remaining : $0
Sean Couturier $5,500,000 (3)
-Salary Remaining : $0
Dmitry Kulikov $4,000,000 (1)
-Salary Remaining : $0
Frederik Andersen $3,500,000 (1)
-Salary Remaining : $0
Ryan Strome $3,250,000 (2)
-Salary Remaining : $0
Ondrej Palat $3,000,000 (1)
-Salary Remaining : $0
Tomas Hertl $3,000,000 (1)
-Salary Remaining : $0
Jake McCabe $3,000,000 (1)
-Salary Remaining : $0
Chris Mcallister $2,000,000 (1)
-Salary Remaining : $0
Mikhail Sergachev $2,000,000 (4)
-Salary Remaining : $0
Devante Smith-Pelly $2,000,000 (2)
-Salary Remaining : $0
Magnus Paajarvi $1,750,000 (1)
-Salary Remaining : $0
Patrik Nemeth $1,750,000 (2)
-Salary Remaining : $0
Samuel Montembeault $1,500,000 (2)
-Salary Remaining : $0
T.J Galiardi $1,500,000 (1)
-Salary Remaining : $0
Henrik Samuelsson $1,250,000 (2)
-Salary Remaining : $0
Richard Panik $1,250,000 (1)
-Salary Remaining : $0
Oliver Bjorkstrand $950,000 (2)
-Salary Remaining : $0
Mike Condon $900,000 (1)
-Salary Remaining : $0
Vince Dunn $900,000 (3)
-Salary Remaining : $0
Seth Griffith $850,000 (2)
-Salary Remaining : $0
Samuel Blais $750,000 (1)
-Salary Remaining : $0
Cale Makar $500,000 (1)
-Salary Remaining : $0
Total Pro Players23
Salary Commitment
Year 3 : $51,100,000
Year 4 : $29,850,000
Year 5 : $18,250,000
Year 6 : $10,000,000
Salary Average Commitment
Year 3 : $41,650,000
Year 4 : $23,750,000
Year 5 : $13,700,000
Year 6 : $8,000,000
Salary Cap with 1 Way Contract
Year 3 : $51,100,000
Year 4 : $25,950,000
Year 5 : $14,400,000
Year 6 : $8,000,000

Farm Players Salaries

Stefan Noesen $950,000 (2)
Salary Remaining : $4,726
Eric Comrie $95,000 (3)
Salary Remaining : $473
Sebastian Collberg $80,000 (2)
Salary Remaining : $398
Steven Santini $80,000 (1)
Salary Remaining : $398
Derrick Pouliot $80,000 (1)
Salary Remaining : $398
David Pope $70,000 (1)
Salary Remaining : $348
Ryan Culkin $65,000 (2)
Salary Remaining : $323
Connor Chatam $65,000 (3)
Salary Remaining : $323
Alex Barre-Boulet $55,000 (3)
Salary Remaining : $274
Will Borgen $55,000 (1)
Salary Remaining : $274
Jake Marchment (Out of Payroll) $55,000 (2)
Salary Remaining : $274
Dryden Hunt $55,000 (1)
Salary Remaining : $274
Colton White $55,000 (1)
Salary Remaining : $274
Mikhail Vorobyev $55,000 (1)
Salary Remaining : $274
Cale Fleury $50,000 (1)
Salary Remaining : $249
K'Andre Miller $50,000 (2)
Salary Remaining : $249
Samuel Houde $50,000 (2)
Salary Remaining : $249
Dylan Samberg $50,000 (1)
Salary Remaining : $249
Joshua Jacobs $50,000 (2)
Salary Remaining : $249
Mason Shaw $50,000 (1)
Salary Remaining : $249
Ryan Poehling $50,000 (1)
Salary Remaining : $249
Casey Mittelstadt $50,000 (1)
Salary Remaining : $249
Jake Paterson $50,000 (1)
Salary Remaining : $249
Owen Tippet $50,000 (1)
Salary Remaining : $249
Alexander Barabanov $50,000 (2)
Salary Remaining : $249
Andrew Peeke $50,000 (2)
Salary Remaining : $249
Dante Fabbro $50,000 (2)
Salary Remaining : $249
Jeffrey Viel $50,000 (2)
Salary Remaining : $249
Yegor Korshkov $50,000 (2)
Salary Remaining : $249
Linus Sandin $50,000 (1)
Salary Remaining : $249
Alexander Volkov $50,000 (1)
Salary Remaining : $249
Jack Drury $50,000 (2)
Salary Remaining : $249
Jakub Lauko $50,000 (2)
Salary Remaining : $249
Martin Kaut $50,000 (2)
Salary Remaining : $249
Mathias Laferriere $50,000 (2)
Salary Remaining : $249
Samuel Ersson $50,000 (2)
Salary Remaining : $249
Nolan Patrick $50,000 (1)
Salary Remaining : $249
Total Farm Players37
Salary Commitment
Year 3 : $2,965,000
Year 4 : $1,220,000
Year 5 : $320,000
Year 6 : $0
Salary Average Commitment
Year 3 : $2,920,000
Year 4 : $1,157,500
Year 5 : $215,000
Year 6 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars arena
Level 1: 6000 - $100 - 5,875 - 97.91%
Level 2: 5000 - $60 - 4,839 - 96.79%
Level 3: 2000 - $35 - 1,932 - 96.61%
Level 4: 4000 - $25 - 3,886 - 97.15%
Luxury : 1000 - $200 - 969 - 96.92%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,902 - 95.11%
Farm Level 2: 1000 - $40 - 945 - 94.54%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,501 - 97.23%
Average Income per Game$1,421,903
Year to Date Revenue$56,876,132
Farm
Home Games Left0
Average Attendance - %2,847 - 94.92%
Average Income per Game$179,510
Year to Date Revenue$7,180,404

Expense

Pro Players Total Salaries$64,300,000
Farm Players Total Salaries$3,607,500
Coaches Total Salaries$2,850,000
Luxury Taxe Total$3,294,873
Special Salary Cap Value$0
Pro Year To Date Expenses$63,582,179
Farm Year To Date Expenses$3,730,694
Pro Salary Cap To Date$61,135,193
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$334,848
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$22,177
Farm Estimated Expenses$22,177
Estimated Season Expenses$22,177
Estimated Season Salary Cap$61,135,193
Estimate Under Maximum Salary Cap of $82,271,680$21,136,487
Estimate Over Minimum Salary Cap of $35,000,000 $26,135,193
Current Bank Account$16,271,680
Projected Bank Account$16,249,503

Pro Players Salaries

Connor Brown $6,000,000 (4)
-Salary Remaining : $0
Philip Samuelsson $5,500,000 (1)
-Salary Remaining : $0
Ondrej Pavelec $5,000,000 (3)
-Salary Remaining : $0
Jake Gardiner $5,000,000 (2)
-Salary Remaining : $0
Jeff Schultz $4,500,000 (1)
-Salary Remaining : $0
Dylan Larkin $4,000,000 (4)
-Salary Remaining : $0
Charlie Coyle $3,500,000 (1)
-Salary Remaining : $0
Mike Richards $3,000,000 (2)
-Salary Remaining : $0
Dalton Prout $3,000,000 (1)
-Salary Remaining : $0
Colten Teubert $2,750,000 (2)
-Salary Remaining : $0
Greg Stewart $2,500,000 (1)
-Salary Remaining : $0
Jonathan Drouin $2,500,000 (1)
-Salary Remaining : $0
Drew Fata $2,000,000 (2)
-Salary Remaining : $0
Danton Heinen $1,750,000 (1)
-Salary Remaining : $0
Carson Mcmillan $1,750,000 (4)
-Salary Remaining : $0
T.J. Hensick $1,500,000 (2)
-Salary Remaining : $0
Alex DeBrincat $1,500,000 (4)
-Salary Remaining : $0
Cal Clutterbuck $1,500,000 (1)
-Salary Remaining : $0
Braydon Coburn $1,500,000 (1)
-Salary Remaining : $0
Igor Shesterkin $1,400,000 (1)
-Salary Remaining : $0
Roland McKeown $1,400,000 (4)
-Salary Remaining : $0
Jussi Jokinen $1,000,000 (1)
-Salary Remaining : $0
Brendan Woods $950,000 (1)
-Salary Remaining : $0
Maxime Macenauer $800,000 (1)
-Salary Remaining : $0
Total Pro Players24
Salary Commitment
Year 3 : $64,300,000
Year 4 : $34,800,000
Year 5 : $23,700,000
Year 6 : $21,100,000
Salary Average Commitment
Year 3 : $50,000,000
Year 4 : $33,650,000
Year 5 : $19,650,000
Year 6 : $14,650,000
Salary Cap with 1 Way Contract
Year 3 : $64,300,000
Year 4 : $33,900,000
Year 5 : $19,650,000
Year 6 : $14,650,000

Farm Players Salaries

Robby Fabbri $1,500,000 (1)
Salary Remaining : $7,463
Filip Hronek $97,500 (4)
Salary Remaining : $485
Lucas Lessio $97,500 (1)
Salary Remaining : $485
Brendan Leipsic $95,000 (2)
Salary Remaining : $473
Christoffer Ehn $95,000 (1)
Salary Remaining : $473
Riley Armstrong $95,000 (1)
Salary Remaining : $473
Martin Frk $90,000 (1)
Salary Remaining : $448
Ian McCoshen $90,000 (1)
Salary Remaining : $448
Sonny Milano $90,000 (1)
Salary Remaining : $448
Ryan Pulock $90,000 (1)
Salary Remaining : $448
Robbie Russo $90,000 (1)
Salary Remaining : $448
Philippe Desrosiers $87,500 (2)
Salary Remaining : $435
Andrey Pedan $85,000 (1)
Salary Remaining : $423
Jesse Graham $80,000 (2)
Salary Remaining : $398
Calvin Thurkauf $75,000 (4)
Salary Remaining : $373
Adam Werner $65,000 (4)
Salary Remaining : $323
Tyler Lewington $65,000 (1)
Salary Remaining : $323
Michael Bunting $60,000 (4)
Salary Remaining : $299
Marcus Hogberg $60,000 (1)
Salary Remaining : $299
Sebastian Ahaut $50,000 (1)
Salary Remaining : $249
Nils Lundkvist $50,000 (2)
Salary Remaining : $249
Conor Timmins $50,000 (1)
Salary Remaining : $249
Jack Ramsey $50,000 (1)
Salary Remaining : $249
Oskar Steen $50,000 (1)
Salary Remaining : $249
Nick Swaney $50,000 (1)
Salary Remaining : $249
Jack Studnicka $50,000 (1)
Salary Remaining : $249
Dominik Bokk $50,000 (2)
Salary Remaining : $249
Morgan Geekie $50,000 (1)
Salary Remaining : $249
Morgan Barron $50,000 (1)
Salary Remaining : $249
Cody Glass $50,000 (1)
Salary Remaining : $249
Nico Hischier $50,000 (1)
Salary Remaining : $249
Total Farm Players31
Salary Commitment
Year 3 : $3,607,500
Year 4 : $702,500
Year 5 : $390,000
Year 6 : $450,000
Salary Average Commitment
Year 3 : $2,200,000
Year 4 : $597,500
Year 5 : $297,500
Year 6 : $297,500

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NameKey Bank Center
Level 1: 32000 - $100 - 10,358 - 32.37%
Level 2: 5000 - $60 - 4,849 - 96.98%
Level 3: 2000 - $35 - 1,937 - 96.87%
Level 4: 4000 - $25 - 3,879 - 96.98%
Luxury : 1000 - $200 - 977 - 97.73%
Total Capacity :44000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,841 - 92.03%
Farm Level 2: 1000 - $40 - 926 - 92.62%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %22,001 - 50.00%
Average Income per Game$1,940,016
Year to Date Revenue$77,600,651
Farm
Home Games Left0
Average Attendance - %2,767 - 92.23%
Average Income per Game$174,191
Year to Date Revenue$6,967,642

Expense

Pro Players Total Salaries$63,200,000
Farm Players Total Salaries$1,923,500
Coaches Total Salaries$2,250,000
Luxury Taxe Total$28,175,764
Special Salary Cap Value$0
Pro Year To Date Expenses$66,396,556
Farm Year To Date Expenses$2,589,568
Pro Salary Cap To Date$64,394,048
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$326,768
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$13,301
Farm Estimated Expenses$13,301
Estimated Season Expenses$13,301
Estimated Season Salary Cap$64,394,048
Estimate Under Maximum Salary Cap of $79,166,862$14,772,814
Estimate Over Minimum Salary Cap of $35,000,000 $29,394,048
Current Bank Account$13,166,862
Projected Bank Account$13,153,561

Pro Players Salaries

John Tavares $8,000,000 (1)
-Salary Remaining : $0
Hampus Lindholm $6,250,000 (1)
-Salary Remaining : $0
Mathew Dumba $5,000,000 (1)
-Salary Remaining : $0
John Gibson $5,000,000 (4)
-Salary Remaining : $0
Viktor Arvidsson $4,000,000 (1)
-Salary Remaining : $0
David Backes $3,500,000 (1)
-Salary Remaining : $0
Evgeni Malkin $3,000,000 (3)
-Salary Remaining : $0
Sam Gagner $3,000,000 (1)
-Salary Remaining : $0
Kyle Okposo $3,000,000 (3)
-Salary Remaining : $0
Timo Meier $2,700,000 (3)
-Salary Remaining : $0
Cam Talbot $2,500,000 (2)
-Salary Remaining : $0
Jamie Arniel $2,250,000 (1)
-Salary Remaining : $0
Nate Schmidt $2,250,000 (1)
-Salary Remaining : $0
Noah Hanifin $2,000,000 (3)
-Salary Remaining : $0
Petter Granberg $2,000,000 (1)
-Salary Remaining : $0
Tyson Barrie $1,850,000 (3)
-Salary Remaining : $0
Joe Pavelski $1,650,000 (1)
-Salary Remaining : $0
Samuel Morin $1,500,000 (2)
-Salary Remaining : $0
Andrew Mangiapane (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $0
Michael Matheson $1,250,000 (2)
-Salary Remaining : $0
Ryan Getzlaf $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players21
Salary Commitment
Year 3 : $63,200,000
Year 4 : $26,350,000
Year 5 : $20,850,000
Year 6 : $5,000,000
Salary Average Commitment
Year 3 : $41,171,000
Year 4 : $19,771,000
Year 5 : $15,900,000
Year 6 : $5,000,000
Salary Cap with 1 Way Contract
Year 3 : $63,200,000
Year 4 : $24,300,000
Year 5 : $17,550,000
Year 6 : $5,000,000

Farm Players Salaries

Tanner Richard $99,500 (1)
Salary Remaining : $495
Justin Bailey $99,000 (1)
Salary Remaining : $493
Teemu Pulkkinen $95,000 (2)
Salary Remaining : $473
Jonas Brodin $95,000 (1)
Salary Remaining : $473
Matt Grzelcyk $95,000 (1)
Salary Remaining : $473
Borna Rendulic $90,000 (1)
Salary Remaining : $448
Dillon Heatherington $90,000 (2)
Salary Remaining : $448
Joel Eriksson Ek $90,000 (3)
Salary Remaining : $448
Maxim Mamin $75,000 (3)
Salary Remaining : $373
Tarmo Reunanen $75,000 (4)
Salary Remaining : $373
Nathan Noel $75,000 (2)
Salary Remaining : $373
Ryan Fitzgerald $75,000 (3)
Salary Remaining : $373
Richard Nejezchleb $65,000 (1)
Salary Remaining : $323
Daniel Sprong $65,000 (1)
Salary Remaining : $323
Jakub Vrana $65,000 (1)
Salary Remaining : $323
Connor Hellebyuk $65,000 (1)
Salary Remaining : $323
Alex Schoenborn $60,000 (3)
Salary Remaining : $299
Spencer Stastney $50,000 (2)
Salary Remaining : $249
Brayden Pachal $50,000 (1)
Salary Remaining : $249
Xavier Bouchard $50,000 (2)
Salary Remaining : $249
Dmitri Semykin $50,000 (2)
Salary Remaining : $249
Vladimir Tkachev $50,000 (1)
Salary Remaining : $249
Zachary Senyshyn $50,000 (1)
Salary Remaining : $249
John Leonard $50,000 (2)
Salary Remaining : $249
Joel Teasdale $50,000 (2)
Salary Remaining : $249
Cameron Hughes $50,000 (1)
Salary Remaining : $249
Lauri Pajuniemi $50,000 (2)
Salary Remaining : $249
Peyton Jones $50,000 (3)
Salary Remaining : $249
Total Farm Players28
Salary Commitment
Year 3 : $1,923,500
Year 4 : $1,052,500
Year 5 : $535,000
Year 6 : $75,000
Salary Average Commitment
Year 3 : $1,893,500
Year 4 : $955,000
Year 5 : $405,000
Year 6 : $75,000

Senateurs



Arena Capacity - Ticket Price
Attendance - %

Arena NameCentre Canadian Tire
Level 1: 6000 - $100 - 5,901 - 98.35%
Level 2: 5000 - $60 - 4,777 - 95.53%
Level 3: 2000 - $35 - 1,925 - 96.23%
Level 4: 4000 - $25 - 3,845 - 96.12%
Luxury : 1000 - $200 - 970 - 96.99%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,846 - 92.30%
Farm Level 2: 1000 - $40 - 916 - 91.57%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,417 - 96.76%
Average Income per Game$1,419,324
Year to Date Revenue$56,772,975
Farm
Home Games Left0
Average Attendance - %2,762 - 92.06%
Average Income per Game$174,140
Year to Date Revenue$6,965,585

Expense

Pro Players Total Salaries$61,300,000
Farm Players Total Salaries$1,967,500
Coaches Total Salaries$2,500,000
Luxury Taxe Total$1,287,672
Special Salary Cap Value$0
Pro Year To Date Expenses$64,357,552
Farm Year To Date Expenses$2,926,864
Pro Salary Cap To Date$62,789,392
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$317,172
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$14,764
Farm Estimated Expenses$14,764
Estimated Season Expenses$14,764
Estimated Season Salary Cap$62,789,392
Estimate Under Maximum Salary Cap of $66,515,944$3,726,552
Estimate Over Minimum Salary Cap of $35,000,000 $27,789,392
Current Bank Account$515,944
Projected Bank Account$501,180

Pro Players Salaries

Erik Gudbranson $7,000,000 (1)
-Salary Remaining : $0
Derick Brassard $5,000,000 (2)
-Salary Remaining : $0
Eric Gelinas $4,500,000 (3)
-Salary Remaining : $0
Michael Frolik $4,500,000 (3)
-Salary Remaining : $0
Riley Sheahan $4,000,000 (1)
-Salary Remaining : $0
Nick Bjugstad $4,000,000 (2)
-Salary Remaining : $0
Brandon Sutter $3,500,000 (1)
-Salary Remaining : $0
Taylor Chorney $3,000,000 (1)
-Salary Remaining : $0
Martin Jones $3,000,000 (2)
-Salary Remaining : $0
Pierre-Edouard Bellemare $3,000,000 (1)
-Salary Remaining : $0
Ladislav Smid $2,750,000 (1)
-Salary Remaining : $0
William Nylander $2,500,000 (2)
-Salary Remaining : $0
Tomas Nosek $2,500,000 (1)
-Salary Remaining : $0
Rostislav Olesz $1,750,000 (2)
-Salary Remaining : $0
Tim Schaller $1,500,000 (2)
-Salary Remaining : $0
Dmitry Sinitsyn (Out of Payroll) $1,500,000 (2)
-Salary Remaining : $0
Mark Stuart $1,500,000 (1)
-Salary Remaining : $0
Jordan Martinook $1,500,000 (2)
-Salary Remaining : $0
Mattias Ekholm $1,300,000 (2)
-Salary Remaining : $0
Kyle Rau $1,000,000 (2)
-Salary Remaining : $0
Dennis Everberg $1,000,000 (2)
-Salary Remaining : $0
Mikko Koskinen $1,000,000 (3)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $61,300,000
Year 4 : $34,050,000
Year 5 : $10,000,000
Year 6 : $0
Salary Average Commitment
Year 3 : $44,950,000
Year 4 : $30,700,000
Year 5 : $9,900,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $61,300,000
Year 4 : $34,050,000
Year 5 : $10,000,000
Year 6 : $0

Farm Players Salaries

Jordan Schmaltz $97,500 (2)
Salary Remaining : $485
David Rittich $95,000 (3)
Salary Remaining : $473
Zachary Sanford $95,000 (2)
Salary Remaining : $473
Carl Grundstrom $90,000 (2)
Salary Remaining : $448
C.J Suess $85,000 (2)
Salary Remaining : $423
Jacob De La Rose (Out of Payroll) $85,000 (1)
Salary Remaining : $423
Keegan Lowe $80,000 (2)
Salary Remaining : $398
Christoph Bertschy $75,000 (1)
Salary Remaining : $373
Grant Besse $75,000 (2)
Salary Remaining : $373
Marc Michaelis $75,000 (2)
Salary Remaining : $373
Mason Appleton $65,000 (1)
Salary Remaining : $323
Anton Karlsson $60,000 (3)
Salary Remaining : $299
Kevin Rooney $60,000 (2)
Salary Remaining : $299
Arttu Ruotsalainen $60,000 (2)
Salary Remaining : $299
Joonas Lyytinen $60,000 (2)
Salary Remaining : $299
Nikita Nesterov $60,000 (1)
Salary Remaining : $299
Gustav Forsling $50,000 (2)
Salary Remaining : $249
Arvid Soderblom $50,000 (1)
Salary Remaining : $249
Olivier Rodrigue $50,000 (4)
Salary Remaining : $249
David Kase $50,000 (1)
Salary Remaining : $249
Akil Thomas $50,000 (2)
Salary Remaining : $249
Ivan Morozov $50,000 (2)
Salary Remaining : $249
Bryce Kindopp $50,000 (1)
Salary Remaining : $249
Tomas Hyka $50,000 (1)
Salary Remaining : $249
Cliff Pu $50,000 (2)
Salary Remaining : $249
Martin Fehervary $50,000 (2)
Salary Remaining : $249
Vitaly Abramov $50,000 (2)
Salary Remaining : $249
Olle Eriksson Ek $50,000 (1)
Salary Remaining : $249
Mason Geertsen $50,000 (2)
Salary Remaining : $249
Alec Regula $50,000 (2)
Salary Remaining : $249
Jonas Siegenthaler $50,000 (1)
Salary Remaining : $249
Total Farm Players31
Salary Commitment
Year 3 : $1,967,500
Year 4 : $1,487,500
Year 5 : $380,000
Year 6 : $50,000
Salary Average Commitment
Year 3 : $1,967,500
Year 4 : $1,382,500
Year 5 : $205,000
Year 6 : $50,000

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameSAP Center
Level 1: 6000 - $100 - 5,949 - 99.15%
Level 2: 5000 - $60 - 4,738 - 94.76%
Level 3: 2000 - $35 - 1,881 - 94.06%
Level 4: 4000 - $25 - 3,870 - 96.76%
Luxury : 1000 - $200 - 956 - 95.56%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,853 - 92.64%
Farm Level 2: 1000 - $40 - 930 - 92.96%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,395 - 96.64%
Average Income per Game$1,417,873
Year to Date Revenue$56,714,910
Farm
Home Games Left0
Average Attendance - %2,782 - 92.75%
Average Income per Game$175,222
Year to Date Revenue$7,008,875

Expense

Pro Players Total Salaries$62,950,000
Farm Players Total Salaries$2,004,500
Coaches Total Salaries$1,550,000
Luxury Taxe Total$0
Special Salary Cap Value$0
Pro Year To Date Expenses$61,234,076
Farm Year To Date Expenses$2,618,013
Pro Salary Cap To Date$60,087,875
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$322,475
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$13,206
Farm Estimated Expenses$13,206
Estimated Season Expenses$13,206
Estimated Season Salary Cap$60,087,875
Estimate Under Maximum Salary Cap of $70,996,840$10,908,965
Estimate Over Minimum Salary Cap of $35,000,000 $25,087,875
Current Bank Account$4,996,840
Projected Bank Account$4,983,634

Pro Players Salaries

Drew Doughty $8,500,000 (1)
-Salary Remaining : $0
Steven Stamkos $8,000,000 (2)
-Salary Remaining : $0
Philipp Grubauer $4,500,000 (2)
-Salary Remaining : $0
Conor Sheary $4,500,000 (2)
-Salary Remaining : $0
Tyler Cuma $3,500,000 (2)
-Salary Remaining : $0
Mike Lundin $3,500,000 (1)
-Salary Remaining : $0
Ronalds Kenins $3,250,000 (3)
-Salary Remaining : $0
Zach Parise $3,000,000 (2)
-Salary Remaining : $0
MacKenzie Weegar $2,500,000 (3)
-Salary Remaining : $0
Oscar Sundqvist $2,250,000 (3)
-Salary Remaining : $0
Boone Jenner $2,250,000 (2)
-Salary Remaining : $0
Wayne Simmonds $2,000,000 (3)
-Salary Remaining : $0
Markus Nutivaara $1,750,000 (3)
-Salary Remaining : $0
Jeremy Morin $1,750,000 (3)
-Salary Remaining : $0
Gustav Nyquist $1,700,000 (1)
-Salary Remaining : $0
Brendan Gaunce $1,700,000 (3)
-Salary Remaining : $0
Andreas Martinsen $1,700,000 (2)
-Salary Remaining : $0
Vince Hinostroza $1,500,000 (3)
-Salary Remaining : $0
Malcolm Subban $1,500,000 (2)
-Salary Remaining : $0
Connor Murphy $1,500,000 (2)
-Salary Remaining : $0
Arturs Kulda $1,100,000 (2)
-Salary Remaining : $0
Daniel Carcillo $1,000,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $62,950,000
Year 4 : $50,500,000
Year 5 : $19,700,000
Year 6 : $0
Salary Average Commitment
Year 3 : $43,695,000
Year 4 : $29,745,000
Year 5 : $14,445,000
Year 6 : $0
Salary Cap with 1 Way Contract
Year 3 : $62,950,000
Year 4 : $48,250,000
Year 5 : $16,700,000
Year 6 : $0

Farm Players Salaries

Eric Gustafsson $99,000 (2)
Salary Remaining : $493
William Carrier $98,000 (2)
Salary Remaining : $488
Samuel Groulx $97,500 (1)
Salary Remaining : $485
Joni Ortio $90,000 (2)
Salary Remaining : $448
Kurtis Macdermid $85,000 (2)
Salary Remaining : $423
Logan Stanley $85,000 (2)
Salary Remaining : $423
Emil Pettersson $80,000 (2)
Salary Remaining : $398
Joacim Eriksson $80,000 (1)
Salary Remaining : $398
Theodor Blueger $80,000 (2)
Salary Remaining : $398
Mario Lucia $75,000 (1)
Salary Remaining : $373
Robin Norell $75,000 (2)
Salary Remaining : $373
Cole Ully $72,500 (1)
Salary Remaining : $361
Alex Lintuniemi $70,000 (1)
Salary Remaining : $348
Alex Henriksson $70,000 (1)
Salary Remaining : $348
Thomas Gobeil $65,000 (1)
Salary Remaining : $323
Jordan Gross $65,000 (1)
Salary Remaining : $323
Noah Gregor $60,000 (2)
Salary Remaining : $299
Dennis Cholowski $57,500 (2)
Salary Remaining : $286
Bode Wilde $50,000 (2)
Salary Remaining : $249
Ryan Merkley $50,000 (2)
Salary Remaining : $249
Kyle Platzer $50,000 (2)
Salary Remaining : $249
Jaedon Descheneau $50,000 (1)
Salary Remaining : $249
Alexei Toropchenko $50,000 (1)
Salary Remaining : $249
Scott Reedy $50,000 (1)
Salary Remaining : $249
Jacob Peterson $50,000 (1)
Salary Remaining : $249
Ben Jones $50,000 (1)
Salary Remaining : $249
Nikolai Kovalenko $50,000 (2)
Salary Remaining : $249
Aleksi Heponiemi $50,000 (1)
Salary Remaining : $249
Kevin Mandolese $50,000 (2)
Salary Remaining : $249
Mac Hollowell $50,000 (2)
Salary Remaining : $249
Total Farm Players30
Salary Commitment
Year 3 : $2,004,500
Year 4 : $1,109,500
Year 5 : $0
Year 6 : $0
Salary Average Commitment
Year 3 : $2,004,500
Year 4 : $1,109,500
Year 5 : $0
Year 6 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 5,907 - 98.45%
Level 2: 5000 - $60 - 4,846 - 96.91%
Level 3: 2000 - $35 - 1,940 - 97.00%
Level 4: 4000 - $25 - 3,831 - 95.77%
Luxury : 1000 - $200 - 965 - 96.47%
Total Capacity :18000
Team Popularity : 100.00%
Farm
Farm Level 1: 2000 - $70 - 1,864 - 93.20%
Farm Level 2: 1000 - $40 - 924 - 92.42%
Farm Total Capacity :3000
Team Popularity : 100.00%

Income

Home Games Left0
Average Attendance - %17,488 - 97.15%
Average Income per Game$1,423,716
Year to Date Revenue$56,948,654
Farm
Home Games Left0
Average Attendance - %2,788 - 92.94%
Average Income per Game$175,817
Year to Date Revenue$7,032,667

Expense

Pro Players Total Salaries$62,125,000
Farm Players Total Salaries$1,802,000
Coaches Total Salaries$2,000,000
Luxury Taxe Total$6,739,820
Special Salary Cap Value$0
Pro Year To Date Expenses$64,554,787
Farm Year To Date Expenses$2,646,590
Pro Salary Cap To Date$62,907,048
Farm Salary Cap To Date$0

Estimate

Pro Estimated Season Revenue$0
Farm Estimated Season Revenue$0
Pro Remaining Season Days0
Pro Expenses Per Days$320,076
Pro Estimated Expenses$0
Farm Remaining Season Days1
Farm Expenses Per Days$12,697
Farm Estimated Expenses$12,697
Estimated Season Expenses$12,697
Estimated Season Salary Cap$62,907,048
Estimate Under Maximum Salary Cap of $76,133,330$13,226,282
Estimate Over Minimum Salary Cap of $35,000,000 $27,907,048
Current Bank Account$10,133,330
Projected Bank Account$10,120,633

Pro Players Salaries

Sidney Crosby $7,500,000 (3)
-Salary Remaining : $0
Jake Guentzel $5,500,000 (3)
-Salary Remaining : $0
Matt Murray $5,000,000 (3)
-Salary Remaining : $0
Michael Grabner $5,000,000 (3)
-Salary Remaining : $0
Guillaume Latendresse $4,000,000 (2)
-Salary Remaining : $0
Ben Chiarot $4,000,000 (3)
-Salary Remaining : $0
Alex Chiasson $3,750,000 (2)
-Salary Remaining : $0
Brian Lee $3,500,000 (2)
-Salary Remaining : $0
Cam Atkinson $3,000,000 (1)
-Salary Remaining : $0
Boris Valabik $2,750,000 (1)
-Salary Remaining : $0
Tobias Rieder $2,600,000 (1)
-Salary Remaining : $0
Andrew Ladd $2,500,000 (1)
-Salary Remaining : $0
Evgeny Grachev $2,500,000 (2)
-Salary Remaining : $0
Paul Ladue $2,500,000 (2)
-Salary Remaining : $0
Tyler Wotherspoon $2,250,000 (1)
-Salary Remaining : $0
Andrej Sustr $2,200,000 (2)
-Salary Remaining : $0
Evgeny Kuznetsov $2,000,000 (3)
-Salary Remaining : $0
Jhonas Enroth $2,000,000 (1)
-Salary Remaining : $0
Scott Kosmachuck $1,250,000 (1)
-Salary Remaining : $0
Henrik Borgstrom $975,000 (4)
-Salary Remaining : $0
Anton Cederholm $750,000 (1)
-Salary Remaining : $0
Adam Tambellini $600,000 (1)
-Salary Remaining : $0
Total Pro Players22
Salary Commitment
Year 3 : $66,125,000
Year 4 : $48,400,000
Year 5 : $30,750,000
Year 6 : $3,000,000
Salary Average Commitment
Year 3 : $54,025,000
Year 4 : $44,475,000
Year 5 : $24,975,000
Year 6 : $975,000
Salary Cap with 1 Way Contract
Year 3 : $66,125,000
Year 4 : $48,425,000
Year 5 : $29,975,000
Year 6 : $975,000

Farm Players Salaries

Ilya Mikheyev $125,000 (1)
Salary Remaining : $622
Michael Houser $99,500 (2)
Salary Remaining : $495
Wiley Sherman $97,500 (4)
Salary Remaining : $485
Daniel O'regan (Out of Payroll) $95,000 (1)
Salary Remaining : $473
Joakim Nygard $95,000 (1)
Salary Remaining : $473
Reece Willcox $85,000 (1)
Salary Remaining : $423
Samuel Girard $80,000 (4)
Salary Remaining : $398
Shane Gersich $80,000 (2)
Salary Remaining : $398
Matt Luff $75,000 (4)
Salary Remaining : $373
Emile Poirier $65,000 (2)
Salary Remaining : $323
Ville Pokka $60,000 (2)
Salary Remaining : $299
Tucker Poolman $60,000 (1)
Salary Remaining : $299
Justin Auger $60,000 (2)
Salary Remaining : $299
Jonathan Dahlen $55,000 (3)
Salary Remaining : $274
Radel Fazleev $55,000 (1)
Salary Remaining : $274
Lawrence Pilut $55,000 (2)
Salary Remaining : $274
Joey Anderson $52,500 (4)
Salary Remaining : $261
Givani Smith $52,500 (4)
Salary Remaining : $261
Jason Dickinson $50,000 (1)
Salary Remaining : $249
Jack McBain $50,000 (2)
Salary Remaining : $249
Collin Miller $50,000 (1)
Salary Remaining : $249
Cal Burke $50,000 (2)
Salary Remaining : $249
Connor Mackey $50,000 (1)
Salary Remaining : $249
Bulat Shafigullin $50,000 (2)
Salary Remaining : $249
Blade Jenkins $50,000 (2)
Salary Remaining : $249
Danil Tarasov $50,000 (1)
Salary Remaining : $249
Filip Chytil $50,000 (1)
Salary Remaining : $249
Jean-Christophe Beaudin $25,000 (2)
Salary Remaining : $124
Rudolfs Balcers $25,000 (2)
Salary Remaining : $124
Michael Giugovaz $25,000 (1)
Salary Remaining : $124
Yakov Trenin $25,000 (3)
Salary Remaining : $124
Total Farm Players31
Salary Commitment
Year 3 : $1,897,000
Year 4 : $1,332,500
Year 5 : $629,500
Year 6 : $680,000
Salary Average Commitment
Year 3 : $1,762,000
Year 4 : $1,047,000
Year 5 : $437,500
Year 6 : $357,500

Salary Cap Centrale

Team

Current Fund

Estimated Season Salary Cap

Maximum

Under Maximum
Available Cap Space

Over Minimum of
$35,000,000

Farm Salary Cap

Under Maximum of
$6,600,000

Pro Players

Farm Players

Total Players

Avalanche $44,386,603 $61,659,262 $110,386,603 $48,727,341 $26,659,262 $2,442,175 $4,157,825 253358
Blackhawks $1,765,873 $62,276,593 $67,765,873 $5,489,280 $27,276,593 $2,105,180 $4,494,820 223254
Blues $14,696,375 $63,536,404 $80,696,375 $17,159,971 $28,536,404 $1,807,041 $4,792,959 222749
Bruins $29,496,502 $60,589,612 $95,496,502 $34,906,890 $25,589,612 $1,826,049 $4,773,951 202747
Canadiens ($172,739) $64,722,471 $65,827,261 $1,104,790 $29,722,471 $2,569,174 $4,030,826 203454
Canucks ($396,191) $64,928,914 $65,603,809 $674,895 $29,928,914 $2,271,264 $4,328,736 203252
Capitals $425,945 $65,079,034 $66,425,945 $1,346,911 $30,079,034 $2,015,990 $4,584,010 203454
Devils $18,318,527 $61,936,121 $84,318,527 $22,382,406 $26,936,121 $1,633,603 $4,966,397 232548
Flames $35,851,304 $64,321,250 $101,851,304 $37,530,054 $29,321,250 $2,233,942 $4,366,058 243256
Flyers $5,507,107 $56,173,786 $71,507,107 $15,333,321 $21,173,786 $1,796,983 $4,803,017 203151
Golden Knights $33,970,073 $62,221,266 $99,970,073 $37,748,807 $27,221,266 $1,802,222 $4,797,778 232952
Islanders $12,039,200 $53,840,273 $78,039,200 $24,198,927 $18,840,273 $1,684,908 $4,915,092 242650
Jets $619,206 $64,042,037 $66,619,206 $2,577,169 $29,042,037 $2,608,078 $3,991,922 203454
Kings $4,082,196 $61,845,610 $70,082,196 $8,236,586 $26,845,610 $2,097,091 $4,502,909 232750
Lightning $14,676,467 $53,712,713 $80,676,467 $26,963,754 $18,712,713 $1,593,861 $5,006,139 212950
Maple Leafs $43,298,389 $64,550,746 $109,298,389 $44,747,643 $29,550,746 $2,262,166 $4,337,834 223860
Oilers $6,554,636 $62,738,620 $72,554,636 $9,816,016 $27,738,620 $2,478,017 $4,121,983 203959
Panthers $19,957,270 $55,379,046 $85,957,270 $30,578,224 $20,379,046 $2,448,223 $4,151,777 212748
Penguins $32,195,621 $58,745,696 $98,195,621 $39,449,925 $23,745,696 $2,260,174 $4,339,826 252954
Predators $58,522 $63,285,871 $66,058,522 $2,772,651 $28,285,871 $2,293,708 $4,306,292 213556
Rangers $52,026,069 $50,021,173 $118,026,069 $68,004,896 $15,021,173 $2,692,905 $3,907,095 233760
Red Wings $16,271,680 $61,135,193 $82,271,680 $21,136,487 $26,135,193 $2,787,215 $3,812,785 243155
Sabres $13,166,862 $64,394,048 $79,166,862 $14,772,814 $29,394,048 $1,837,938 $4,762,062 212849
Senateurs $515,944 $62,789,392 $66,515,944 $3,726,552 $27,789,392 $1,934,025 $4,665,975 223153
Sharks $4,996,840 $60,087,875 $70,996,840 $10,908,965 $25,087,875 $1,954,836 $4,645,164 223052
Stars $10,133,330 $62,907,048 $76,133,330 $13,226,282 $27,907,048 $1,892,499 $4,707,501 223153