Arena Capacity - Ticket Price Attendance - % |
Arena Name | Staples Center |
Level 1: | 6000 - $100 - 5,769 - 96.16% |
Level 2: | 5000 - $60 - 4,790 - 95.80% |
Level 3: | 2000 - $35 - 1,917 - 95.83% |
Level 4: | 4000 - $25 - 3,841 - 96.03% |
Luxury : | 1000 - $200 - 960 - 96.03% |
Total Capacity : | 18000 |
Team Popularity : | 100.00% |
Farm |
Farm Level 1: | 2000 - $35 - 1,826 - 91.28% |
Farm Level 2: | 1000 - $15 - 929 - 92.91% |
Farm Total Capacity : | 3000 |
Team Popularity : | 100.00% |
Income |
Home Games Left | 0 |
Average Attendance - % | 17,277 - 95.99% |
Average Income per Game | $1,402,435 |
Year to Date Revenue | $56,097,408 |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2,755 - 91.82% |
Average Income per Game | $81,726 |
Year to Date Revenue | $3,269,042 |
Expense |
Pro Players Total Salaries | $54,250,000 |
Farm Players Total Salaries | $2,022,000 |
Coaches Total Salaries | $2,750,000 |
Luxury Taxe Total | $24,057,294 |
Pro Year To Date Expenses | $57,475,143 |
Farm Year To Date Expenses | $2,827,461 |
Pro Salary Cap To Date | $55,405,487 |
Farm Salary Cap To Date | $0 |
Estimate |
Pro Estimated Season Revenue | $0 |
Farm Estimated Season Revenue | $0 |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | $279,851 |
Pro Estimated Expenses | $0 |
Farm Remaining Season Days | 0 |
Farm Expenses Per Days | $13,860 |
Farm Estimated Expenses | $0 |
Estimated Season Expenses | $0 |
Estimated Season Salary Cap | $55,405,487 |
Estimate Under Maximum Salary Cap of $73,266,323 | $17,860,836 |
Estimate Over Minimum Salary Cap of $35,000,000 | $20,405,487 |
Current Bank Account | $13,266,323 |
Projected Bank Account | $13,266,323 |
|
Pro Players Salaries |
Aaron Ekblad |
$4,000,000 (4) |
-Salary Remaining : |
$0 |
Jared Cowen |
$4,000,000 (1) |
-Salary Remaining : |
$0 |
Ryan O'Reilly |
$4,000,000 (2) |
-Salary Remaining : |
$0 |
Cody Franson |
$3,250,000 (1) |
-Salary Remaining : |
$0 |
Nathan MacKinnon |
$3,000,000 (3) |
-Salary Remaining : |
$0 |
Brady Skjei |
$3,000,000 (2) |
-Salary Remaining : |
$0 |
Seth Jones |
$3,000,000 (3) |
-Salary Remaining : |
$0 |
Jonathan Sigalet |
$2,700,000 (2) |
-Salary Remaining : |
$0 |
David Pastrnak |
$2,500,000 (4) |
-Salary Remaining : |
$0 |
Kyle Clifford |
$2,500,000 (3) |
-Salary Remaining : |
$0 |
Drew Stafford |
$2,400,000 (1) |
-Salary Remaining : |
$0 |
Teuvo Teravainen |
$2,250,000 (2) |
-Salary Remaining : |
$0 |
Andrei Vasilevskiy |
$2,200,000 (1) |
-Salary Remaining : |
$0 |
Sean Monahan |
$2,000,000 (3) |
-Salary Remaining : |
$0 |
Derek Boogaard |
$2,000,000 (1) |
-Salary Remaining : |
$0 |
Cam Talbot |
$2,000,000 (4) |
-Salary Remaining : |
$0 |
Damon Severson |
$1,600,000 (2) |
-Salary Remaining : |
$0 |
Jake Guentzel |
$1,500,000 (1) |
-Salary Remaining : |
$0 |
Clarke MacArthur |
$1,500,000 (1) |
-Salary Remaining : |
$0 |
Pavel Datsyuk |
$1,000,000 (1) |
-Salary Remaining : |
$0 |
Tim Connolly |
$1,000,000 (1) |
-Salary Remaining : |
$0 |
Max Friberg |
$850,000 (1) |
-Salary Remaining : |
$0 |
Jean-Francois Berube |
$750,000 (1) |
-Salary Remaining : |
$0 |
Darroll Powe |
$750,000 (1) |
-Salary Remaining : |
$0 |
Mikko Rantanen |
$500,000 (1) |
-Salary Remaining : |
$0 |
Total Pro Players | 25 |
Salary Commitment |
Year 1 : $54,250,000 |
Year 2 : $40,050,000 |
Year 3 : $29,250,000 |
Year 4 : $12,500,000 |
Salary Average Commitment |
Year 1 : $40,500,000 |
Year 2 : $21,300,000 |
Year 3 : $11,500,000 |
Year 4 : $1,000,000 |
Salary Cap with 1 Way Contract |
Year 1 : $54,250,000 |
Year 2 : $32,550,000 |
Year 3 : $19,000,000 |
Year 4 : $8,500,000 |
|
Farm Players Salaries |
Austin Czarnik |
$99,500 (2) |
Salary Remaining : |
$0 |
Brendan Gaunce |
$97,500 (1) |
Salary Remaining : |
$0 |
Tyler Pitlick |
$95,000 (1) |
Salary Remaining : |
$0 |
A.J. Jenks |
$92,500 (2) |
Salary Remaining : |
$0 |
Jordan Schmaltz |
$85,000 (1) |
Salary Remaining : |
$0 |
Nikita Tryamkin |
$85,000 (2) |
Salary Remaining : |
$0 |
Vince Hinostroza |
$75,000 (1) |
Salary Remaining : |
$0 |
Andreas Martinsen |
$67,500 (1) |
Salary Remaining : |
$0 |
Jacob Josefson |
$65,000 (1) |
Salary Remaining : |
$0 |
Christian Dvorak |
$60,000 (2) |
Salary Remaining : |
$0 |
Joel Vermin |
$60,000 (1) |
Salary Remaining : |
$0 |
Josh Anderson |
$60,000 (2) |
Salary Remaining : |
$0 |
Jordan Binnington |
$60,000 (1) |
Salary Remaining : |
$0 |
Cal Petersen |
$60,000 (4) |
Salary Remaining : |
$0 |
Timo Meier |
$50,000 (1) |
Salary Remaining : |
$0 |
Thomas Chabot |
$50,000 (1) |
Salary Remaining : |
$0 |
Blake Lizotte |
$50,000 (1) |
Salary Remaining : |
$0 |
Bokondji Imama |
$50,000 (1) |
Salary Remaining : |
$0 |
Michael Pezzetta |
$50,000 (2) |
Salary Remaining : |
$0 |
Brendan Guhle |
$50,000 (1) |
Salary Remaining : |
$0 |
Dylan Blujus |
$50,000 (1) |
Salary Remaining : |
$0 |
Jack Dougherty |
$50,000 (2) |
Salary Remaining : |
$0 |
Jack Roslovic |
$50,000 (1) |
Salary Remaining : |
$0 |
Joachim Blichfeld |
$50,000 (2) |
Salary Remaining : |
$0 |
Joel Eriksson Ek |
$50,000 (1) |
Salary Remaining : |
$0 |
Trevor Moore |
$50,000 (2) |
Salary Remaining : |
$0 |
Logan Stanley |
$50,000 (2) |
Salary Remaining : |
$0 |
Jakob Chychrun |
$50,000 (2) |
Salary Remaining : |
$0 |
Ilya Samsonov |
$50,000 (1) |
Salary Remaining : |
$0 |
Matthew Tkachuk |
$50,000 (2) |
Salary Remaining : |
$0 |
Shane Prince |
$50,000 (1) |
Salary Remaining : |
$0 |
Nikita Gusev |
$50,000 (1) |
Salary Remaining : |
$0 |
Adam Ollas-Mattsson |
$35,000 (2) |
Salary Remaining : |
$0 |
Blake Hillman |
$25,000 (1) |
Salary Remaining : |
$0 |
Total Farm Players | 34 |
Salary Commitment |
Year 1 : $2,022,000 |
Year 2 : $872,000 |
Year 3 : $60,000 |
Year 4 : $60,000 |
Salary Average Commitment |
Year 1 : $1,545,000 |
Year 2 : $560,000 |
Year 3 : $25,000 |
Year 4 : $25,000 |
|