LHSS - Team Finance

Arena Capacity - Ticket Price Attendance - %
Arena Name	Pepsi Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$59,075,000
Farm Players Total Salaries	$2,587,000
Coaches Total Salaries	$2,150,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $112,580,128	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$43,580,128
Projected Bank Account	$43,580,128

Pro Players Salaries
Kyle Clifford	$6,000,000 (2)
-Salary Remaining :	$6,000,000
Robin Lehner	$5,750,000 (2)
-Salary Remaining :	$5,750,000
Jacob Slavin	$5,250,000 (3)
-Salary Remaining :	$5,250,000
Erik Karlsson	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Jean-Gabriel Pageau	$4,500,000 (2)
-Salary Remaining :	$4,500,000
Ryan O'Reilly	$4,500,000 (2)
-Salary Remaining :	$4,500,000
Bryan Little	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Jack Johnson	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Patric Hornqvist	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Rickard Rakell	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Luke Witkowski	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Semyon Varlamov	$2,000,000 (1)
-Salary Remaining :	$2,000,000
David Rundblad	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Stefan Elliott	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Jarred Tinordi	$1,300,000 (3)
-Salary Remaining :	$1,300,000
Ryan Hartman	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Vladislav Gavrikov	$975,000 (1)
-Salary Remaining :	$975,000
Linus Ullmark	$750,000 (1)
-Salary Remaining :	$750,000
Andrei Kuzmenko	$500,000 (1)
-Salary Remaining :	$500,000
Total Pro Players	19
Salary Commitment
Year 2019 : $59,075,000
Year 2020 : $40,650,000
Year 2021 : $7,250,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $57,225,000
Year 2020 : $45,450,000
Year 2021 : $6,200,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $59,075,000
Year 2020 : $43,300,000
Year 2021 : $6,550,000
Year 2022 : $0

Farm Players Salaries
Anthony Duclair	$125,000 (2)
Salary Remaining :	$125,000
Nick Cousins	$125,000 (2)
Salary Remaining :	$125,000
Adin Hill	$99,500 (1)
Salary Remaining :	$99,500
Michael Carcone	$97,500 (2)
Salary Remaining :	$97,500
Drake Caggiula	$97,500 (1)
Salary Remaining :	$97,500
Jack Dougherty	$97,500 (1)
Salary Remaining :	$97,500
Joseph Blandisi	$97,500 (1)
Salary Remaining :	$97,500
Gabriel Vilardi	$97,500 (2)
Salary Remaining :	$97,500
Jared McCann	$90,000 (1)
Salary Remaining :	$90,000
Zach Aston-Reese	$80,000 (1)
Salary Remaining :	$80,000
Jonathan Racine	$75,000 (1)
Salary Remaining :	$75,000
Sam Steel	$70,000 (1)
Salary Remaining :	$70,000
Tyler Motte	$70,000 (1)
Salary Remaining :	$70,000
Daniel Altshuller	$70,000 (1)
Salary Remaining :	$70,000
Matteson Iacopelli	$70,000 (2)
Salary Remaining :	$70,000
Pius Suter	$60,000 (2)
Salary Remaining :	$60,000
Alexander Nylander	$55,000 (1)
Salary Remaining :	$55,000
Connor Carrick	$55,000 (1)
Salary Remaining :	$55,000
Michael Dal Colle	$55,000 (1)
Salary Remaining :	$55,000
Kevin Bahl	$50,000 (1)
Salary Remaining :	$50,000
Dominik Kubalik	$50,000 (1)
Salary Remaining :	$50,000
Matthew Phillips	$50,000 (2)
Salary Remaining :	$50,000
Chris Calhan	$50,000 (1)
Salary Remaining :	$50,000
Jack Hughes	$50,000 (2)
Salary Remaining :	$50,000
Brett Leason	$50,000 (2)
Salary Remaining :	$50,000
Mattias Samuelsson	$50,000 (1)
Salary Remaining :	$50,000
Santeri Hatakka	$50,000 (2)
Salary Remaining :	$50,000
Mark Friedman	$50,000 (2)
Salary Remaining :	$50,000
Tyler Tucker	$50,000 (1)
Salary Remaining :	$50,000
Ilya Nikolaev	$50,000 (2)
Salary Remaining :	$50,000
Elmer Soderblom	$50,000 (2)
Salary Remaining :	$50,000
Jacob Leguerrier	$50,000 (2)
Salary Remaining :	$50,000
Zachary Emond	$50,000 (1)
Salary Remaining :	$50,000
Xavier Ouellet	$50,000 (1)
Salary Remaining :	$50,000
Keaton Middleton	$50,000 (2)
Salary Remaining :	$50,000
Max Lajoie	$50,000 (2)
Salary Remaining :	$50,000
Pascal Laberge	$50,000 (1)
Salary Remaining :	$50,000
Marian Studenic	$50,000 (1)
Salary Remaining :	$50,000
Hugo Alnefelt	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	39
Salary Commitment
Year 2019 : $2,587,000
Year 2020 : $1,242,500
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,447,000
Year 2020 : $1,070,000
Year 2021 : $0
Year 2022 : $0

Blackhawks

Arena Capacity - Ticket Price Attendance - %
Arena Name	United Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$65,550,000
Farm Players Total Salaries	$1,755,000
Coaches Total Salaries	$2,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $71,885,415	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$2,885,415
Projected Bank Account	$2,885,415

Pro Players Salaries
Derek Stepan	$5,800,000 (1)
-Salary Remaining :	$5,800,000
Will Butcher	$5,500,000 (4)
-Salary Remaining :	$5,500,000
Jakob Silfverberg	$5,250,000 (1)
-Salary Remaining :	$5,250,000
Antoine Roussel	$4,500,000 (2)
-Salary Remaining :	$4,500,000
Mikko Rantanen	$4,250,000 (2)
-Salary Remaining :	$4,250,000
Timo Meier	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Erik Haula	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Radko Gudas	$4,000,000 (1)
-Salary Remaining :	$4,000,000
PK Subban	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Cam Ward	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Thomas Chabot	$3,250,000 (2)
-Salary Remaining :	$3,250,000
Mike Amadio	$2,750,000 (1)
-Salary Remaining :	$2,750,000
Ilya Samsonov	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Adrian Kempe	$2,500,000 (4)
-Salary Remaining :	$2,500,000
William Karlsson	$2,250,000 (1)
-Salary Remaining :	$2,250,000
Robert Hagg	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Jakob Chychrun	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Andrew Ladd	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Joe Pavelski	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Stefan Matteau	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Total Pro Players	20
Salary Commitment
Year 2019 : $65,550,000
Year 2020 : $46,750,000
Year 2021 : $14,000,000
Year 2022 : $10,000,000
Salary Average Commitment
Year 2019 : $48,520,000
Year 2020 : $35,720,000
Year 2021 : $8,995,000
Year 2022 : $8,000,000
Salary Cap with 1 Way Contract
Year 2019 : $65,550,000
Year 2020 : $44,500,000
Year 2021 : $10,000,000
Year 2022 : $8,000,000

Farm Players Salaries
Mackenzie Blackwood	$175,000 (2)
Salary Remaining :	$175,000
Julius Honka	$100,000 (1)
Salary Remaining :	$100,000
Mikhail Grigorenko	$97,500 (1)
Salary Remaining :	$97,500
Hudson Fasching	$95,000 (1)
Salary Remaining :	$95,000
Dillon Dube	$95,000 (1)
Salary Remaining :	$95,000
Nikita Scherbak	$92,500 (1)
Salary Remaining :	$92,500
Andrew Poturalski	$90,000 (1)
Salary Remaining :	$90,000
Patrick Sieloff	$90,000 (1)
Salary Remaining :	$90,000
Calle Andersson	$80,000 (1)
Salary Remaining :	$80,000
Clark Bishop	$60,000 (2)
Salary Remaining :	$60,000
Jeremy Davies	$60,000 (1)
Salary Remaining :	$60,000
Zach Whitecloud	$60,000 (2)
Salary Remaining :	$60,000
Oscar Dansk	$60,000 (1)
Salary Remaining :	$60,000
Petr Kvaca	$50,000 (1)
Salary Remaining :	$50,000
Maxim Letunov	$50,000 (1)
Salary Remaining :	$50,000
Kristian Reichel	$50,000 (4)
Salary Remaining :	$50,000
JJ. Piccinich	$50,000 (1)
Salary Remaining :	$50,000
Ross Johnston	$50,000 (1)
Salary Remaining :	$50,000
Declan Chisholm	$50,000 (1)
Salary Remaining :	$50,000
Jackson Cates	$50,000 (2)
Salary Remaining :	$50,000
Mitchell Chaffee	$50,000 (4)
Salary Remaining :	$50,000
Gabriel Fortier	$50,000 (1)
Salary Remaining :	$50,000
Antoine Morand	$50,000 (2)
Salary Remaining :	$50,000
Egor Afanasyev	$50,000 (2)
Salary Remaining :	$50,000
Trevor Zegras	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	25
Salary Commitment
Year 2019 : $1,755,000
Year 2020 : $630,000
Year 2021 : $100,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $1,507,500
Year 2020 : $505,000
Year 2021 : $100,000
Year 2022 : $100,000

Blues

Arena Capacity - Ticket Price Attendance - %
Arena Name	Enterprise Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,015,000
Farm Players Total Salaries	$1,831,500
Coaches Total Salaries	$1,400,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $85,610,771	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$16,610,771
Projected Bank Account	$16,610,771

Pro Players Salaries
Seth Jones	$6,750,000 (4)
-Salary Remaining :	$6,750,000
Filip Forsberg	$6,300,000 (3)
-Salary Remaining :	$6,300,000
Nathan MacKinnon	$6,300,000 (4)
-Salary Remaining :	$6,300,000
Carey Price	$4,500,000 (1)
-Salary Remaining :	$4,500,000
Marko Dano	$4,250,000 (2)
-Salary Remaining :	$4,250,000
Cody Ceci	$4,100,000 (2)
-Salary Remaining :	$4,100,000
Adam Henrique	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Teuvo Teravainen	$3,500,000 (1)
-Salary Remaining :	$3,500,000
Devin Shore	$3,250,000 (1)
-Salary Remaining :	$3,250,000
Nikolaj Ehlers	$2,750,000 (3)
-Salary Remaining :	$2,750,000
Brandon Montour	$2,600,000 (1)
-Salary Remaining :	$2,600,000
Nick Schmaltz	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Josh Morrissey	$2,500,000 (1)
-Salary Remaining :	$2,500,000
David Perron	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Jake Oettinger	$2,250,000 (4)
-Salary Remaining :	$2,250,000
Travis Sanheim	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Dominik Simon	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Drew Shore	$1,725,000 (1)
-Salary Remaining :	$1,725,000
Petter Granberg	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Ethan Bear	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Jordan Kyrou	$990,000 (2)
-Salary Remaining :	$990,000
Luke Glendening	$800,000 (1)
-Salary Remaining :	$800,000
Total Pro Players	22
Salary Commitment
Year 2019 : $68,015,000
Year 2020 : $41,650,000
Year 2021 : $29,250,000
Year 2022 : $18,750,000
Salary Average Commitment
Year 2019 : $62,920,000
Year 2020 : $38,250,000
Year 2021 : $24,050,000
Year 2022 : $15,300,000
Salary Cap with 1 Way Contract
Year 2019 : $68,015,000
Year 2020 : $38,190,000
Year 2021 : $24,350,000
Year 2022 : $15,300,000

Farm Players Salaries
Joachim Blichfeld	$99,000 (3)
Salary Remaining :	$99,000
Rourke Chartier	$97,500 (1)
Salary Remaining :	$97,500
Pierre Engvall	$92,500 (2)
Salary Remaining :	$92,500
Michael Rasmussen	$85,000 (2)
Salary Remaining :	$85,000
Dylan Sikura	$85,000 (2)
Salary Remaining :	$85,000
Jeremy Lauzon	$85,000 (2)
Salary Remaining :	$85,000
Henri Jokiharju	$82,500 (2)
Salary Remaining :	$82,500
Sami Niku	$80,000 (2)
Salary Remaining :	$80,000
Emil Bemstrom	$80,000 (3)
Salary Remaining :	$80,000
Dylan Blujus	$80,000 (1)
Salary Remaining :	$80,000
Matt Roy	$80,000 (2)
Salary Remaining :	$80,000
Anthony Richard	$80,000 (1)
Salary Remaining :	$80,000
Trent Frederic	$80,000 (1)
Salary Remaining :	$80,000
Frederic Allard	$75,000 (2)
Salary Remaining :	$75,000
Magnus Hellberg	$70,000 (1)
Salary Remaining :	$70,000
Artturi Lehkonen	$70,000 (2)
Salary Remaining :	$70,000
Emil Larmi	$60,000 (2)
Salary Remaining :	$60,000
Calen Addison	$50,000 (1)
Salary Remaining :	$50,000
Paul Cotter	$50,000 (1)
Salary Remaining :	$50,000
Trey Fix-Wolansky	$50,000 (1)
Salary Remaining :	$50,000
Alex Vlasic	$50,000 (2)
Salary Remaining :	$50,000
Rafael Harvey-Pinard	$50,000 (2)
Salary Remaining :	$50,000
Nathan Smith	$50,000 (1)
Salary Remaining :	$50,000
Rasmus Kupari	$50,000 (1)
Salary Remaining :	$50,000
Nicholas Robertson	$50,000 (2)
Salary Remaining :	$50,000
Arturs Silovs	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	26
Salary Commitment
Year 2019 : $1,831,500
Year 2020 : $1,322,500
Year 2021 : $317,500
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,762,500
Year 2020 : $1,125,000
Year 2021 : $165,000
Year 2022 : $0

Bruins

Arena Capacity - Ticket Price Attendance - %
Arena Name	TD Garden
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,850,000
Farm Players Total Salaries	$1,620,000
Coaches Total Salaries	$1,050,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $102,864,422	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$33,864,422
Projected Bank Account	$33,864,422

Pro Players Salaries
Jason Demers	$6,250,000 (3)
-Salary Remaining :	$6,250,000
Zack Kassian	$6,200,000 (2)
-Salary Remaining :	$6,200,000
Gabriel Landeskog	$6,000,000 (3)
-Salary Remaining :	$6,000,000
Kevin Poulin	$6,000,000 (1)
-Salary Remaining :	$6,000,000
Jonathan Toews	$5,500,000 (3)
-Salary Remaining :	$5,500,000
Torey Krug	$5,500,000 (2)
-Salary Remaining :	$5,500,000
Wojtek Wolski	$5,300,000 (3)
-Salary Remaining :	$5,300,000
Madison Bowey	$5,000,000 (4)
-Salary Remaining :	$5,000,000
Josh Manson	$2,750,000 (2)
-Salary Remaining :	$2,750,000
Alexander Wennberg	$2,600,000 (1)
-Salary Remaining :	$2,600,000
Eric Wellwood	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Tuukka Rask	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Mark Stone	$1,900,000 (1)
-Salary Remaining :	$1,900,000
Adam Pelech	$1,600,000 (2)
-Salary Remaining :	$1,600,000
Casey Cizikas	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Andreas Athanasiou	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Mattias Ekholm	$1,300,000 (1)
-Salary Remaining :	$1,300,000
Craig Smith	$1,200,000 (1)
-Salary Remaining :	$1,200,000
John Quenneville	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Brett Pesce	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Kurtis Gabriel	$750,000 (1)
-Salary Remaining :	$750,000
Total Pro Players	21
Salary Commitment
Year 2019 : $67,850,000
Year 2020 : $51,900,000
Year 2021 : $26,750,000
Year 2022 : $5,500,000
Salary Average Commitment
Year 2019 : $67,250,000
Year 2020 : $51,600,000
Year 2021 : $28,050,000
Year 2022 : $5,000,000
Salary Cap with 1 Way Contract
Year 2019 : $67,850,000
Year 2020 : $51,600,000
Year 2021 : $28,050,000
Year 2022 : $5,000,000

Farm Players Salaries
Ben Betker	$95,000 (1)
Salary Remaining :	$95,000
Zemgus Girgensons	$95,000 (1)
Salary Remaining :	$95,000
Oskar Lindblom	$92,500 (3)
Salary Remaining :	$92,500
Noah Juulsen	$90,000 (1)
Salary Remaining :	$90,000
Antoine Bibeau	$90,000 (1)
Salary Remaining :	$90,000
Karson Kuhlman	$85,000 (2)
Salary Remaining :	$85,000
Daniel Audette	$75,000 (2)
Salary Remaining :	$75,000
Kole Lind	$75,000 (4)
Salary Remaining :	$75,000
Niko Mikkola	$65,000 (3)
Salary Remaining :	$65,000
Carson Meyer	$60,000 (2)
Salary Remaining :	$60,000
Cal Petersen	$60,000 (1)
Salary Remaining :	$60,000
Adam Ruzicka	$57,500 (2)
Salary Remaining :	$57,500
Urho Vaakanainen	$57,500 (2)
Salary Remaining :	$57,500
Joel Kiviranta	$57,500 (1)
Salary Remaining :	$57,500
Ben Meyers	$50,000 (1)
Salary Remaining :	$50,000
Rasmus Sandin	$50,000 (1)
Salary Remaining :	$50,000
Nicolas Beaudin	$50,000 (1)
Salary Remaining :	$50,000
Carter Gylander	$50,000 (2)
Salary Remaining :	$50,000
Marcus Karlberg	$50,000 (1)
Salary Remaining :	$50,000
Jesse Ylonen	$50,000 (1)
Salary Remaining :	$50,000
Ryan Suzuki	$50,000 (2)
Salary Remaining :	$50,000
Lassi Thomson	$50,000 (2)
Salary Remaining :	$50,000
Braden Tracey	$50,000 (2)
Salary Remaining :	$50,000
Warren Foegele	$50,000 (3)
Salary Remaining :	$50,000
Jack Ahcan	$35,000 (1)
Salary Remaining :	$35,000
Jack LaFontaine	$30,000 (1)
Salary Remaining :	$30,000
Total Farm Players	26
Salary Commitment
Year 2019 : $1,620,000
Year 2020 : $847,500
Year 2021 : $297,500
Year 2022 : $99,500
Salary Average Commitment
Year 2019 : $1,550,000
Year 2020 : $817,500
Year 2021 : $282,500
Year 2022 : $75,000

Canadiens

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Bell
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$64,850,000
Farm Players Total Salaries	$2,255,000
Coaches Total Salaries	$2,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $76,378,377	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$7,378,377
Projected Bank Account	$7,378,377

Pro Players Salaries
John Tavares	$7,000,000 (1)
-Salary Remaining :	$7,000,000
Chris Kreider	$6,500,000 (2)
-Salary Remaining :	$6,500,000
David Pastrnak	$6,500,000 (1)
-Salary Remaining :	$6,500,000
Brady Skjei	$6,300,000 (3)
-Salary Remaining :	$6,300,000
Auston Matthews	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Anze Kopitar	$4,500,000 (1)
-Salary Remaining :	$4,500,000
Ondrej Pavelec	$4,500,000 (2)
-Salary Remaining :	$4,500,000
Jeff Schultz	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Derick Brassard	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Igor Shesterkin	$2,750,000 (3)
-Salary Remaining :	$2,750,000
Anthony Cirelli	$2,500,000 (2)
-Salary Remaining :	$2,500,000
William Nylander	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Matthew Tkachuk	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Jamie Arniel	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Michael Matheson	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Jeff Corbett	$900,000 (1)
-Salary Remaining :	$900,000
Zach Stepan	$900,000 (1)
-Salary Remaining :	$900,000
Zac Rinaldo	$750,000 (1)
-Salary Remaining :	$750,000
Olle Eriksson Ek	$500,000 (1)
-Salary Remaining :	$500,000
Total Pro Players	19
Salary Commitment
Year 2019 : $64,850,000
Year 2020 : $34,950,000
Year 2021 : $20,600,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $51,700,000
Year 2020 : $31,300,000
Year 2021 : $14,900,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $64,850,000
Year 2020 : $34,050,000
Year 2021 : $16,550,000
Year 2022 : $0

Farm Players Salaries
Patrik Laine	$150,000 (3)
Salary Remaining :	$150,000
Filip Hronek	$130,000 (3)
Salary Remaining :	$130,000
Nick Suzuki	$97,500 (4)
Salary Remaining :	$97,500
Nicolas Hague	$97,500 (4)
Salary Remaining :	$97,500
Jacob De La Rose	$95,000 (4)
Salary Remaining :	$95,000
Nick Blankenburg	$95,000 (1)
Salary Remaining :	$95,000
Tanner Laczynski	$90,000 (2)
Salary Remaining :	$90,000
Jacob Larsson	$90,000 (1)
Salary Remaining :	$90,000
Phillip Danault	$90,000 (1)
Salary Remaining :	$90,000
Josh Anderson	$85,000 (1)
Salary Remaining :	$85,000
Grant Besse	$75,000 (1)
Salary Remaining :	$75,000
Jacob Bryson	$75,000 (4)
Salary Remaining :	$75,000
Mason Appleton	$75,000 (3)
Salary Remaining :	$75,000
Chandler Stephenson	$75,000 (1)
Salary Remaining :	$75,000
Tanner Jeannot	$60,000 (2)
Salary Remaining :	$60,000
Nikita Okhotyuk	$50,000 (2)
Salary Remaining :	$50,000
Aliaksei Protas	$50,000 (2)
Salary Remaining :	$50,000
Cole Caufield	$50,000 (2)
Salary Remaining :	$50,000
Matias Maccelli	$50,000 (2)
Salary Remaining :	$50,000
Ville Heinola	$50,000 (2)
Salary Remaining :	$50,000
Quinn Hughes	$50,000 (1)
Salary Remaining :	$50,000
Alex Newhook	$50,000 (2)
Salary Remaining :	$50,000
Kirby Dach	$50,000 (2)
Salary Remaining :	$50,000
Jayden Struble	$50,000 (2)
Salary Remaining :	$50,000
Arber Xhekaj	$50,000 (2)
Salary Remaining :	$50,000
Bowen Byram	$50,000 (2)
Salary Remaining :	$50,000
Moritz Seider	$50,000 (2)
Salary Remaining :	$50,000
Hunter Drew	$50,000 (1)
Salary Remaining :	$50,000
Zachary Gallant	$50,000 (2)
Salary Remaining :	$50,000
Brady Tkachuk	$50,000 (1)
Salary Remaining :	$50,000
Justus Annunen	$50,000 (1)
Salary Remaining :	$50,000
Pyotr Kochetkov	$50,000 (2)
Salary Remaining :	$50,000
Michael Pezzetta	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	33
Salary Commitment
Year 2019 : $2,255,000
Year 2020 : $1,855,000
Year 2021 : $1,385,000
Year 2022 : $820,000
Salary Average Commitment
Year 2019 : $2,122,500
Year 2020 : $1,407,500
Year 2021 : $627,500
Year 2022 : $365,000

Canucks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rodgers Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,050,000
Farm Players Total Salaries	$2,030,000
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $75,322,052	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$6,322,052
Projected Bank Account	$6,322,052

Pro Players Salaries
Oliver Ekman-Larsson	$7,000,000 (2)
-Salary Remaining :	$7,000,000
J.T. Miller	$7,000,000 (2)
-Salary Remaining :	$7,000,000
Jordan Eberle	$6,500,000 (1)
-Salary Remaining :	$6,500,000
Travis Hamonic	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Yanni Gourde	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Petr Mrazek	$4,500,000 (1)
-Salary Remaining :	$4,500,000
Chris Tierney	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Tyler Cuma	$3,500,000 (1)
-Salary Remaining :	$3,500,000
Gilbert Brule	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Brock Boeser	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Robert Nilsson	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Matt Martin	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Ben Harpur	$2,500,000 (4)
-Salary Remaining :	$2,500,000
Matt Hackett	$2,250,000 (1)
-Salary Remaining :	$2,250,000
Tony DeAngelo	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Denis Gurianov	$1,800,000 (2)
-Salary Remaining :	$1,800,000
Mark Jankowski	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Alex Goligoski	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Tyler Kennedy	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Will Borgen	$700,000 (2)
-Salary Remaining :	$700,000
Jake Paterson	$700,000 (1)
-Salary Remaining :	$700,000
Tobias Lindberg	$600,000 (1)
-Salary Remaining :	$600,000
Total Pro Players	22
Salary Commitment
Year 2019 : $68,050,000
Year 2020 : $33,400,000
Year 2021 : $3,500,000
Year 2022 : $3,500,000
Salary Average Commitment
Year 2019 : $53,800,000
Year 2020 : $24,250,000
Year 2021 : $2,500,000
Year 2022 : $2,500,000
Salary Cap with 1 Way Contract
Year 2019 : $68,050,000
Year 2020 : $30,500,000
Year 2021 : $2,500,000
Year 2022 : $2,500,000

Farm Players Salaries
Daniel Zaar	$120,000 (3)
Salary Remaining :	$120,000
Curtis Lazar	$97,500 (4)
Salary Remaining :	$97,500
Ryan Lomberg	$95,000 (3)
Salary Remaining :	$95,000
Thatcher Demko	$90,000 (2)
Salary Remaining :	$90,000
Juho Lammikko	$90,000 (1)
Salary Remaining :	$90,000
Nicolas Petan	$90,000 (1)
Salary Remaining :	$90,000
C.J. Smith	$85,000 (2)
Salary Remaining :	$85,000
Trevor Moore	$85,000 (1)
Salary Remaining :	$85,000
Adam Ollas-Mattsson	$82,500 (3)
Salary Remaining :	$82,500
Axel Holmstrom	$80,000 (2)
Salary Remaining :	$80,000
Dan Renouf	$80,000 (1)
Salary Remaining :	$80,000
Charles Hudon	$75,000 (1)
Salary Remaining :	$75,000
Daniil Miromanov	$75,000 (4)
Salary Remaining :	$75,000
Casey DeSmith	$75,000 (1)
Salary Remaining :	$75,000
William Lockwood	$75,000 (3)
Salary Remaining :	$75,000
Mackenzie MacEachern	$70,000 (1)
Salary Remaining :	$70,000
William Lagesson	$70,000 (1)
Salary Remaining :	$70,000
Tyler Graovac	$60,000 (1)
Salary Remaining :	$60,000
Guillaume Brisebois	$60,000 (4)
Salary Remaining :	$60,000
Lane Pederson	$60,000 (4)
Salary Remaining :	$60,000
Rasmus Asplund	$60,000 (1)
Salary Remaining :	$60,000
Aleksi Heponiemi	$55,000 (1)
Salary Remaining :	$55,000
Michael Kesselring	$50,000 (1)
Salary Remaining :	$50,000
Jay O'Brien	$50,000 (1)
Salary Remaining :	$50,000
Brandon Saigeon	$50,000 (1)
Salary Remaining :	$50,000
Aku Raty	$50,000 (2)
Salary Remaining :	$50,000
Marek Langhamer	$50,000 (1)
Salary Remaining :	$50,000
Jack Rathbone	$50,000 (4)
Salary Remaining :	$50,000
Total Farm Players	28
Salary Commitment
Year 2019 : $2,030,000
Year 2020 : $1,100,000
Year 2021 : $897,500
Year 2022 : $490,000
Salary Average Commitment
Year 2019 : $1,880,000
Year 2020 : $945,000
Year 2021 : $690,000
Year 2022 : $342,500

Capitals

Arena Capacity - Ticket Price Attendance - %
Arena Name	Capital One Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,550,000
Farm Players Total Salaries	$2,015,000
Coaches Total Salaries	$1,450,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $87,555,270	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$18,555,270
Projected Bank Account	$18,555,270

Pro Players Salaries
Taylor Hall	$7,000,000 (1)
-Salary Remaining :	$7,000,000
Patrick Kane	$7,000,000 (3)
-Salary Remaining :	$7,000,000
Cory Schneider	$6,500,000 (4)
-Salary Remaining :	$6,500,000
Nicklas Backstrom	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Cody Hodgson	$4,400,000 (1)
-Salary Remaining :	$4,400,000
Brandon Gormley	$3,500,000 (3)
-Salary Remaining :	$3,500,000
Jeff Skinner	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Blake Pietila	$3,100,000 (2)
-Salary Remaining :	$3,100,000
Jujhar Khaira	$3,100,000 (2)
-Salary Remaining :	$3,100,000
Phil Kessel	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Colten Teubert	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Bobby Ryan	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Alexei Marchenko	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Mike Green	$2,750,000 (1)
-Salary Remaining :	$2,750,000
Joe Colborne	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Sergey Kalinin	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Shea Theodore	$2,000,000 (4)
-Salary Remaining :	$2,000,000
Steve Downie	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Chet Pickard	$1,700,000 (1)
-Salary Remaining :	$1,700,000
Brandon Burlon	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Total Pro Players	20
Salary Commitment
Year 2019 : $68,550,000
Year 2020 : $38,700,000
Year 2021 : $19,000,000
Year 2022 : $8,000,000
Salary Average Commitment
Year 2019 : $69,000,000
Year 2020 : $37,800,000
Year 2021 : $19,000,000
Year 2022 : $8,500,000
Salary Cap with 1 Way Contract
Year 2019 : $68,550,000
Year 2020 : $37,700,000
Year 2021 : $19,000,000
Year 2022 : $8,500,000

Farm Players Salaries
Christian Dvorak	$95,000 (1)
Salary Remaining :	$95,000
Kerby Rychel	$95,000 (3)
Salary Remaining :	$95,000
Nicolas Aube-Kubel	$95,000 (3)
Salary Remaining :	$95,000
Artyom Zagidulin	$90,000 (3)
Salary Remaining :	$90,000
Tommy Vannelli	$90,000 (2)
Salary Remaining :	$90,000
Blake Speers	$90,000 (3)
Salary Remaining :	$90,000
Adam Lowry	$90,000 (3)
Salary Remaining :	$90,000
Gianluca Curcuruto	$85,000 (1)
Salary Remaining :	$85,000
Cole Smith	$80,000 (2)
Salary Remaining :	$80,000
Sam Carrick	$80,000 (1)
Salary Remaining :	$80,000
Jake Allen	$75,000 (1)
Salary Remaining :	$75,000
Emil Johansson	$75,000 (3)
Salary Remaining :	$75,000
Ryan Graves	$67,500 (2)
Salary Remaining :	$67,500
Jesper Pettersson	$67,500 (2)
Salary Remaining :	$67,500
Mikko Vainonen	$65,000 (1)
Salary Remaining :	$65,000
Will Reilly	$60,000 (4)
Salary Remaining :	$60,000
Kristians Rubins	$60,000 (4)
Salary Remaining :	$60,000
Colby Cave	$60,000 (1)
Salary Remaining :	$60,000
David Farrance	$55,000 (4)
Salary Remaining :	$55,000
Arvid Henrikson	$50,000 (3)
Salary Remaining :	$50,000
Jeremy Michel	$50,000 (2)
Salary Remaining :	$50,000
Kirill Maksimov	$50,000 (4)
Salary Remaining :	$50,000
Vincent Dunn	$50,000 (1)
Salary Remaining :	$50,000
Mackenze Stewart	$50,000 (3)
Salary Remaining :	$50,000
Nicholas Caamano	$50,000 (3)
Salary Remaining :	$50,000
Michael Prapavessis	$50,000 (3)
Salary Remaining :	$50,000
Jakob Stenqvist	$50,000 (3)
Salary Remaining :	$50,000
Isaac Ratcliffe	$50,000 (4)
Salary Remaining :	$50,000
Mario Ferraro	$50,000 (4)
Salary Remaining :	$50,000
Zack Hayes	$40,000 (1)
Salary Remaining :	$40,000
Total Farm Players	30
Salary Commitment
Year 2019 : $2,015,000
Year 2020 : $1,465,000
Year 2021 : $1,110,000
Year 2022 : $325,000
Salary Average Commitment
Year 2019 : $2,015,000
Year 2020 : $1,465,000
Year 2021 : $1,110,000
Year 2022 : $325,000

Devils

Arena Capacity - Ticket Price Attendance - %
Arena Name	Prudential Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,900,000
Farm Players Total Salaries	$1,505,000
Coaches Total Salaries	$1,600,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $98,751,721	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$29,751,721
Projected Bank Account	$29,751,721

Pro Players Salaries
Nazem Kadri	$6,500,000 (1)
-Salary Remaining :	$6,500,000
Tyler Ennis	$6,000,000 (2)
-Salary Remaining :	$6,000,000
Sean Monahan	$5,000,000 (4)
-Salary Remaining :	$5,000,000
Jonathan Huberdeau	$5,000,000 (4)
-Salary Remaining :	$5,000,000
Brandon Carlo	$4,250,000 (1)
-Salary Remaining :	$4,250,000
Michael Del Zotto	$4,250,000 (1)
-Salary Remaining :	$4,250,000
Jonathan Quick	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Brayden Point	$3,750,000 (1)
-Salary Remaining :	$3,750,000
Nick Palmieri	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Kristopher Letang	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Ondrej Kase	$3,000,000 (4)
-Salary Remaining :	$3,000,000
Matt Donovan	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Damon Severson	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Nail Yakupov	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Logan Shaw	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Thomas McCollum	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Thomas Hickey	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Eric Tangradi	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Sven Baertschi	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Anton Lander	$1,500,000 (1)
-Salary Remaining :	$1,500,000
David Kase	$900,000 (2)
-Salary Remaining :	$900,000
Darren Dietz	$750,000 (1)
-Salary Remaining :	$750,000
Total Pro Players	22
Salary Commitment
Year 2019 : $68,900,000
Year 2020 : $32,900,000
Year 2021 : $17,500,000
Year 2022 : $14,500,000
Salary Average Commitment
Year 2019 : $63,900,000
Year 2020 : $34,400,000
Year 2021 : $15,000,000
Year 2022 : $13,000,000
Salary Cap with 1 Way Contract
Year 2019 : $68,900,000
Year 2020 : $34,400,000
Year 2021 : $15,500,000
Year 2022 : $13,000,000

Farm Players Salaries
Valeri Nichushkin	$95,000 (1)
Salary Remaining :	$95,000
Ilya Lyubushkin	$95,000 (1)
Salary Remaining :	$95,000
Brett Seney	$90,000 (1)
Salary Remaining :	$90,000
Christian Wolanin	$90,000 (2)
Salary Remaining :	$90,000
Conor Garland	$90,000 (1)
Salary Remaining :	$90,000
Joonas Donskoi	$90,000 (1)
Salary Remaining :	$90,000
Juuse Saros	$85,000 (2)
Salary Remaining :	$85,000
Jake Bean	$75,000 (3)
Salary Remaining :	$75,000
Nicolas Roy	$75,000 (2)
Salary Remaining :	$75,000
Wyatt Kalynuk	$70,000 (3)
Salary Remaining :	$70,000
Alexandre Texier	$70,000 (3)
Salary Remaining :	$70,000
Brett Howden	$70,000 (3)
Salary Remaining :	$70,000
Mason Marchment	$60,000 (2)
Salary Remaining :	$60,000
Akira Schmid	$50,000 (1)
Salary Remaining :	$50,000
Marcus Bjork	$50,000 (1)
Salary Remaining :	$50,000
Eeli Tolvanen	$50,000 (4)
Salary Remaining :	$50,000
Vincent Desharnais	$50,000 (1)
Salary Remaining :	$50,000
Cristiano Digiacinto	$50,000 (1)
Salary Remaining :	$50,000
Nikita Nesterenko	$50,000 (2)
Salary Remaining :	$50,000
Alex Turcotte	$50,000 (2)
Salary Remaining :	$50,000
Graeme Clarke	$50,000 (2)
Salary Remaining :	$50,000
Filip Roos	$50,000 (1)
Salary Remaining :	$50,000
Total Farm Players	22
Salary Commitment
Year 2019 : $1,505,000
Year 2020 : $830,000
Year 2021 : $395,000
Year 2022 : $90,000
Salary Average Commitment
Year 2019 : $1,465,000
Year 2020 : $795,000
Year 2021 : $335,000
Year 2022 : $50,000

Ducks

Arena Capacity - Ticket Price Attendance - %
Arena Name	Arrow head pond
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$62,800,000
Farm Players Total Salaries	$2,620,000
Coaches Total Salaries	$2,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $91,430,971	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$22,430,971
Projected Bank Account	$22,430,971

Pro Players Salaries
Carter Verhaeghe	$10,000,000 (4)
-Salary Remaining :	$10,000,000
Johnny Gaudreau	$7,000,000 (2)
-Salary Remaining :	$7,000,000
Kevin Shattenkirk	$5,500,000 (4)
-Salary Remaining :	$5,500,000
Cam Fowler	$4,200,000 (2)
-Salary Remaining :	$4,200,000
Brian Dumoulin	$3,750,000 (2)
-Salary Remaining :	$3,750,000
Michal Neuvirth	$3,500,000 (3)
-Salary Remaining :	$3,500,000
Justin Schultz	$3,500,000 (1)
-Salary Remaining :	$3,500,000
Sam Gagner	$3,000,000 (4)
-Salary Remaining :	$3,000,000
Nikita Zaitsev	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Marcus Kruger	$2,750,000 (1)
-Salary Remaining :	$2,750,000
Jordan Szwarz	$2,750,000 (2)
-Salary Remaining :	$2,750,000
Kevin Hayes	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Mike Richards	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Cody Eakin	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Chris Bourque	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Chris Bigras	$1,500,000 (3)
-Salary Remaining :	$1,500,000
Marek Mazanek	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Corban Knight	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Tomas Nosek	$1,000,000 (3)
-Salary Remaining :	$1,000,000
Alexandre Grenier	$900,000 (1)
-Salary Remaining :	$900,000
Henri Ikonen	$700,000 (2)
-Salary Remaining :	$700,000
Total Pro Players	21
Salary Commitment
Year 2019 : $62,800,000
Year 2020 : $43,900,000
Year 2021 : $21,000,000
Year 2022 : $11,000,000
Salary Average Commitment
Year 2019 : $59,300,000
Year 2020 : $44,900,000
Year 2021 : $26,000,000
Year 2022 : $18,500,000
Salary Cap with 1 Way Contract
Year 2019 : $62,800,000
Year 2020 : $46,900,000
Year 2021 : $27,000,000
Year 2022 : $18,500,000

Farm Players Salaries
Jesse Puljujarvi	$200,000 (3)
Salary Remaining :	$200,000
Brandon Pirri	$120,000 (1)
Salary Remaining :	$120,000
Andrei Mironov	$95,000 (1)
Salary Remaining :	$95,000
Dean Kukan	$95,000 (1)
Salary Remaining :	$95,000
Jack Glover	$90,000 (2)
Salary Remaining :	$90,000
Dylan DeMelo	$90,000 (1)
Salary Remaining :	$90,000
Morgan Frost	$90,000 (2)
Salary Remaining :	$90,000
Viktor Loov	$90,000 (1)
Salary Remaining :	$90,000
Logan Brown	$90,000 (1)
Salary Remaining :	$90,000
Scott Wilson	$90,000 (1)
Salary Remaining :	$90,000
Jakub Vrana	$85,000 (2)
Salary Remaining :	$85,000
Anton Blidh	$80,000 (2)
Salary Remaining :	$80,000
Troy Terry	$80,000 (2)
Salary Remaining :	$80,000
Connor Clifton	$75,000 (2)
Salary Remaining :	$75,000
Tarmo Reunanen	$75,000 (3)
Salary Remaining :	$75,000
Sergey Tolchinsky	$70,000 (1)
Salary Remaining :	$70,000
Nick Merkley	$65,000 (2)
Salary Remaining :	$65,000
Branden Troock	$60,000 (1)
Salary Remaining :	$60,000
Zack MacEwen	$60,000 (2)
Salary Remaining :	$60,000
Francis Perron	$60,000 (2)
Salary Remaining :	$60,000
Mads Sogaard	$50,000 (2)
Salary Remaining :	$50,000
Damien Giroux	$50,000 (1)
Salary Remaining :	$50,000
Jake Pivonka	$50,000 (1)
Salary Remaining :	$50,000
Barrett Hayton	$50,000 (1)
Salary Remaining :	$50,000
Ryan Collins	$50,000 (1)
Salary Remaining :	$50,000
MacKenzie Entwistle	$50,000 (2)
Salary Remaining :	$50,000
Luke Kunin	$50,000 (1)
Salary Remaining :	$50,000
Mikhail Maltsev	$50,000 (1)
Salary Remaining :	$50,000
John Beecher	$50,000 (2)
Salary Remaining :	$50,000
Massimo Rizzo	$50,000 (2)
Salary Remaining :	$50,000
Markus Niemelainen	$50,000 (2)
Salary Remaining :	$50,000
Drew Helleson	$50,000 (2)
Salary Remaining :	$50,000
Pavel Dorofeyev	$50,000 (2)
Salary Remaining :	$50,000
Eamon McAdam	$50,000 (1)
Salary Remaining :	$50,000
Alexis Gravel	$50,000 (1)
Salary Remaining :	$50,000
Taylor Leier	$45,000 (1)
Salary Remaining :	$45,000
Niklas Nordgren	$40,000 (1)
Salary Remaining :	$40,000
Connor Ingram	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	38
Salary Commitment
Year 2019 : $2,620,000
Year 2020 : $1,430,000
Year 2021 : $475,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,462,500
Year 2020 : $1,175,000
Year 2021 : $170,000
Year 2022 : $0

Flames

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Saddledome
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$69,300,000
Farm Players Total Salaries	$2,404,500
Coaches Total Salaries	$2,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $112,379,145	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$43,379,145
Projected Bank Account	$43,379,145

Pro Players Salaries
Erik Johnson	$6,000,000 (3)
-Salary Remaining :	$6,000,000
Brad Marchand	$5,000,000 (2)
-Salary Remaining :	$5,000,000
Patrik Berglund	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Eric Staal	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Christopher Gibson	$4,000,000 (3)
-Salary Remaining :	$4,000,000
Sami Vatanen	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Bryan Rust	$4,000,000 (3)
-Salary Remaining :	$4,000,000
Jimmy Hayes	$4,000,000 (3)
-Salary Remaining :	$4,000,000
Esa Lindell	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Jake DeBrusk	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Tanner Pearson	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Kevin Labanc	$2,800,000 (1)
-Salary Remaining :	$2,800,000
Evgeny Svechnikov	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Kyle Palmieri	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Christian Folin	$2,200,000 (1)
-Salary Remaining :	$2,200,000
Victor Rask	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Colin Wilson	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Colby Robak	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Rasmus Andersson	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Anders Lee	$1,800,000 (3)
-Salary Remaining :	$1,800,000
David Ullstrom	$1,500,000 (3)
-Salary Remaining :	$1,500,000
Matthew Nieto	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Total Pro Players	22
Salary Commitment
Year 2019 : $69,300,000
Year 2020 : $48,600,000
Year 2021 : $28,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $58,800,000
Year 2020 : $45,300,000
Year 2021 : $28,300,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $69,300,000
Year 2020 : $47,800,000
Year 2021 : $28,300,000
Year 2022 : $0

Farm Players Salaries
Michael Hutchinson	$99,500 (1)
Salary Remaining :	$99,500
Barclay Goodrow	$90,000 (1)
Salary Remaining :	$90,000
Brandon Hickey	$90,000 (3)
Salary Remaining :	$90,000
Frank Corrado	$90,000 (1)
Salary Remaining :	$90,000
Peter Cehlarik	$90,000 (1)
Salary Remaining :	$90,000
Ryan Spooner	$90,000 (1)
Salary Remaining :	$90,000
Nico Sturm	$90,000 (2)
Salary Remaining :	$90,000
Jesper Bratt	$90,000 (2)
Salary Remaining :	$90,000
Eric Karlsson	$85,000 (1)
Salary Remaining :	$85,000
Ryan Donato	$85,000 (2)
Salary Remaining :	$85,000
Vladislav Kamenev	$80,000 (2)
Salary Remaining :	$80,000
Erik Brannstrom	$80,000 (2)
Salary Remaining :	$80,000
Petteri Lindbohm	$80,000 (2)
Salary Remaining :	$80,000
Tage Thompson	$80,000 (2)
Salary Remaining :	$80,000
Vitek Vanecek	$80,000 (3)
Salary Remaining :	$80,000
Trevor Carrick	$75,000 (2)
Salary Remaining :	$75,000
Taylor Raddysh	$75,000 (3)
Salary Remaining :	$75,000
Collin Delia	$70,000 (2)
Salary Remaining :	$70,000
Christian Jaros	$70,000 (1)
Salary Remaining :	$70,000
Dominik Masin	$70,000 (1)
Salary Remaining :	$70,000
Radim Zohorna	$65,000 (2)
Salary Remaining :	$65,000
Ivan Chekhovich	$60,000 (3)
Salary Remaining :	$60,000
Darren Raddysh	$60,000 (3)
Salary Remaining :	$60,000
Skyler Brind'Amour	$60,000 (3)
Salary Remaining :	$60,000
Cole Schwindt	$50,000 (2)
Salary Remaining :	$50,000
Joel Hofer	$50,000 (1)
Salary Remaining :	$50,000
Filip Hallander	$50,000 (1)
Salary Remaining :	$50,000
Vitali Kravtsov	$50,000 (1)
Salary Remaining :	$50,000
Kaapo Kakko	$50,000 (2)
Salary Remaining :	$50,000
Tim Berni	$50,000 (1)
Salary Remaining :	$50,000
Yegor Zaitsev	$50,000 (2)
Salary Remaining :	$50,000
Zac Jones	$50,000 (2)
Salary Remaining :	$50,000
Demetrios Koumontzis	$50,000 (1)
Salary Remaining :	$50,000
Lucas Feuk	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	34
Salary Commitment
Year 2019 : $2,404,500
Year 2020 : $1,515,000
Year 2021 : $425,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,274,500
Year 2020 : $1,400,000
Year 2021 : $425,000
Year 2022 : $0

Flyers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Wells Fargo Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,400,000
Farm Players Total Salaries	$2,065,000
Coaches Total Salaries	$3,000,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $83,256,326	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$14,256,326
Projected Bank Account	$14,256,326

Pro Players Salaries
Jordan Nolan	$6,000,000 (4)
-Salary Remaining :	$6,000,000
Jacob Trouba	$5,500,000 (3)
-Salary Remaining :	$5,500,000
Nick Ritchie	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Ilya Sorokin	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Kasperi Kapanen	$4,200,000 (2)
-Salary Remaining :	$4,200,000
Brian Lashoff	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Travis Zajac	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Nathan Beaulieu	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Travis Konecny	$3,750,000 (2)
-Salary Remaining :	$3,750,000
Jakub Voracek	$3,500,000 (3)
-Salary Remaining :	$3,500,000
Ivan Provorov	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Steve Mason	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Max Pacioretty	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Niclas Bergfors	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Patrice Bergeron	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Michael Bournival	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Jake Dotchin	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Cal Foote	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Calle Jarnkrok	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Brock Nelson	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Sven Andrighetto	$950,000 (1)
-Salary Remaining :	$950,000
Total Pro Players	21
Salary Commitment
Year 2019 : $67,400,000
Year 2020 : $42,750,000
Year 2021 : $18,000,000
Year 2022 : $3,000,000
Salary Average Commitment
Year 2019 : $59,350,000
Year 2020 : $38,650,000
Year 2021 : $19,500,000
Year 2022 : $6,000,000
Salary Cap with 1 Way Contract
Year 2019 : $67,400,000
Year 2020 : $42,450,000
Year 2021 : $20,000,000
Year 2022 : $6,000,000

Farm Players Salaries
Blake Heinrich	$95,000 (1)
Salary Remaining :	$95,000
Kevin Lankinen	$90,000 (2)
Salary Remaining :	$90,000
Rem Pitlick	$90,000 (1)
Salary Remaining :	$90,000
Joe Snively	$90,000 (1)
Salary Remaining :	$90,000
Cristoval Nieves	$90,000 (1)
Salary Remaining :	$90,000
Lucas Wallmarkk	$90,000 (1)
Salary Remaining :	$90,000
Morgan Klimchuk	$90,000 (1)
Salary Remaining :	$90,000
Zachary Fucale	$90,000 (1)
Salary Remaining :	$90,000
Rinat Valiev	$85,000 (1)
Salary Remaining :	$85,000
David Kampf	$80,000 (2)
Salary Remaining :	$80,000
Nick Sorensen	$80,000 (1)
Salary Remaining :	$80,000
Laurent Dauphin	$75,000 (2)
Salary Remaining :	$75,000
Mikko Lehtonen	$75,000 (1)
Salary Remaining :	$75,000
Matt Kiersted	$50,000 (3)
Salary Remaining :	$50,000
Brett Murray	$50,000 (3)
Salary Remaining :	$50,000
Anthony Angello	$50,000 (3)
Salary Remaining :	$50,000
Zachary Sawchenko	$50,000 (4)
Salary Remaining :	$50,000
Jacob Ingham	$50,000 (1)
Salary Remaining :	$50,000
Benoit-Olivier Groulx	$50,000 (1)
Salary Remaining :	$50,000
Arsen Khisamutdinov	$50,000 (2)
Salary Remaining :	$50,000
Alex Beaucage	$50,000 (2)
Salary Remaining :	$50,000
Ty Smith	$50,000 (1)
Salary Remaining :	$50,000
Danil Zhuravlyov	$50,000 (2)
Salary Remaining :	$50,000
Kaedan Korczak	$50,000 (2)
Salary Remaining :	$50,000
Cam York	$50,000 (2)
Salary Remaining :	$50,000
Oliver Wahlstrom	$50,000 (1)
Salary Remaining :	$50,000
Victor Berglund	$50,000 (4)
Salary Remaining :	$50,000
Josiah Slavin	$50,000 (1)
Salary Remaining :	$50,000
David Gustafsson	$50,000 (1)
Salary Remaining :	$50,000
Riley Stillman	$50,000 (3)
Salary Remaining :	$50,000
Cooper Marody	$35,000 (2)
Salary Remaining :	$35,000
A.J. Greer	$35,000 (2)
Salary Remaining :	$35,000
Fabian Zetterlund	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	33
Salary Commitment
Year 2019 : $2,065,000
Year 2020 : $885,000
Year 2021 : $300,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $1,970,000
Year 2020 : $835,000
Year 2021 : $300,000
Year 2022 : $100,000

Golden Knights

Arena Capacity - Ticket Price Attendance - %
Arena Name	T-Mobile Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$66,350,000
Farm Players Total Salaries	$2,860,000
Coaches Total Salaries	$1,300,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $107,339,969	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$38,339,969
Projected Bank Account	$38,339,969

Pro Players Salaries
Zach Bogosian	$7,600,000 (1)
-Salary Remaining :	$7,600,000
Erik Gudbranson	$6,250,000 (3)
-Salary Remaining :	$6,250,000
Brendan Gallagher	$6,000,000 (3)
-Salary Remaining :	$6,000,000
Ryan Nugent-Hopkins	$5,250,000 (4)
-Salary Remaining :	$5,250,000
Andrei Loktionov	$4,750,000 (1)
-Salary Remaining :	$4,750,000
Zach Hyman	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Marcus Johansson	$3,750,000 (1)
-Salary Remaining :	$3,750,000
Olli Maatta	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Andrew Cogliano	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Christopher Tanev	$3,000,000 (4)
-Salary Remaining :	$3,000,000
JT Compher	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Laurent Brossoit	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Tyler Bertuzzi	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Alex Tuch	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Jamie Oleksiak	$2,250,000 (3)
-Salary Remaining :	$2,250,000
Anton Lindholm	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Frederick Gaudreau	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Pierre-Edouard Bellemare	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Gabriel Bourque	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Total Pro Players	19
Salary Commitment
Year 2019 : $66,350,000
Year 2020 : $39,750,000
Year 2021 : $34,450,000
Year 2022 : $6,250,000
Salary Average Commitment
Year 2019 : $61,625,000
Year 2020 : $36,550,000
Year 2021 : $29,050,000
Year 2022 : $8,250,000
Salary Cap with 1 Way Contract
Year 2019 : $66,350,000
Year 2020 : $38,250,000
Year 2021 : $30,750,000
Year 2022 : $8,250,000

Farm Players Salaries
Jakub Zboril	$200,000 (2)
Salary Remaining :	$200,000
Charlie McAvoy	$150,000 (3)
Salary Remaining :	$150,000
Jalen Chatfield	$150,000 (3)
Salary Remaining :	$150,000
Victor Olofsson	$150,000 (3)
Salary Remaining :	$150,000
Antti Suomela	$120,000 (2)
Salary Remaining :	$120,000
Ebbe Siönäs	$95,000 (1)
Salary Remaining :	$95,000
Cedric Paquette	$95,000 (1)
Salary Remaining :	$95,000
Jake Evans	$95,000 (2)
Salary Remaining :	$95,000
Thomas Spelling	$90,000 (1)
Salary Remaining :	$90,000
Corey Shueneman	$90,000 (1)
Salary Remaining :	$90,000
Hayden Hodgson	$90,000 (1)
Salary Remaining :	$90,000
Cayden Primeau	$90,000 (2)
Salary Remaining :	$90,000
Pierre-Luc Dubois	$90,000 (3)
Salary Remaining :	$90,000
Eric Robinson	$85,000 (2)
Salary Remaining :	$85,000
Fredrik Olofsson	$80,000 (2)
Salary Remaining :	$80,000
Artur Kayumov	$80,000 (1)
Salary Remaining :	$80,000
Victor Mete	$80,000 (2)
Salary Remaining :	$80,000
Dylan Coghlan	$75,000 (3)
Salary Remaining :	$75,000
Jonah Gadjovich	$70,000 (3)
Salary Remaining :	$70,000
Matthew Kiersted	$65,000 (2)
Salary Remaining :	$65,000
Wade Allison	$65,000 (1)
Salary Remaining :	$65,000
Sasha Chmelevski	$55,000 (2)
Salary Remaining :	$55,000
Jacob Middleton	$50,000 (3)
Salary Remaining :	$50,000
Kyle Capobianco	$50,000 (4)
Salary Remaining :	$50,000
Jasper Weatherby	$50,000 (1)
Salary Remaining :	$50,000
Jacob Olofsson	$50,000 (1)
Salary Remaining :	$50,000
Bobby Brink	$50,000 (2)
Salary Remaining :	$50,000
Maxence Guenette	$50,000 (2)
Salary Remaining :	$50,000
Parker Kelly	$50,000 (2)
Salary Remaining :	$50,000
Jakub Skarek	$50,000 (1)
Salary Remaining :	$50,000
Matej Blumel	$50,000 (2)
Salary Remaining :	$50,000
Maksim Sushko	$50,000 (4)
Salary Remaining :	$50,000
Nikita Alexandrov	$50,000 (2)
Salary Remaining :	$50,000
Valentin Nussbaumer	$50,000 (2)
Salary Remaining :	$50,000
John Ludvig	$50,000 (2)
Salary Remaining :	$50,000
Stelio Mattheos	$25,000 (1)
Salary Remaining :	$25,000
Ian Scott	$25,000 (1)
Salary Remaining :	$25,000
Total Farm Players	37
Salary Commitment
Year 2019 : $2,860,000
Year 2020 : $2,375,000
Year 2021 : $1,345,000
Year 2022 : $100,000
Salary Average Commitment
Year 2019 : $2,487,500
Year 2020 : $1,712,500
Year 2021 : $652,500
Year 2022 : $100,000

Islanders

Arena Capacity - Ticket Price Attendance - %
Arena Name	Nassau Coliseum
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$59,250,000
Farm Players Total Salaries	$1,955,000
Coaches Total Salaries	$2,800,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $90,357,384	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$21,357,384
Projected Bank Account	$21,357,384

Pro Players Salaries
Ryan Ellis	$7,000,000 (2)
-Salary Remaining :	$7,000,000
Vladimir Tarasenko	$6,750,000 (2)
-Salary Remaining :	$6,750,000
Brayden Schenn	$6,250,000 (2)
-Salary Remaining :	$6,250,000
Kellan Lain	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Nikita Zadorov	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Brandon Sutter	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Yann Sauvé	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Adam Fox	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Tyler Weiman	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Michael Latta	$2,250,000 (2)
-Salary Remaining :	$2,250,000
Dylan McIlrath	$2,250,000 (3)
-Salary Remaining :	$2,250,000
Joonas Korpisalo	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Jason Akeson	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Garnet Hathaway	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Emerson Etem	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Brock McGinn	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Gabriel Carlsson	$1,800,000 (1)
-Salary Remaining :	$1,800,000
Brian Ferlin	$1,700,000 (1)
-Salary Remaining :	$1,700,000
Sergei Plotnikov	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Steven Spinner	$500,000 (1)
-Salary Remaining :	$500,000
Radovan Bondra	$500,000 (1)
-Salary Remaining :	$500,000
Jaden Lindo	$500,000 (1)
-Salary Remaining :	$500,000
Total Pro Players	22
Salary Commitment
Year 2019 : $59,250,000
Year 2020 : $36,500,000
Year 2021 : $2,250,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $54,450,000
Year 2020 : $35,500,000
Year 2021 : $2,250,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $59,250,000
Year 2020 : $36,500,000
Year 2021 : $2,250,000
Year 2022 : $0

Farm Players Salaries
Oliver Kylington	$97,500 (1)
Salary Remaining :	$97,500
Ivan Fedotov	$97,500 (2)
Salary Remaining :	$97,500
Jake Walman	$95,000 (3)
Salary Remaining :	$95,000
Slater Koekkoek	$90,000 (1)
Salary Remaining :	$90,000
Pavel Kraskovsky	$90,000 (1)
Salary Remaining :	$90,000
Ben Thomson	$90,000 (1)
Salary Remaining :	$90,000
Joe Labate	$90,000 (1)
Salary Remaining :	$90,000
Rhett Gardner	$90,000 (1)
Salary Remaining :	$90,000
Jordan Greenway	$85,000 (1)
Salary Remaining :	$85,000
Garret Pilon	$75,000 (1)
Salary Remaining :	$75,000
Ross Colton	$75,000 (2)
Salary Remaining :	$75,000
Chris Driedger	$70,000 (1)
Salary Remaining :	$70,000
Austin Watson	$70,000 (1)
Salary Remaining :	$70,000
Tyrell Goulbourne	$70,000 (1)
Salary Remaining :	$70,000
Jakub Galvas	$60,000 (3)
Salary Remaining :	$60,000
Alexander Yelesin	$60,000 (3)
Salary Remaining :	$60,000
Noah Cates	$50,000 (3)
Salary Remaining :	$50,000
Filip Zadina	$50,000 (1)
Salary Remaining :	$50,000
Philip Tomasino	$50,000 (2)
Salary Remaining :	$50,000
Simon Benoit	$50,000 (1)
Salary Remaining :	$50,000
Casey Staum	$50,000 (3)
Salary Remaining :	$50,000
Cole Koepke	$50,000 (1)
Salary Remaining :	$50,000
Marcus Davidsson	$50,000 (2)
Salary Remaining :	$50,000
Jackson LaCombe	$50,000 (2)
Salary Remaining :	$50,000
Alex Steeves	$50,000 (3)
Salary Remaining :	$50,000
Connor Dewar	$50,000 (1)
Salary Remaining :	$50,000
Ronnie Attard	$50,000 (2)
Salary Remaining :	$50,000
Pavel Koltygin	$50,000 (2)
Salary Remaining :	$50,000
Frederik Dichow	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	29
Salary Commitment
Year 2019 : $1,955,000
Year 2020 : $837,500
Year 2021 : $365,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,875,000
Year 2020 : $837,500
Year 2021 : $365,000
Year 2022 : $0

Jets

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bell MTS Place
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,350,000
Farm Players Total Salaries	$2,302,500
Coaches Total Salaries	$3,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $84,189,444	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$15,189,444
Projected Bank Account	$15,189,444

Pro Players Salaries
Ryan Johansen	$6,500,000 (3)
-Salary Remaining :	$6,500,000
Alex Galchenyuk	$6,250,000 (3)
-Salary Remaining :	$6,250,000
Nino Niederreiter	$6,200,000 (3)
-Salary Remaining :	$6,200,000
Tyler Seguin	$5,500,000 (3)
-Salary Remaining :	$5,500,000
Jacob Markstrom	$5,250,000 (1)
-Salary Remaining :	$5,250,000
Tyler Toffoli	$4,500,000 (1)
-Salary Remaining :	$4,500,000
Dougie Hamilton	$4,500,000 (2)
-Salary Remaining :	$4,500,000
Ryan Murray	$4,500,000 (2)
-Salary Remaining :	$4,500,000
Adam Larsson	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Max Domi	$3,500,000 (1)
-Salary Remaining :	$3,500,000
Elvis Merzlikins	$2,750,000 (1)
-Salary Remaining :	$2,750,000
Troy Stetcher	$2,600,000 (1)
-Salary Remaining :	$2,600,000
Sam Reinhart	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Anthony Mantha	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Kyle Connor	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Jeff Carter	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Frank Vatrano	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Mirco Mueller	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Erik Cernak	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Jaret Anderson-Dolan	$550,000 (2)
-Salary Remaining :	$550,000
Total Pro Players	20
Salary Commitment
Year 2019 : $68,350,000
Year 2020 : $48,250,000
Year 2021 : $29,950,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $56,550,000
Year 2020 : $40,750,000
Year 2021 : $26,700,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $68,350,000
Year 2020 : $42,500,000
Year 2021 : $26,950,000
Year 2022 : $0

Farm Players Salaries
Dylan Strome	$150,000 (2)
Salary Remaining :	$150,000
Michael McLeod	$97,500 (2)
Salary Remaining :	$97,500
Filip Gustavsson	$95,000 (2)
Salary Remaining :	$95,000
Ludwig Bystrom	$95,000 (1)
Salary Remaining :	$95,000
Chase De Leo	$90,000 (1)
Salary Remaining :	$90,000
Juuso Valimaki	$90,000 (2)
Salary Remaining :	$90,000
Matthew Benning	$90,000 (1)
Salary Remaining :	$90,000
Nick Paul	$90,000 (1)
Salary Remaining :	$90,000
Vinni Lettieri	$85,000 (2)
Salary Remaining :	$85,000
Anders Bjork	$80,000 (1)
Salary Remaining :	$80,000
Nelson Nogier	$80,000 (1)
Salary Remaining :	$80,000
Boris Katchouk	$75,000 (4)
Salary Remaining :	$75,000
Jake Leschyshyn	$75,000 (4)
Salary Remaining :	$75,000
Caleb Jones	$75,000 (3)
Salary Remaining :	$75,000
Daniel Vladar	$75,000 (1)
Salary Remaining :	$75,000
Julien Gauthier	$65,000 (1)
Salary Remaining :	$65,000
Josh Mahura	$65,000 (2)
Salary Remaining :	$65,000
Karel Vejmelka	$65,000 (2)
Salary Remaining :	$65,000
Mitchell Stephens	$60,000 (2)
Salary Remaining :	$60,000
Kieffer Bellows	$55,000 (2)
Salary Remaining :	$55,000
Jonny Tychonick	$50,000 (1)
Salary Remaining :	$50,000
Riley Damiani	$50,000 (1)
Salary Remaining :	$50,000
Joey Daccord	$50,000 (1)
Salary Remaining :	$50,000
Lukas Rousek	$50,000 (2)
Salary Remaining :	$50,000
Juuso Parssinen	$50,000 (2)
Salary Remaining :	$50,000
Jonatan Berggren	$50,000 (1)
Salary Remaining :	$50,000
William Bitten	$50,000 (1)
Salary Remaining :	$50,000
Alexander Khovanov	$50,000 (1)
Salary Remaining :	$50,000
Nathan Bastian	$50,000 (1)
Salary Remaining :	$50,000
Max Jones	$50,000 (1)
Salary Remaining :	$50,000
Joey Keane	$50,000 (1)
Salary Remaining :	$50,000
Adam Ginning	$50,000 (1)
Salary Remaining :	$50,000
Kristian Vesalainen	$50,000 (4)
Salary Remaining :	$50,000
Total Farm Players	33
Salary Commitment
Year 2019 : $2,302,500
Year 2020 : $1,247,500
Year 2021 : $315,000
Year 2022 : $260,000
Salary Average Commitment
Year 2019 : $2,212,500
Year 2020 : $1,082,500
Year 2021 : $275,000
Year 2022 : $200,000

Lightning

Arena Capacity - Ticket Price Attendance - %
Arena Name	Amalie Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$59,800,000
Farm Players Total Salaries	$2,027,500
Coaches Total Salaries	$2,750,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $83,665,472	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$14,665,472
Projected Bank Account	$14,665,472

Pro Players Salaries
Rasmus Ristolainen	$9,500,000 (4)
-Salary Remaining :	$9,500,000
John Carlson	$6,000,000 (1)
-Salary Remaining :	$6,000,000
Alexander Kerfoot	$6,000,000 (2)
-Salary Remaining :	$6,000,000
Jack Roslovic	$5,000,000 (4)
-Salary Remaining :	$5,000,000
Shayne Gostisbehere	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Alex Nedeljkovic	$3,500,000 (1)
-Salary Remaining :	$3,500,000
Logan Couture	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Miro Heiskanen	$3,000,000 (4)
-Salary Remaining :	$3,000,000
Lawson Crouse	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Jonathan Drouin	$2,750,000 (3)
-Salary Remaining :	$2,750,000
Michael Kostka	$2,600,000 (1)
-Salary Remaining :	$2,600,000
Alex DeBrincat	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Ben Hutton	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Brandon Hagel	$2,000,000 (4)
-Salary Remaining :	$2,000,000
Jesper Fast	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Daultan Leveillé	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Anton Forsberg	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Teemu Hartikainen	$950,000 (1)
-Salary Remaining :	$950,000
Total Pro Players	18
Salary Commitment
Year 2019 : $59,800,000
Year 2020 : $37,250,000
Year 2021 : $32,500,000
Year 2022 : $21,000,000
Salary Average Commitment
Year 2019 : $51,445,000
Year 2020 : $38,250,000
Year 2021 : $26,750,000
Year 2022 : $19,500,000
Salary Cap with 1 Way Contract
Year 2019 : $59,800,000
Year 2020 : $35,250,000
Year 2021 : $27,750,000
Year 2022 : $19,500,000

Farm Players Salaries
Anthony Beauvillier	$100,000 (2)
Salary Remaining :	$100,000
Nico Hischier	$97,500 (4)
Salary Remaining :	$97,500
Dalton Thrower	$97,500 (1)
Salary Remaining :	$97,500
Jeremy Bracco	$90,000 (2)
Salary Remaining :	$90,000
Jean-Sebastien Dea	$90,000 (3)
Salary Remaining :	$90,000
Maxime Comtois	$90,000 (2)
Salary Remaining :	$90,000
Kaapo Kahkonen	$87,500 (1)
Salary Remaining :	$87,500
Brendan Perlini	$85,000 (1)
Salary Remaining :	$85,000
Ukko-Pekka Luukkonen	$80,000 (2)
Salary Remaining :	$80,000
Michael Joly	$80,000 (2)
Salary Remaining :	$80,000
Ryan Lindgren	$75,000 (1)
Salary Remaining :	$75,000
Connor Bunnaman	$75,000 (1)
Salary Remaining :	$75,000
Gustav Lindstrom	$70,000 (2)
Salary Remaining :	$70,000
Anatoli Golyshev	$70,000 (1)
Salary Remaining :	$70,000
Sean Walker	$70,000 (1)
Salary Remaining :	$70,000
Josef Korenar	$60,000 (2)
Salary Remaining :	$60,000
Brandon Biro	$60,000 (3)
Salary Remaining :	$60,000
Michael Downing	$50,000 (1)
Salary Remaining :	$50,000
Nils Lundkvist	$50,000 (1)
Salary Remaining :	$50,000
Blake Hillman	$50,000 (1)
Salary Remaining :	$50,000
Ty Dellandrea	$50,000 (1)
Salary Remaining :	$50,000
Adam Boqvist	$50,000 (1)
Salary Remaining :	$50,000
Cam Hillis	$50,000 (1)
Salary Remaining :	$50,000
Liam Foudy	$50,000 (1)
Salary Remaining :	$50,000
Thomas Harley	$50,000 (2)
Salary Remaining :	$50,000
Dylan Cozens	$50,000 (2)
Salary Remaining :	$50,000
Blake Lizotte	$50,000 (1)
Salary Remaining :	$50,000
Joe Veleno	$50,000 (1)
Salary Remaining :	$50,000
Lukas Dostal	$50,000 (1)
Salary Remaining :	$50,000
Scott Perunovich	$50,000 (1)
Salary Remaining :	$50,000
Total Farm Players	30
Salary Commitment
Year 2019 : $2,027,500
Year 2020 : $1,110,000
Year 2021 : $495,000
Year 2022 : $375,000
Salary Average Commitment
Year 2019 : $1,962,500
Year 2020 : $852,500
Year 2021 : $232,500
Year 2022 : $97,500

Maple Leafs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Scotiabank Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$64,300,000
Farm Players Total Salaries	$2,287,500
Coaches Total Salaries	$1,166,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $108,172,262	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$39,172,262
Projected Bank Account	$39,172,262

Pro Players Salaries
Zach Werenski	$6,000,000 (1)
-Salary Remaining :	$6,000,000
Evander Kane	$6,000,000 (2)
-Salary Remaining :	$6,000,000
John Klingberg	$5,500,000 (3)
-Salary Remaining :	$5,500,000
Jon Merrill	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Kristers Gudlevskis	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Andre Burakovsky	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Jason Zucker	$4,500,000 (3)
-Salary Remaining :	$4,500,000
Bo Horvat	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Elias Pettersson	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Luke Schenn	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Ben Smith	$2,750,000 (3)
-Salary Remaining :	$2,750,000
Sam Bennett	$2,500,000 (3)
-Salary Remaining :	$2,500,000
Pontus Aberg	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Brandon Saad	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Carter Hutton	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Haydn Fleury	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Patrice Cormier	$1,550,000 (1)
-Salary Remaining :	$1,550,000
Valentin Zykov	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Nicholas Baptiste	$1,250,000 (2)
-Salary Remaining :	$1,250,000
Total Pro Players	19
Salary Commitment
Year 2019 : $64,300,000
Year 2020 : $47,250,000
Year 2021 : $33,750,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $57,000,000
Year 2020 : $41,500,000
Year 2021 : $27,750,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $64,300,000
Year 2020 : $44,000,000
Year 2021 : $30,250,000
Year 2022 : $0

Farm Players Salaries
Brendan Guhle	$200,000 (1)
Salary Remaining :	$200,000
Pierre-Olivier Joseph	$97,500 (2)
Salary Remaining :	$97,500
Martin Necas	$95,000 (1)
Salary Remaining :	$95,000
Alex Formenton	$95,000 (2)
Salary Remaining :	$95,000
Kole Sherwood	$90,000 (1)
Salary Remaining :	$90,000
Lucas Carlsson	$90,000 (1)
Salary Remaining :	$90,000
Mathieu Olivier	$90,000 (1)
Salary Remaining :	$90,000
Tyler Benson	$90,000 (1)
Salary Remaining :	$90,000
Maxime Lagace	$90,000 (1)
Salary Remaining :	$90,000
Aleksi Saarela	$90,000 (1)
Salary Remaining :	$90,000
Logan Thompson	$80,000 (2)
Salary Remaining :	$80,000
Otto Koivula	$75,000 (1)
Salary Remaining :	$75,000
Lias Andersson	$75,000 (2)
Salary Remaining :	$75,000
Jonathan Davidsson	$65,000 (2)
Salary Remaining :	$65,000
Keaton Thompson	$60,000 (1)
Salary Remaining :	$60,000
Jakob Forsbacka-Karlsson	$55,000 (1)
Salary Remaining :	$55,000
Dmitri Samorukov	$50,000 (2)
Salary Remaining :	$50,000
Isac Lundestrom	$50,000 (1)
Salary Remaining :	$50,000
Jonathan Gruden	$50,000 (1)
Salary Remaining :	$50,000
Dennis Gilbert	$50,000 (1)
Salary Remaining :	$50,000
Rasmus Dahlin	$50,000 (1)
Salary Remaining :	$50,000
Veini Vehvilainen	$50,000 (1)
Salary Remaining :	$50,000
Hugh McGing	$50,000 (1)
Salary Remaining :	$50,000
Matthew Highmore	$50,000 (2)
Salary Remaining :	$50,000
Arthur Kaliyev	$50,000 (2)
Salary Remaining :	$50,000
Xavier Bernard	$50,000 (1)
Salary Remaining :	$50,000
Joel Farabee	$50,000 (1)
Salary Remaining :	$50,000
Matthew Thiessen	$50,000 (1)
Salary Remaining :	$50,000
Samuel Fagemo	$50,000 (2)
Salary Remaining :	$50,000
Vasili Podkolzin	$50,000 (2)
Salary Remaining :	$50,000
Blake Murray	$50,000 (2)
Salary Remaining :	$50,000
Jan Jenik	$50,000 (1)
Salary Remaining :	$50,000
Jacob Bernard-Docker	$50,000 (1)
Salary Remaining :	$50,000
Total Farm Players	33
Salary Commitment
Year 2019 : $2,287,500
Year 2020 : $810,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,167,500
Year 2020 : $712,500
Year 2021 : $0
Year 2022 : $0

Oilers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Rodgers Place
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$65,200,000
Farm Players Total Salaries	$2,527,500
Coaches Total Salaries	$1,450,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $79,022,823	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$10,022,823
Projected Bank Account	$10,022,823

Pro Players Salaries
Connor McDavid	$7,500,000 (2)
-Salary Remaining :	$7,500,000
Tyler Johnson	$6,300,000 (1)
-Salary Remaining :	$6,300,000
Leon Draisaitl	$6,000,000 (1)
-Salary Remaining :	$6,000,000
Darnell Nurse	$5,500,000 (3)
-Salary Remaining :	$5,500,000
Jamie McBain	$4,500,000 (3)
-Salary Remaining :	$4,500,000
Mitch Marner	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Brent Seabrook	$3,500,000 (3)
-Salary Remaining :	$3,500,000
Carter Hart	$3,500,000 (4)
-Salary Remaining :	$3,500,000
Adam Gaudette	$3,500,000 (1)
-Salary Remaining :	$3,500,000
Greg Stewart	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Frederik Gauthier	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Marcus Pettersson	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Noel Acciari	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Jamie Benn	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Andrew Mangiapane (1 Way Contract)	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Jaroslav Halak	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Brent Burns	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Anton Slepyshev	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Stuart Skinner	$700,000 (3)
-Salary Remaining :	$700,000
Michael Dipietro	$700,000 (3)
-Salary Remaining :	$700,000
Brayden Pachal	$500,000 (2)
-Salary Remaining :	$500,000
Robin Salo	$250,000 (1)
-Salary Remaining :	$250,000
Total Pro Players	22
Salary Commitment
Year 2019 : $65,200,000
Year 2020 : $36,000,000
Year 2021 : $17,100,000
Year 2022 : $5,500,000
Salary Average Commitment
Year 2019 : $49,971,000
Year 2020 : $31,900,000
Year 2021 : $18,400,000
Year 2022 : $3,500,000
Salary Cap with 1 Way Contract
Year 2019 : $65,200,000
Year 2020 : $36,400,000
Year 2021 : $18,400,000
Year 2022 : $3,500,000

Farm Players Salaries
Brett Lernout	$150,000 (1)
Salary Remaining :	$150,000
Philippe Myers	$150,000 (1)
Salary Remaining :	$150,000
Christian Fischer	$150,000 (1)
Salary Remaining :	$150,000
Tyson Jost	$110,000 (3)
Salary Remaining :	$110,000
Jason Robertson	$97,500 (4)
Salary Remaining :	$97,500
Adam Erne	$95,000 (1)
Salary Remaining :	$95,000
Alexandre Carrier	$95,000 (1)
Salary Remaining :	$95,000
Gustav Olofsson	$90,000 (1)
Salary Remaining :	$90,000
Nick Shore	$90,000 (1)
Salary Remaining :	$90,000
Martin Frk	$90,000 (1)
Salary Remaining :	$90,000
Cole Cassels	$80,000 (1)
Salary Remaining :	$80,000
Klim Kostin	$75,000 (3)
Salary Remaining :	$75,000
Cody Glass	$75,000 (3)
Salary Remaining :	$75,000
Nikolai Knyzhov	$70,000 (2)
Salary Remaining :	$70,000
Taro Hirose	$70,000 (3)
Salary Remaining :	$70,000
Colin White	$70,000 (1)
Salary Remaining :	$70,000
Connor Hurley	$60,000 (1)
Salary Remaining :	$60,000
Jordan Subban	$60,000 (2)
Salary Remaining :	$60,000
Ryan McLeod	$50,000 (1)
Salary Remaining :	$50,000
Pontus Holmberg	$50,000 (1)
Salary Remaining :	$50,000
Semyon Der-Arguchintsev	$50,000 (1)
Salary Remaining :	$50,000
Jaxson Stauber	$50,000 (1)
Salary Remaining :	$50,000
Jeremy Gregoire	$50,000 (1)
Salary Remaining :	$50,000
Evan Bouchard	$50,000 (1)
Salary Remaining :	$50,000
Filip Cederqvist	$50,000 (2)
Salary Remaining :	$50,000
Filip Kral	$50,000 (1)
Salary Remaining :	$50,000
Remi Elie	$50,000 (1)
Salary Remaining :	$50,000
Filip Johansson	$50,000 (1)
Salary Remaining :	$50,000
Lucas Johansen	$50,000 (1)
Salary Remaining :	$50,000
Cole Fonstad	$50,000 (1)
Salary Remaining :	$50,000
Yegor Sharangovich	$50,000 (1)
Salary Remaining :	$50,000
Jack Perbix	$50,000 (1)
Salary Remaining :	$50,000
Raphael Lavoie	$50,000 (2)
Salary Remaining :	$50,000
Philip Broberg	$50,000 (2)
Salary Remaining :	$50,000
Alexander Alexeyev	$50,000 (1)
Salary Remaining :	$50,000
Total Farm Players	35
Salary Commitment
Year 2019 : $2,527,500
Year 2020 : $880,000
Year 2021 : $895,000
Year 2022 : $400,000
Salary Average Commitment
Year 2019 : $2,265,000
Year 2020 : $677,500
Year 2021 : $397,500
Year 2022 : $97,500

Panthers

Arena Capacity - Ticket Price Attendance - %
Arena Name	BBT Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$63,200,000
Farm Players Total Salaries	$1,952,500
Coaches Total Salaries	$4,300,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $84,636,190	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$15,636,190
Projected Bank Account	$15,636,190

Pro Players Salaries
Matt Duchene	$8,500,000 (2)
-Salary Remaining :	$8,500,000
Alex Pietrangelo	$8,250,000 (1)
-Salary Remaining :	$8,250,000
Mikkel Boedker	$6,000,000 (1)
-Salary Remaining :	$6,000,000
Nikita Kucherov	$5,750,000 (2)
-Salary Remaining :	$5,750,000
Danny DeKeiser	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Ville Husso	$4,500,000 (2)
-Salary Remaining :	$4,500,000
Aleksander Barkov	$4,500,000 (4)
-Salary Remaining :	$4,500,000
Kris Versteeg	$3,500,000 (3)
-Salary Remaining :	$3,500,000
Miro Aaltonen	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Jimmy Vesey	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Kirill Kaprizov	$1,800,000 (2)
-Salary Remaining :	$1,800,000
Drake Batherson	$1,750,000 (4)
-Salary Remaining :	$1,750,000
Nikita Tryamkin	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Niklas Hansson	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Griffin Reinhart	$1,400,000 (1)
-Salary Remaining :	$1,400,000
Dmitrij Jaskin	$1,400,000 (1)
-Salary Remaining :	$1,400,000
Dominik Kahun	$1,300,000 (2)
-Salary Remaining :	$1,300,000
Petr Straka	$1,200,000 (1)
-Salary Remaining :	$1,200,000
Brett Pollock	$350,000 (1)
-Salary Remaining :	$350,000
Total Pro Players	19
Salary Commitment
Year 2019 : $63,200,000
Year 2020 : $38,400,000
Year 2021 : $11,000,000
Year 2022 : $11,250,000
Salary Average Commitment
Year 2019 : $54,450,000
Year 2020 : $31,150,000
Year 2021 : $9,750,000
Year 2022 : $6,250,000
Salary Cap with 1 Way Contract
Year 2019 : $63,200,000
Year 2020 : $35,600,000
Year 2021 : $9,750,000
Year 2022 : $6,250,000

Farm Players Salaries
Radim Simek	$160,000 (2)
Salary Remaining :	$160,000
Brandon Halverson	$130,000 (2)
Salary Remaining :	$130,000
Nikolay Goldobin	$97,500 (2)
Salary Remaining :	$97,500
Kale Clague	$95,000 (3)
Salary Remaining :	$95,000
Patrick Brown	$95,000 (1)
Salary Remaining :	$95,000
Timothy Liljegren	$95,000 (4)
Salary Remaining :	$95,000
John Draeger	$95,000 (1)
Salary Remaining :	$95,000
Dylan Gambrell	$90,000 (1)
Salary Remaining :	$90,000
Matt Puempel	$75,000 (3)
Salary Remaining :	$75,000
Michael Anderson	$70,000 (2)
Salary Remaining :	$70,000
Viktor Baldayev	$70,000 (1)
Salary Remaining :	$70,000
Mitchell Heard	$65,000 (1)
Salary Remaining :	$65,000
Austin Poganski	$60,000 (2)
Salary Remaining :	$60,000
Roberts Lipsbergs	$55,000 (1)
Salary Remaining :	$55,000
Grigori Denisenko	$50,000 (1)
Salary Remaining :	$50,000
Kirill Marchenko	$50,000 (1)
Salary Remaining :	$50,000
Nick Abruzzese	$50,000 (2)
Salary Remaining :	$50,000
Shane Bowers	$50,000 (2)
Salary Remaining :	$50,000
Andrei Svechnikov	$50,000 (1)
Salary Remaining :	$50,000
Jared McIsaac	$50,000 (1)
Salary Remaining :	$50,000
Mikhail Abramov	$50,000 (2)
Salary Remaining :	$50,000
Mattias Norlinder	$50,000 (2)
Salary Remaining :	$50,000
Tyce Thompson	$50,000 (2)
Salary Remaining :	$50,000
Jordan Harris	$50,000 (1)
Salary Remaining :	$50,000
Nathan Legare	$50,000 (2)
Salary Remaining :	$50,000
Joseph Woll	$50,000 (1)
Salary Remaining :	$50,000
Ivan Prosvetov	$50,000 (1)
Salary Remaining :	$50,000
Kirill Ustimenko	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	28
Salary Commitment
Year 2019 : $1,952,500
Year 2020 : $1,287,500
Year 2021 : $565,000
Year 2022 : $400,000
Salary Average Commitment
Year 2019 : $1,797,500
Year 2020 : $997,500
Year 2021 : $240,000
Year 2022 : $95,000

Penguins

Arena Capacity - Ticket Price Attendance - %
Arena Name	PPG Paint Arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$52,850,000
Farm Players Total Salaries	$2,052,500
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $99,304,862	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$30,304,862
Projected Bank Account	$30,304,862

Pro Players Salaries
Mark Scheifele	$7,250,000 (4)
-Salary Remaining :	$7,250,000
Oscar Klefbom	$4,500,000 (3)
-Salary Remaining :	$4,500,000
Pavel Buchnevich	$4,250,000 (4)
-Salary Remaining :	$4,250,000
Marcus Foligno	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Nick Leddy	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Aaron Ekblad	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Pavel Zacha	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Sebastian Aho	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Tom Wilson	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Keith Aulie	$3,000,000 (1)
-Salary Remaining :	$3,000,000
James Reimer	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Roope Hintz	$2,250,000 (1)
-Salary Remaining :	$2,250,000
Mathew Barzal	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Elias Lindholm	$1,600,000 (3)
-Salary Remaining :	$1,600,000
Jeremy Swayman	$1,500,000 (4)
-Salary Remaining :	$1,500,000
Gavin Bayreuther	$1,500,000 (3)
-Salary Remaining :	$1,500,000
Brandon Tanev	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Total Pro Players	17
Salary Commitment
Year 2019 : $52,850,000
Year 2020 : $38,000,000
Year 2021 : $34,000,000
Year 2022 : $16,000,000
Salary Average Commitment
Year 2019 : $41,320,000
Year 2020 : $31,700,000
Year 2021 : $23,700,000
Year 2022 : $13,000,000
Salary Cap with 1 Way Contract
Year 2019 : $52,850,000
Year 2020 : $34,600,000
Year 2021 : $26,600,000
Year 2022 : $13,000,000

Farm Players Salaries
Evan Rodrigues	$150,000 (2)
Salary Remaining :	$150,000
Eetu Luostarinen	$90,000 (4)
Salary Remaining :	$90,000
Dakota Mermis	$90,000 (1)
Salary Remaining :	$90,000
Clayton Keller	$90,000 (2)
Salary Remaining :	$90,000
Iven Barbashev	$80,000 (1)
Salary Remaining :	$80,000
Adam Brooks	$80,000 (3)
Salary Remaining :	$80,000
John Marino	$77,500 (2)
Salary Remaining :	$77,500
Anthony Stolarz	$70,000 (1)
Salary Remaining :	$70,000
Denis Malgin	$70,000 (2)
Salary Remaining :	$70,000
Juuso Ikonen	$60,000 (1)
Salary Remaining :	$60,000
Jeff Malott	$60,000 (2)
Salary Remaining :	$60,000
Sam Kurker	$60,000 (1)
Salary Remaining :	$60,000
Jesper Boqvist	$60,000 (2)
Salary Remaining :	$60,000
Matthew Finn	$60,000 (1)
Salary Remaining :	$60,000
Ryan MacInnis	$55,000 (1)
Salary Remaining :	$55,000
Alexander Romanov	$50,000 (1)
Salary Remaining :	$50,000
Kevin Stenlund	$50,000 (1)
Salary Remaining :	$50,000
Noah Dobson	$50,000 (1)
Salary Remaining :	$50,000
Philipp Kurashev	$50,000 (1)
Salary Remaining :	$50,000
Josh Ho-Sang	$50,000 (1)
Salary Remaining :	$50,000
Spencer Knight	$50,000 (2)
Salary Remaining :	$50,000
Austin Strand	$50,000 (1)
Salary Remaining :	$50,000
Zachary Bouthillier	$50,000 (1)
Salary Remaining :	$50,000
Sampo Ranta	$50,000 (1)
Salary Remaining :	$50,000
Shawn Boudrias	$50,000 (1)
Salary Remaining :	$50,000
Dmitry Voronkov	$50,000 (2)
Salary Remaining :	$50,000
Artemi Kniazev	$50,000 (2)
Salary Remaining :	$50,000
Ryan Johnson	$50,000 (2)
Salary Remaining :	$50,000
Marc Del Gaizo	$50,000 (2)
Salary Remaining :	$50,000
Matthew Boldy	$50,000 (2)
Salary Remaining :	$50,000
Nolan Foote	$50,000 (2)
Salary Remaining :	$50,000
Valtteri Puustinen	$50,000 (2)
Salary Remaining :	$50,000
Jesperi Kotkaniemi	$50,000 (1)
Salary Remaining :	$50,000
Total Farm Players	33
Salary Commitment
Year 2019 : $2,052,500
Year 2020 : $1,175,000
Year 2021 : $280,000
Year 2022 : $250,000
Salary Average Commitment
Year 2019 : $1,885,000
Year 2020 : $990,000
Year 2021 : $170,000
Year 2022 : $90,000

Predators

Arena Capacity - Ticket Price Attendance - %
Arena Name	Bridgestone arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$65,950,000
Farm Players Total Salaries	$2,437,500
Coaches Total Salaries	$2,200,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $69,042,716	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$42,716
Projected Bank Account	$42,716

Pro Players Salaries
Claude Giroux	$7,500,000 (3)
-Salary Remaining :	$7,500,000
Ryan Mcdonagh	$6,500,000 (4)
-Salary Remaining :	$6,500,000
Alexander Ovechkin	$6,000,000 (3)
-Salary Remaining :	$6,000,000
Mikael Granlund	$5,500,000 (2)
-Salary Remaining :	$5,500,000
Jaden Schwartz	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Jack Eichel	$4,500,000 (3)
-Salary Remaining :	$4,500,000
John Moore	$4,250,000 (1)
-Salary Remaining :	$4,250,000
Justin Faulk	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Reilly Smith	$3,750,000 (1)
-Salary Remaining :	$3,750,000
Andy Miele	$3,500,000 (2)
-Salary Remaining :	$3,500,000
Andrei Vasilevskiy	$3,500,000 (1)
-Salary Remaining :	$3,500,000
Scott Laughton	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Mark Pysyk	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Morgan Rielly	$1,800,000 (1)
-Salary Remaining :	$1,800,000
Nicolas Kerdiles	$1,500,000 (3)
-Salary Remaining :	$1,500,000
Andreas Englund	$1,250,000 (2)
-Salary Remaining :	$1,250,000
Markus Granlund	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Travis Dermott	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Joel Armia	$900,000 (1)
-Salary Remaining :	$900,000
Pavol Regenda	$500,000 (1)
-Salary Remaining :	$500,000
Total Pro Players	20
Salary Commitment
Year 2019 : $65,950,000
Year 2020 : $45,500,000
Year 2021 : $28,500,000
Year 2022 : $4,000,000
Salary Average Commitment
Year 2019 : $65,425,000
Year 2020 : $46,225,000
Year 2021 : $31,500,000
Year 2022 : $6,500,000
Salary Cap with 1 Way Contract
Year 2019 : $65,950,000
Year 2020 : $46,250,000
Year 2021 : $31,000,000
Year 2022 : $6,500,000

Farm Players Salaries
Mathieu Joseph	$100,000 (1)
Salary Remaining :	$100,000
Drew O'Connor	$100,000 (2)
Salary Remaining :	$100,000
Anton Gustafsson	$97,500 (1)
Salary Remaining :	$97,500
Hunter Shinkaruk	$95,000 (1)
Salary Remaining :	$95,000
Kasper Bjorkqvist	$90,000 (1)
Salary Remaining :	$90,000
Lucas Wallmark	$90,000 (2)
Salary Remaining :	$90,000
Mark McNeill	$90,000 (1)
Salary Remaining :	$90,000
Nolan Vesey	$80,000 (1)
Salary Remaining :	$80,000
Josh Norris	$75,000 (1)
Salary Remaining :	$75,000
Bokondji Imama	$75,000 (1)
Salary Remaining :	$75,000
Ian Mitchell	$75,000 (1)
Salary Remaining :	$75,000
Reilly Walsh	$75,000 (1)
Salary Remaining :	$75,000
Grant Hutton	$75,000 (1)
Salary Remaining :	$75,000
Gerald Mayhew	$75,000 (2)
Salary Remaining :	$75,000
Olli Juolevi	$70,000 (2)
Salary Remaining :	$70,000
Felix Sanstrom	$70,000 (1)
Salary Remaining :	$70,000
Tristan Jarry	$70,000 (1)
Salary Remaining :	$70,000
Riley Barber	$65,000 (1)
Salary Remaining :	$65,000
Christian Djoos	$65,000 (1)
Salary Remaining :	$65,000
Filip Chlapik	$60,000 (1)
Salary Remaining :	$60,000
Carl Dahlstrom	$60,000 (1)
Salary Remaining :	$60,000
Troy Bourke	$60,000 (1)
Salary Remaining :	$60,000
Josh Wesley	$60,000 (1)
Salary Remaining :	$60,000
Ryan Olsen	$60,000 (1)
Salary Remaining :	$60,000
Joni Ikonen	$55,000 (1)
Salary Remaining :	$55,000
Jack Malone	$50,000 (2)
Salary Remaining :	$50,000
Patrick Moynihan	$50,000 (2)
Salary Remaining :	$50,000
Ruslan Iskhakov	$50,000 (1)
Salary Remaining :	$50,000
Sean Durzi	$50,000 (1)
Salary Remaining :	$50,000
Henry Thrun	$50,000 (2)
Salary Remaining :	$50,000
Mark Kastelic	$50,000 (2)
Salary Remaining :	$50,000
Milos Kelemen	$50,000 (1)
Salary Remaining :	$50,000
Sergei Zborovskiy	$50,000 (1)
Salary Remaining :	$50,000
Libor Hajek	$50,000 (1)
Salary Remaining :	$50,000
Carsen Twarynski	$50,000 (1)
Salary Remaining :	$50,000
Tobias Bjornfot	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	36
Salary Commitment
Year 2019 : $2,437,500
Year 2020 : $585,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,432,500
Year 2020 : $585,000
Year 2021 : $0
Year 2022 : $0

Rangers

Arena Capacity - Ticket Price Attendance - %
Arena Name	Madison Square Garden
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$55,750,000
Farm Players Total Salaries	$2,335,000
Coaches Total Salaries	$1,350,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $126,901,922	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$57,901,922
Projected Bank Account	$57,901,922

Pro Players Salaries
Milan Lucic	$6,500,000 (3)
-Salary Remaining :	$6,500,000
Sean Couturier	$6,000,000 (2)
-Salary Remaining :	$6,000,000
Cale Makar	$5,000,000 (4)
-Salary Remaining :	$5,000,000
Jake McCabe	$4,500,000 (3)
-Salary Remaining :	$4,500,000
Tomas Hertl	$4,000,000 (4)
-Salary Remaining :	$4,000,000
Dmitry Kulikov	$3,500,000 (1)
-Salary Remaining :	$3,500,000
Ryan Strome	$3,500,000 (1)
-Salary Remaining :	$3,500,000
Devante Smith-Pelly	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Ondrej Palat	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Mikhail Sergachev	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Patrik Nemeth	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Samuel Montembeault	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Samuel Blais	$1,500,000 (4)
-Salary Remaining :	$1,500,000
Henrik Samuelsson	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Vince Dunn	$1,500,000 (2)
-Salary Remaining :	$1,500,000
David Pope	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Oliver Bjorkstrand	$1,250,000 (1)
-Salary Remaining :	$1,250,000
Steven Santini	$1,000,000 (2)
-Salary Remaining :	$1,000,000
Casey Mittelstadt	$1,000,000 (3)
-Salary Remaining :	$1,000,000
Charlie Lindgren	$900,000 (2)
-Salary Remaining :	$900,000
Seth Griffith	$850,000 (1)
-Salary Remaining :	$850,000
Ben Jones	$500,000 (2)
-Salary Remaining :	$500,000
Total Pro Players	22
Salary Commitment
Year 2019 : $55,750,000
Year 2020 : $41,650,000
Year 2021 : $31,000,000
Year 2022 : $15,000,000
Salary Average Commitment
Year 2019 : $49,650,000
Year 2020 : $33,600,000
Year 2021 : $24,000,000
Year 2022 : $10,500,000
Salary Cap with 1 Way Contract
Year 2019 : $55,750,000
Year 2020 : $35,900,000
Year 2021 : $24,500,000
Year 2022 : $10,500,000

Farm Players Salaries
Eric Comrie	$150,000 (2)
Salary Remaining :	$150,000
Stefan Noesen	$100,000 (1)
Salary Remaining :	$100,000
Derrick Pouliot	$95,000 (1)
Salary Remaining :	$95,000
Colton White	$90,000 (3)
Salary Remaining :	$90,000
Dryden Hunt	$90,000 (2)
Salary Remaining :	$90,000
Nolan Patrick	$80,000 (2)
Salary Remaining :	$80,000
Cale Fleury	$80,000 (3)
Salary Remaining :	$80,000
Sebastian Collberg	$80,000 (1)
Salary Remaining :	$80,000
Mikhail Vorobyev	$70,000 (2)
Salary Remaining :	$70,000
Owen Tippet	$70,000 (3)
Salary Remaining :	$70,000
Connor Chatam	$65,000 (2)
Salary Remaining :	$65,000
Ryan Culkin	$65,000 (1)
Salary Remaining :	$65,000
Ryan Poehling	$60,000 (3)
Salary Remaining :	$60,000
Mason Shaw	$60,000 (2)
Salary Remaining :	$60,000
Linus Sandin	$60,000 (2)
Salary Remaining :	$60,000
Dylan Samberg	$60,000 (3)
Salary Remaining :	$60,000
Alex Barre-Boulet	$55,000 (2)
Salary Remaining :	$55,000
Jake Marchment	$55,000 (1)
Salary Remaining :	$55,000
Alexander Volkov	$50,000 (2)
Salary Remaining :	$50,000
Joshua Jacobs	$50,000 (1)
Salary Remaining :	$50,000
Samuel Ersson	$50,000 (1)
Salary Remaining :	$50,000
Andrei Altybarmakyan	$50,000 (2)
Salary Remaining :	$50,000
Will Francis	$50,000 (2)
Salary Remaining :	$50,000
Samuel Houde	$50,000 (1)
Salary Remaining :	$50,000
K'Andre Miller	$50,000 (1)
Salary Remaining :	$50,000
Mathias Laferriere	$50,000 (1)
Salary Remaining :	$50,000
Maxwell Crozier	$50,000 (2)
Salary Remaining :	$50,000
Shane Pinto	$50,000 (2)
Salary Remaining :	$50,000
Martin Kaut	$50,000 (1)
Salary Remaining :	$50,000
Jakub Lauko	$50,000 (1)
Salary Remaining :	$50,000
Jack Drury	$50,000 (1)
Salary Remaining :	$50,000
Alexander Barabanov	$50,000 (1)
Salary Remaining :	$50,000
Andrew Peeke	$50,000 (1)
Salary Remaining :	$50,000
Dante Fabbro	$50,000 (1)
Salary Remaining :	$50,000
Jeffrey Viel	$50,000 (1)
Salary Remaining :	$50,000
Yegor Korshkov	$50,000 (1)
Salary Remaining :	$50,000
Dustin Wolf	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	37
Salary Commitment
Year 2019 : $2,335,000
Year 2020 : $1,350,000
Year 2021 : $380,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $2,272,500
Year 2020 : $1,235,000
Year 2021 : $360,000
Year 2022 : $0

Red Wings

Arena Capacity - Ticket Price Attendance - %
Arena Name	Little Caesars arena
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$71,074,000
Farm Players Total Salaries	$2,147,500
Coaches Total Salaries	$3,250,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $84,830,985	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$15,830,985
Projected Bank Account	$15,830,985

Pro Players Salaries
Hampus Lindholm	$7,000,000 (4)
-Salary Remaining :	$7,000,000
Connor Brown	$6,000,000 (3)
-Salary Remaining :	$6,000,000
Alexandar Georgiev	$5,000,000 (2)
-Salary Remaining :	$5,000,000
Colton Parayko	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Dylan Larkin	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Charlie Coyle	$4,375,000 (3)
-Salary Remaining :	$4,375,000
Philip Samuelsson	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Tye McGinn	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Danton Heinen	$3,000,000 (4)
-Salary Remaining :	$3,000,000
Brendan Lemieux	$2,800,000 (1)
-Salary Remaining :	$2,800,000
Jake Virtanen	$2,250,000 (1)
-Salary Remaining :	$2,250,000
Marco Scandella	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Martin Marincin	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Drew Fata	$2,000,000 (1)
-Salary Remaining :	$2,000,000
David Backes	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Max Reinhart	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Frederik Andersen	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Roland McKeown	$1,800,000 (3)
-Salary Remaining :	$1,800,000
Jason Spezza	$1,500,000 (1)
-Salary Remaining :	$1,500,000
T.J. Hensick	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Carson Mcmillan	$1,500,000 (3)
-Salary Remaining :	$1,500,000
Lucas Lessio	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Mathieu Brodeur	$999,000 (1)
-Salary Remaining :	$999,000
Nathan Walker	$975,000 (1)
-Salary Remaining :	$975,000
Brycen Martin	$950,000 (3)
-Salary Remaining :	$950,000
Brendan Woods	$800,000 (1)
-Salary Remaining :	$800,000
Scott Reedy	$625,000 (4)
-Salary Remaining :	$625,000
Total Pro Players	27
Salary Commitment
Year 2019 : $71,074,000
Year 2020 : $53,400,000
Year 2021 : $40,050,000
Year 2022 : $12,625,000
Salary Average Commitment
Year 2019 : $64,874,000
Year 2020 : $49,100,000
Year 2021 : $36,100,000
Year 2022 : $10,625,000
Salary Cap with 1 Way Contract
Year 2019 : $71,074,000
Year 2020 : $52,250,000
Year 2021 : $37,250,000
Year 2022 : $10,625,000

Farm Players Salaries
Sonny Milano	$97,500 (2)
Salary Remaining :	$97,500
Christoffer Ehn	$97,500 (2)
Salary Remaining :	$97,500
Marcus Hogberg	$95,000 (1)
Salary Remaining :	$95,000
Brendan Leipsic	$95,000 (1)
Salary Remaining :	$95,000
Ian McCoshen	$95,000 (1)
Salary Remaining :	$95,000
Ryan Pulock	$92,500 (1)
Salary Remaining :	$92,500
Robert Thomas	$92,500 (4)
Salary Remaining :	$92,500
Morgan Geekie	$90,000 (4)
Salary Remaining :	$90,000
Kailer Yamamoto	$90,000 (2)
Salary Remaining :	$90,000
Dominic Turgeon	$90,000 (2)
Salary Remaining :	$90,000
Philippe Desrosiers	$87,500 (1)
Salary Remaining :	$87,500
Sebastian Ahaut	$80,000 (2)
Salary Remaining :	$80,000
Morgan Barron	$80,000 (4)
Salary Remaining :	$80,000
Adam Werner	$75,000 (3)
Salary Remaining :	$75,000
Calvin Thurkauf	$75,000 (3)
Salary Remaining :	$75,000
Tyler Lewington	$75,000 (1)
Salary Remaining :	$75,000
Jack Studnicka	$70,000 (4)
Salary Remaining :	$70,000
Joonas Lyytinen	$60,000 (1)
Salary Remaining :	$60,000
Michael Bunting	$60,000 (3)
Salary Remaining :	$60,000
Connor McMichael	$50,000 (2)
Salary Remaining :	$50,000
Conor Timmins	$50,000 (4)
Salary Remaining :	$50,000
Jack Ramsey	$50,000 (2)
Salary Remaining :	$50,000
Vladislav Kolyachonok	$50,000 (2)
Salary Remaining :	$50,000
Jordan Spence	$50,000 (2)
Salary Remaining :	$50,000
Nils Hoglander	$50,000 (2)
Salary Remaining :	$50,000
Oskar Steen	$50,000 (2)
Salary Remaining :	$50,000
Samuel Poulin	$50,000 (2)
Salary Remaining :	$50,000
Nick Swaney	$50,000 (1)
Salary Remaining :	$50,000
Dominik Bokk	$50,000 (1)
Salary Remaining :	$50,000
Viktor Lodin	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	30
Salary Commitment
Year 2019 : $2,147,500
Year 2020 : $1,567,500
Year 2021 : $770,000
Year 2022 : $665,000
Salary Average Commitment
Year 2019 : $2,075,000
Year 2020 : $1,437,500
Year 2021 : $582,500
Year 2022 : $382,500

Sabres

Arena Capacity - Ticket Price Attendance - %
Arena Name	Key Bank Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$67,500,000
Farm Players Total Salaries	$2,185,000
Coaches Total Salaries	$1,225,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $85,638,561	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$16,638,561
Projected Bank Account	$16,638,561

Pro Players Salaries
Artemi Panarin	$6,000,000 (2)
-Salary Remaining :	$6,000,000
Jordan Staal	$6,000,000 (1)
-Salary Remaining :	$6,000,000
Mathew Dumba	$5,500,000 (4)
-Salary Remaining :	$5,500,000
Mika Zibanejad	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Corey Perry	$5,000,000 (4)
-Salary Remaining :	$5,000,000
John Gibson	$5,000,000 (3)
-Salary Remaining :	$5,000,000
Viktor Arvidsson	$4,000,000 (4)
-Salary Remaining :	$4,000,000
Victor Hedman	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Kyle Okposo	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Cal Clutterbuck	$3,000,000 (4)
-Salary Remaining :	$3,000,000
Evgeni Malkin	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Noah Hanifin	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Ilya Kovalchuk	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Cam Talbot	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Nate Schmidt	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Neal Pionk	$2,000,000 (1)
-Salary Remaining :	$2,000,000
Tyson Barrie	$1,850,000 (2)
-Salary Remaining :	$1,850,000
Samuel Morin	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Robby Fabbri	$1,500,000 (4)
-Salary Remaining :	$1,500,000
Kyle Rau	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Alex Killorn	$900,000 (1)
-Salary Remaining :	$900,000
Total Pro Players	21
Salary Commitment
Year 2019 : $67,500,000
Year 2020 : $44,450,000
Year 2021 : $26,000,000
Year 2022 : $22,000,000
Salary Average Commitment
Year 2019 : $52,000,000
Year 2020 : $40,600,000
Year 2021 : $24,000,000
Year 2022 : $19,000,000
Salary Cap with 1 Way Contract
Year 2019 : $67,500,000
Year 2020 : $42,350,000
Year 2021 : $24,000,000
Year 2022 : $19,000,000

Farm Players Salaries
Dillon Heatherington	$97,500 (1)
Salary Remaining :	$97,500
Teemu Pulkkinen	$95,000 (1)
Salary Remaining :	$95,000
Justin Bailey	$95,000 (1)
Salary Remaining :	$95,000
Kevin Fiala	$92,500 (1)
Salary Remaining :	$92,500
Devon Teows	$90,000 (1)
Salary Remaining :	$90,000
Jonas Brodin	$90,000 (1)
Salary Remaining :	$90,000
Matt Grzelcyk	$90,000 (1)
Salary Remaining :	$90,000
Connor Hellebyuk	$85,000 (1)
Salary Remaining :	$85,000
Maxim Mamin	$75,000 (2)
Salary Remaining :	$75,000
Richard Nejezchleb	$75,000 (1)
Salary Remaining :	$75,000
Ryan Fitzgerald	$75,000 (2)
Salary Remaining :	$75,000
Nathan Noel	$75,000 (1)
Salary Remaining :	$75,000
Vladimir Tkachev	$70,000 (2)
Salary Remaining :	$70,000
Daniel Sprong	$60,000 (4)
Salary Remaining :	$60,000
Michael McCarron	$60,000 (2)
Salary Remaining :	$60,000
Alex Schoenborn	$60,000 (2)
Salary Remaining :	$60,000
Zachary Senyshyn	$50,000 (4)
Salary Remaining :	$50,000
John Leonard	$50,000 (1)
Salary Remaining :	$50,000
Simon Holmstrom	$50,000 (2)
Salary Remaining :	$50,000
Felix Bibeau	$50,000 (2)
Salary Remaining :	$50,000
Jakob Pelletier	$50,000 (2)
Salary Remaining :	$50,000
Daniel Bukac	$50,000 (2)
Salary Remaining :	$50,000
Gianni Fairbrother	$50,000 (2)
Salary Remaining :	$50,000
Samuel Bolduc	$50,000 (2)
Salary Remaining :	$50,000
Peyton Krebs	$50,000 (2)
Salary Remaining :	$50,000
Christopher Paquette	$50,000 (2)
Salary Remaining :	$50,000
Austin Wong	$50,000 (2)
Salary Remaining :	$50,000
Anthony Romano	$50,000 (2)
Salary Remaining :	$50,000
Spencer Stastney	$50,000 (1)
Salary Remaining :	$50,000
Lauri Pajuniemi	$50,000 (1)
Salary Remaining :	$50,000
Joel Teasdale	$50,000 (1)
Salary Remaining :	$50,000
Xavier Bouchard	$50,000 (1)
Salary Remaining :	$50,000
Dmitri Semykin	$50,000 (1)
Salary Remaining :	$50,000
Peyton Jones	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	34
Salary Commitment
Year 2019 : $2,185,000
Year 2020 : $1,000,000
Year 2021 : $110,000
Year 2022 : $110,000
Salary Average Commitment
Year 2019 : $2,102,500
Year 2020 : $1,000,000
Year 2021 : $110,000
Year 2022 : $110,000

Senateurs

Arena Capacity - Ticket Price Attendance - %
Arena Name	Centre Canadian Tire
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$51,450,000
Farm Players Total Salaries	$2,285,000
Coaches Total Salaries	$2,500,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $71,501,180	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$2,501,180
Projected Bank Account	$2,501,180

Pro Players Salaries
Jake Gardiner	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Jared Cowen	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Nick Bjugstad	$4,500,000 (1)
-Salary Remaining :	$4,500,000
Eric Gelinas	$4,500,000 (2)
-Salary Remaining :	$4,500,000
Michael Frolik	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Brendan Smith	$4,000,000 (3)
-Salary Remaining :	$4,000,000
Vincent Trocheck	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Riley Sheahan	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Martin Jones	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Quinton Howden	$2,250,000 (2)
-Salary Remaining :	$2,250,000
Mikko Koskinen	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Rostislav Olesz	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Jordan Martinook	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Richard Panik	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Dmitry Sinitsyn	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Tim Schaller	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Alex Iafallo	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Dennis Everberg	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Radek Faksa	$950,000 (3)
-Salary Remaining :	$950,000
Total Pro Players	19
Salary Commitment
Year 2019 : $51,450,000
Year 2020 : $26,450,000
Year 2021 : $7,950,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $48,100,000
Year 2020 : $25,850,000
Year 2021 : $7,950,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $51,450,000
Year 2020 : $26,700,000
Year 2021 : $7,950,000
Year 2022 : $0

Farm Players Salaries
David Rittich	$150,000 (2)
Salary Remaining :	$150,000
Joel Eriksson Ek	$150,000 (2)
Salary Remaining :	$150,000
Zachary Sanford	$125,000 (1)
Salary Remaining :	$125,000
Jordan Schmaltz	$97,500 (1)
Salary Remaining :	$97,500
Artem Zub	$97,500 (2)
Salary Remaining :	$97,500
Christoph Bertschy	$95,000 (2)
Salary Remaining :	$95,000
Carl Grundstrom	$90,000 (1)
Salary Remaining :	$90,000
Kiefer Sherwood	$90,000 (1)
Salary Remaining :	$90,000
C.J Suess	$85,000 (1)
Salary Remaining :	$85,000
Keegan Lowe	$80,000 (1)
Salary Remaining :	$80,000
Anton Karlsson	$80,000 (2)
Salary Remaining :	$80,000
Jesse Graham	$80,000 (1)
Salary Remaining :	$80,000
Marc Michaelis	$75,000 (1)
Salary Remaining :	$75,000
Arttu Ruotsalainen	$60,000 (1)
Salary Remaining :	$60,000
Arvid Soderblom	$60,000 (4)
Salary Remaining :	$60,000
Jonas Siegenthaler	$60,000 (3)
Salary Remaining :	$60,000
Kevin Rooney	$60,000 (1)
Salary Remaining :	$60,000
Martin Fehervary	$50,000 (1)
Salary Remaining :	$50,000
Gustav Forsling	$50,000 (1)
Salary Remaining :	$50,000
Ivan Morozov	$50,000 (1)
Salary Remaining :	$50,000
Olivier Rodrigue	$50,000 (3)
Salary Remaining :	$50,000
Akil Thomas	$50,000 (1)
Salary Remaining :	$50,000
Adam Mascherin	$50,000 (2)
Salary Remaining :	$50,000
Mason Geertsen	$50,000 (1)
Salary Remaining :	$50,000
Axel Jonsson-Fjallby	$50,000 (2)
Salary Remaining :	$50,000
Logan O'Connor	$50,000 (3)
Salary Remaining :	$50,000
Vitaly Abramov	$50,000 (1)
Salary Remaining :	$50,000
Cliff Pu	$50,000 (1)
Salary Remaining :	$50,000
Bryce Kindopp	$50,000 (4)
Salary Remaining :	$50,000
Tyler Angle	$50,000 (2)
Salary Remaining :	$50,000
Jett Woo	$50,000 (2)
Salary Remaining :	$50,000
Alec Regula	$50,000 (1)
Salary Remaining :	$50,000
Total Farm Players	32
Salary Commitment
Year 2019 : $2,285,000
Year 2020 : $1,192,500
Year 2021 : $270,000
Year 2022 : $110,000
Salary Average Commitment
Year 2019 : $2,100,000
Year 2020 : $887,500
Year 2021 : $270,000
Year 2022 : $110,000

Sharks

Arena Capacity - Ticket Price Attendance - %
Arena Name	SAP Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$68,238,888
Farm Players Total Salaries	$1,887,000
Coaches Total Salaries	$1,700,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $74,549,836	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$5,549,836
Projected Bank Account	$5,549,836

Pro Players Salaries
Steven Stamkos	$10,000,000 (1)
-Salary Remaining :	$10,000,000
Drew Doughty	$8,888,888 (4)
-Salary Remaining :	$8,888,888
Tyler Myers	$5,000,000 (1)
-Salary Remaining :	$5,000,000
Philipp Grubauer	$4,500,000 (1)
-Salary Remaining :	$4,500,000
Conor Sheary	$4,500,000 (1)
-Salary Remaining :	$4,500,000
Ronalds Kenins	$3,250,000 (2)
-Salary Remaining :	$3,250,000
Mike Lundin	$3,000,000 (1)
-Salary Remaining :	$3,000,000
MacKenzie Weegar	$3,000,000 (2)
-Salary Remaining :	$3,000,000
Markus Nutivaara	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Boone Jenner	$2,250,000 (1)
-Salary Remaining :	$2,250,000
Oscar Sundqvist	$2,250,000 (2)
-Salary Remaining :	$2,250,000
Vince Hinostroza	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Jeremy Morin	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Malcolm Subban	$1,750,000 (1)
-Salary Remaining :	$1,750,000
Brendan Gaunce	$1,700,000 (2)
-Salary Remaining :	$1,700,000
Andreas Martinsen	$1,700,000 (1)
-Salary Remaining :	$1,700,000
Wayne Simmonds	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Connor Murphy	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Zach Parise	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Beau Bennett	$1,500,000 (2)
-Salary Remaining :	$1,500,000
Gustav Nyquist	$1,500,000 (1)
-Salary Remaining :	$1,500,000
Arturs Kulda	$1,100,000 (1)
-Salary Remaining :	$1,100,000
Brett Kulak	$800,000 (1)
-Salary Remaining :	$800,000
Beck Malenstyn	$550,000 (4)
-Salary Remaining :	$550,000
Total Pro Players	24
Salary Commitment
Year 2019 : $68,238,888
Year 2020 : $30,638,888
Year 2021 : $9,438,888
Year 2022 : $9,438,888
Salary Average Commitment
Year 2019 : $47,483,888
Year 2020 : $25,383,888
Year 2021 : $9,438,888
Year 2022 : $9,438,888
Salary Cap with 1 Way Contract
Year 2019 : $68,238,888
Year 2020 : $29,138,888
Year 2021 : $9,438,888
Year 2022 : $9,438,888

Farm Players Salaries
Eric Gustafsson	$99,000 (1)
Salary Remaining :	$99,000
William Carrier	$98,000 (1)
Salary Remaining :	$98,000
Joni Ortio	$90,000 (1)
Salary Remaining :	$90,000
Logan Stanley	$85,000 (1)
Salary Remaining :	$85,000
Kurtis Macdermid	$85,000 (1)
Salary Remaining :	$85,000
Emil Pettersson	$80,000 (1)
Salary Remaining :	$80,000
Theodor Blueger	$80,000 (1)
Salary Remaining :	$80,000
Cole Ully	$77,500 (1)
Salary Remaining :	$77,500
Alex Henriksson	$75,000 (1)
Salary Remaining :	$75,000
Alex Lintuniemi	$75,000 (1)
Salary Remaining :	$75,000
Robin Norell	$75,000 (1)
Salary Remaining :	$75,000
Thomas Gobeil	$70,000 (1)
Salary Remaining :	$70,000
Jordan Gross	$70,000 (1)
Salary Remaining :	$70,000
Noah Gregor	$60,000 (1)
Salary Remaining :	$60,000
Dennis Cholowski	$57,500 (1)
Salary Remaining :	$57,500
Jaedon Descheneau	$55,000 (1)
Salary Remaining :	$55,000
Alexei Toropchenko	$55,000 (1)
Salary Remaining :	$55,000
Kevin Mandolese	$50,000 (1)
Salary Remaining :	$50,000
Angus Crookshank	$50,000 (2)
Salary Remaining :	$50,000
Jacob Peterson	$50,000 (1)
Salary Remaining :	$50,000
Adam Beckman	$50,000 (2)
Salary Remaining :	$50,000
Luke Martin	$50,000 (2)
Salary Remaining :	$50,000
Kyle Platzer	$50,000 (1)
Salary Remaining :	$50,000
Adam Edstrom	$50,000 (2)
Salary Remaining :	$50,000
Ryan Merkley	$50,000 (1)
Salary Remaining :	$50,000
Mac Hollowell	$50,000 (1)
Salary Remaining :	$50,000
Nikolai Kovalenko	$50,000 (1)
Salary Remaining :	$50,000
Bode Wilde	$50,000 (1)
Salary Remaining :	$50,000
Filip Larsson	$50,000 (2)
Salary Remaining :	$50,000
Total Farm Players	29
Salary Commitment
Year 2019 : $1,887,000
Year 2020 : $250,000
Year 2021 : $0
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,887,000
Year 2020 : $250,000
Year 2021 : $0
Year 2022 : $0

Stars

Arena Capacity - Ticket Price Attendance - %
Arena Name	American Airlines Center
Level 1:	6000 - $100 - 0 - 0.00%
Level 2:	5000 - $70 - 0 - 0.00%
Level 3:	2000 - $40 - 0 - 0.00%
Level 4:	4000 - $30 - 0 - 0.00%
Luxury :	1000 - $200 - 0 - 0.00%
Total Capacity :	18000
Team Popularity :	100.00%
Farm
Farm Level 1:	2000 - $70 - 0 - 0.00%
Farm Level 2:	1000 - $40 - 0 - 0.00%
Farm Total Capacity :	3000
Team Popularity :	100.00%
Income
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Farm
Home Games Left	0
Average Attendance - %	0 - 0.00%
Average Income per Game	$0
Year to Date Revenue	$0
Expense
Pro Players Total Salaries	$58,150,000
Farm Players Total Salaries	$2,230,000
Coaches Total Salaries	$2,050,000
Luxury Taxe Total	$0
Special Salary Cap Value	$0
Pro Year To Date Expenses	$0
Farm Year To Date Expenses	$0
Pro Salary Cap To Date	$0
Farm Salary Cap To Date	$0
Estimate
Estimated Season Revenue	$0
Pro Remaining Season Days	0
Pro Expenses Per Days	$0
Pro Estimated Expenses	$0
Farm Remaining Season Days	0
Farm Expenses Per Days	$0
Farm Estimated Expenses	$0
Estimated Season Expenses	$0
Estimated Season Salary Cap	$0
Estimate Under Maximum Salary Cap of $79,687,087	$0
Estimate Over Minimum Salary Cap of $37,000,000	$0
Current Bank Account	$10,687,087
Projected Bank Account	$10,687,087

Pro Players Salaries
Sidney Crosby	$7,000,000 (2)
-Salary Remaining :	$7,000,000
Jake Guentzel	$5,750,000 (2)
-Salary Remaining :	$5,750,000
Matt Murray	$5,250,000 (2)
-Salary Remaining :	$5,250,000
Michael Grabner	$4,500,000 (2)
-Salary Remaining :	$4,500,000
Ben Chiarot	$4,000,000 (2)
-Salary Remaining :	$4,000,000
Alex Chiasson	$4,000,000 (1)
-Salary Remaining :	$4,000,000
Guillaume Latendresse	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Cam Atkinson	$3,000,000 (3)
-Salary Remaining :	$3,000,000
Brian Lee	$3,000,000 (1)
-Salary Remaining :	$3,000,000
Evgeny Grachev	$2,750,000 (1)
-Salary Remaining :	$2,750,000
Tobias Rieder	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Paul Ladue	$2,500,000 (1)
-Salary Remaining :	$2,500,000
Tyler Wotherspoon	$2,500,000 (2)
-Salary Remaining :	$2,500,000
Andrej Sustr	$2,400,000 (1)
-Salary Remaining :	$2,400,000
Evgeny Kuznetsov	$2,250,000 (2)
-Salary Remaining :	$2,250,000
Anton Cederholm	$2,000,000 (2)
-Salary Remaining :	$2,000,000
Henrik Borgstrom	$2,000,000 (3)
-Salary Remaining :	$2,000,000
Scott Kosmachuck	$1,250,000 (2)
-Salary Remaining :	$1,250,000
Adam Tambellini	$1,000,000 (1)
-Salary Remaining :	$1,000,000
Bulat Shafigullin	$500,000 (1)
-Salary Remaining :	$500,000
Total Pro Players	20
Salary Commitment
Year 2019 : $61,150,000
Year 2020 : $41,500,000
Year 2021 : $4,000,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $57,225,000
Year 2020 : $36,225,000
Year 2021 : $3,975,000
Year 2022 : $0
Salary Cap with 1 Way Contract
Year 2019 : $61,150,000
Year 2020 : $42,000,000
Year 2021 : $5,000,000
Year 2022 : $0

Farm Players Salaries
Michael Houser	$200,000 (1)
Salary Remaining :	$200,000
Wiley Sherman	$150,000 (3)
Salary Remaining :	$150,000
Ilya Mikheyev	$97,500 (1)
Salary Remaining :	$97,500
Daniel O'regan	$95,000 (1)
Salary Remaining :	$95,000
Reece Willcox	$90,000 (1)
Salary Remaining :	$90,000
Shane Gersich	$90,000 (1)
Salary Remaining :	$90,000
Matt Luff	$90,000 (3)
Salary Remaining :	$90,000
Samuel Girard	$90,000 (3)
Salary Remaining :	$90,000
Jason Dickinson	$85,000 (1)
Salary Remaining :	$85,000
Tucker Poolman	$85,000 (1)
Salary Remaining :	$85,000
Emile Poirier	$75,000 (1)
Salary Remaining :	$75,000
Filip Chytil	$70,000 (3)
Salary Remaining :	$70,000
Danil Tarasov	$70,000 (3)
Salary Remaining :	$70,000
Justin Auger	$70,000 (1)
Salary Remaining :	$70,000
Connor Mackey	$70,000 (2)
Salary Remaining :	$70,000
Ville Pokka	$65,000 (1)
Salary Remaining :	$65,000
Radel Fazleev	$60,000 (3)
Salary Remaining :	$60,000
Jonathan Dahlen	$57,500 (2)
Salary Remaining :	$57,500
Joey Anderson	$55,000 (3)
Salary Remaining :	$55,000
Givani Smith	$55,000 (3)
Salary Remaining :	$55,000
Lawrence Pilut	$55,000 (1)
Salary Remaining :	$55,000
Blade Jenkins	$50,000 (1)
Salary Remaining :	$50,000
Cal Burke	$50,000 (1)
Salary Remaining :	$50,000
Victor Soderstrom	$50,000 (2)
Salary Remaining :	$50,000
Aidan Mcdonough	$50,000 (2)
Salary Remaining :	$50,000
Rhett Pitlick	$50,000 (2)
Salary Remaining :	$50,000
Jack McBain	$50,000 (1)
Salary Remaining :	$50,000
Ilya Konovalov	$50,000 (2)
Salary Remaining :	$50,000
Rudolfs Balcers	$30,000 (1)
Salary Remaining :	$30,000
Yakov Trenin	$25,000 (2)
Salary Remaining :	$25,000
Jean-Christophe Beaudin	$25,000 (1)
Salary Remaining :	$25,000
Michael Giugovaz	$25,000 (2)
Salary Remaining :	$25,000
Total Farm Players	32
Salary Commitment
Year 2019 : $2,230,000
Year 2020 : $1,124,500
Year 2021 : $880,000
Year 2022 : $0
Salary Average Commitment
Year 2019 : $1,944,500
Year 2020 : $932,500
Year 2021 : $557,500
Year 2022 : $0

Team	Current Fund	Estimated Season Salary Cap	Maximum	Under Maximum Available Cap Space	Over Minimum of $37,000,000	Farm Salary Cap	Under Maximum of $6,900,000	Pro Players	Farm Players	Total Players
Avalanche	$43,580,128	$0	$112,580,128	$112,580,128	-$37,000,000	$0	$6,900,000	19	39	58
Blackhawks	$2,885,415	$0	$71,885,415	$71,885,415	-$37,000,000	$0	$6,900,000	20	25	45
Blues	$16,610,771	$0	$85,610,771	$85,610,771	-$37,000,000	$0	$6,900,000	22	26	48
Bruins	$33,864,422	$0	$102,864,422	$102,864,422	-$37,000,000	$0	$6,900,000	21	26	47
Canadiens	$7,378,377	$0	$76,378,377	$76,378,377	-$37,000,000	$0	$6,900,000	19	33	52
Canucks	$6,322,052	$0	$75,322,052	$75,322,052	-$37,000,000	$0	$6,900,000	22	28	50
Capitals	$18,555,270	$0	$87,555,270	$87,555,270	-$37,000,000	$0	$6,900,000	20	30	50
Devils	$29,751,721	$0	$98,751,721	$98,751,721	-$37,000,000	$0	$6,900,000	22	22	44
Ducks	$22,430,971	$0	$91,430,971	$91,430,971	-$37,000,000	$0	$6,900,000	21	38	59
Flames	$43,379,145	$0	$112,379,145	$112,379,145	-$37,000,000	$0	$6,900,000	22	34	56
Flyers	$14,256,326	$0	$83,256,326	$83,256,326	-$37,000,000	$0	$6,900,000	21	33	54
Golden Knights	$38,339,969	$0	$107,339,969	$107,339,969	-$37,000,000	$0	$6,900,000	19	37	56
Islanders	$21,357,384	$0	$90,357,384	$90,357,384	-$37,000,000	$0	$6,900,000	22	29	51
Jets	$15,189,444	$0	$84,189,444	$84,189,444	-$37,000,000	$0	$6,900,000	20	33	53
Lightning	$14,665,472	$0	$83,665,472	$83,665,472	-$37,000,000	$0	$6,900,000	18	30	48
Maple Leafs	$39,172,262	$0	$108,172,262	$108,172,262	-$37,000,000	$0	$6,900,000	19	33	52
Oilers	$10,022,823	$0	$79,022,823	$79,022,823	-$37,000,000	$0	$6,900,000	22	35	57
Panthers	$15,636,190	$0	$84,636,190	$84,636,190	-$37,000,000	$0	$6,900,000	19	28	47
Penguins	$30,304,862	$0	$99,304,862	$99,304,862	-$37,000,000	$0	$6,900,000	17	33	50
Predators	$42,716	$0	$69,042,716	$69,042,716	-$37,000,000	$0	$6,900,000	20	36	56
Rangers	$57,901,922	$0	$126,901,922	$126,901,922	-$37,000,000	$0	$6,900,000	22	37	59
Red Wings	$15,830,985	$0	$84,830,985	$84,830,985	-$37,000,000	$0	$6,900,000	27	30	57
Sabres	$16,638,561	$0	$85,638,561	$85,638,561	-$37,000,000	$0	$6,900,000	21	34	55
Senateurs	$2,501,180	$0	$71,501,180	$71,501,180	-$37,000,000	$0	$6,900,000	19	32	51
Sharks	$5,549,836	$0	$74,549,836	$74,549,836	-$37,000,000	$0	$6,900,000	24	29	53
Stars	$10,687,087	$0	$79,687,087	$79,687,087	-$37,000,000	$0	$6,900,000	20	32	52

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Expense

Estimate

Pro Players Salaries

Farm Players Salaries

Arena Capacity - Ticket PriceAttendance - %

Income

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %

Arena Capacity - Ticket Price
Attendance - %