Arena Capacity - Ticket Price Attendance - % |
Arena Name | Rodgers Place |
Level 1: | 6000 - $100 - 5,908 - 98.47% |
Level 2: | 5000 - $60 - 4,846 - 96.91% |
Level 3: | 2000 - $35 - 1,938 - 96.89% |
Level 4: | 4000 - $25 - 3,819 - 95.48% |
Luxury : | 1000 - $200 - 973 - 97.28% |
Total Capacity : | 18000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $70 - 1,861 - 93.05% |
Farm Level 2: | 1000 - $40 - 925 - 92.49% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,484 - 97.13% |
Average Income per Game | $1,425,307 |
Year to Date Revenue | $57,012,296 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,786 - 92.86% |
Average Income per Game | $175,629 |
Year to Date Revenue | $7,025,173 |
Expense |
Pro Players Total Salaries | $56,550,000 |
Farm Players Total Salaries | $3,482,500 |
Coaches Total Salaries | $1,300,000 |
Luxury Taxe Total | $3,019,997 |
Special Salary Cap Value | $0 |
Pro Year To Date Expenses | $63,772,700 |
Farm Year To Date Expenses | $2,990,898 |
Pro Salary Cap To Date | $62,738,620 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $289,646 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | $19,813 |
Farm Estimated Expenses | $19,813 |
Estimated Season Expenses | $19,813 |
Estimated Season Salary Cap | $62,738,620 |
Estimate Under Maximum Salary Cap of $72,554,636 | $9,816,016 |
Estimate Over Minimum Salary Cap of $35,000,000 | $27,738,620 |
Current Bank Account | $6,554,636 |
Projected Bank Account | $6,534,823 |
|
Pro Players Salaries |
Connor McDavid |
$7,000,000 (3) |
-Salary Remaining : |
$0 |
Jamie McBain |
$6,000,000 (1) |
-Salary Remaining : |
$0 |
Leon Draisaitl |
$5,500,000 (2) |
-Salary Remaining : |
$0 |
Alex Goligoski |
$5,000,000 (1) |
-Salary Remaining : |
$0 |
Darnell Nurse |
$5,000,000 (1) |
-Salary Remaining : |
$0 |
Brent Seabrook |
$3,500,000 (4) |
-Salary Remaining : |
$0 |
Jamie Benn |
$2,800,000 (1) |
-Salary Remaining : |
$0 |
Ryan Kesler |
$2,500,000 (1) |
-Salary Remaining : |
$0 |
Jaroslav Halak |
$2,500,000 (1) |
-Salary Remaining : |
$0 |
Carter Hart |
$2,000,000 (1) |
-Salary Remaining : |
$0 |
Evgeny Dadonov |
$2,000,000 (1) |
-Salary Remaining : |
$0 |
Frederik Gauthier |
$2,000,000 (3) |
-Salary Remaining : |
$0 |
Adam Gaudette |
$2,000,000 (2) |
-Salary Remaining : |
$0 |
Jake Virtanen |
$1,750,000 (2) |
-Salary Remaining : |
$0 |
Marcus Pettersson |
$1,500,000 (2) |
-Salary Remaining : |
$0 |
Frans Nielsen |
$1,400,000 (1) |
-Salary Remaining : |
$0 |
Zac Leslie |
$1,200,000 (1) |
-Salary Remaining : |
$0 |
Mark Jankowski |
$1,000,000 (2) |
-Salary Remaining : |
$0 |
Alexander Radulov |
$1,000,000 (1) |
-Salary Remaining : |
$0 |
Anton Slepyshev |
$900,000 (1) |
-Salary Remaining : |
$0 |
Total Pro Players | 20 |
Salary Commitment |
Year 3 : $56,550,000 |
Year 4 : $29,750,000 |
Year 5 : $14,000,000 |
Year 6 : $2,000,000 |
Salary Average Commitment |
Year 3 : $37,500,000 |
Year 4 : $16,950,000 |
Year 5 : $11,500,000 |
Year 6 : $3,500,000 |
Salary Cap with 1 Way Contract |
Year 3 : $56,550,000 |
Year 4 : $24,250,000 |
Year 5 : $12,500,000 |
Year 6 : $3,500,000 |
|
Farm Players Salaries |
Christian Fischer |
$995,000 (2) |
Salary Remaining : |
$4,950 |
Philippe Myers |
$100,000 (2) |
Salary Remaining : |
$498 |
Brett Lernout |
$97,500 (2) |
Salary Remaining : |
$485 |
Adam Erne |
$95,000 (2) |
Salary Remaining : |
$473 |
Garret Sparks |
$95,000 (1) |
Salary Remaining : |
$473 |
Nick Shore |
$90,000 (1) |
Salary Remaining : |
$448 |
Patrik Laine |
$90,000 (4) |
Salary Remaining : |
$448 |
Kiefer Sherwood |
$90,000 (2) |
Salary Remaining : |
$448 |
Jacob Larsson |
$90,000 (2) |
Salary Remaining : |
$448 |
Alexandre Carrier |
$90,000 (1) |
Salary Remaining : |
$448 |
Tyson Jost |
$80,000 (4) |
Salary Remaining : |
$398 |
Phil McRae |
$80,000 (1) |
Salary Remaining : |
$398 |
C.J. Smith |
$75,000 (3) |
Salary Remaining : |
$373 |
Harru Sateri |
$75,000 (1) |
Salary Remaining : |
$373 |
Cole Cassels |
$70,000 (2) |
Salary Remaining : |
$348 |
Nikolai Knyzhov |
$70,000 (3) |
Salary Remaining : |
$348 |
Gustav Olofsson |
$70,000 (1) |
Salary Remaining : |
$348 |
Emil Djuse |
$65,000 (1) |
Salary Remaining : |
$323 |
Remi Elie |
$60,000 (1) |
Salary Remaining : |
$299 |
Colin White |
$60,000 (2) |
Salary Remaining : |
$299 |
Connor Hurley |
$60,000 (2) |
Salary Remaining : |
$299 |
Jordan Subban |
$60,000 (3) |
Salary Remaining : |
$299 |
Ryan McLeod |
$50,000 (2) |
Salary Remaining : |
$249 |
Klim Kostin |
$50,000 (1) |
Salary Remaining : |
$249 |
Semyon Der-Arguchintsev |
$50,000 (2) |
Salary Remaining : |
$249 |
Pontus Holmberg |
$50,000 (2) |
Salary Remaining : |
$249 |
Stuart Skinner |
$50,000 (1) |
Salary Remaining : |
$249 |
Jeremy Gregoire |
$50,000 (1) |
Salary Remaining : |
$249 |
Alexander Alexeyev |
$50,000 (2) |
Salary Remaining : |
$249 |
Robin Salo |
$50,000 (1) |
Salary Remaining : |
$249 |
Jaxson Stauber |
$50,000 (2) |
Salary Remaining : |
$249 |
Taro Hirose |
$50,000 (1) |
Salary Remaining : |
$249 |
Filip Johansson |
$50,000 (2) |
Salary Remaining : |
$249 |
Kailer Yamamoto |
$50,000 (1) |
Salary Remaining : |
$249 |
Jason Robertson |
$50,000 (1) |
Salary Remaining : |
$249 |
Cole Fonstad |
$50,000 (2) |
Salary Remaining : |
$249 |
Jack Perbix |
$50,000 (2) |
Salary Remaining : |
$249 |
Filip Kral |
$50,000 (2) |
Salary Remaining : |
$249 |
Lucas Johansen |
$25,000 (1) |
Salary Remaining : |
$124 |
Total Farm Players | 39 |
Salary Commitment |
Year 3 : $3,482,500 |
Year 4 : $1,860,000 |
Year 5 : $607,500 |
Year 6 : $505,000 |
Salary Average Commitment |
Year 3 : $3,297,500 |
Year 4 : $1,497,500 |
Year 5 : $365,000 |
Year 6 : $170,000 |
|