Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 6000 - 84 $ - 6 000 - 100,00% |
Level 2: | 5000 - 50 $ - 5 000 - 100,00% |
Level 3: | 2000 - 28 $ - 2 000 - 100,00% |
Level 4: | 4000 - 18 $ - 4 000 - 100,00% |
Luxury: | 1000 - 167 $ - 1 000 - 100,00% |
Total Attendance : | 18000 |
Farm |
Farm Level 1: | 2000 - 30 $ - 1 937 - 96,84% |
Farm Level 2: | 1000 - 12 $ - 961 - 96,11% |
Farm Total Attendance : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 18 000 - 100,00% |
Average Income per Game | 1 206 350 $ |
Year to Date Revenue | 7 238 100 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 2 898 - 96,60% |
Average Income per Game | 73 121 $ |
Year to Date Revenue | 1 023 699 $ |
Expense |
Pro Players Total Salaries | 38 850 000 $ |
Farm Players Total Salaries | 1 624 000 $ |
Coaches Total Salaries | 1 200 000 $ |
Luxury Taxe Total | 0 $ |
Pro Year To Date Expenses | 0 $ |
Farm Year To Date Expenses | 0 $ |
Pro Salary Cap To Date | 0 $ |
Farm Salary Cap To Date | 0 $ |
Current Bank Account | 35 641 202 $ |
Projected Bank Account | 35 641 202 $ |
|
Pro Players Salaries |
Ryan Smyth |
6 800 000 $ (2) |
Salary Remaining : |
0 $ |
Brian Campbell |
3 000 000 $ (2) |
Salary Remaining : |
0 $ |
Jason Allison |
3 000 000 $ (1) |
Salary Remaining : |
0 $ |
Dave Tanabe |
2 750 000 $ (2) |
Salary Remaining : |
0 $ |
Marty Turco |
2 500 000 $ (1) |
Salary Remaining : |
0 $ |
Jason Pominville |
2 500 000 $ (1) |
Salary Remaining : |
0 $ |
Corey Perry |
2 100 000 $ (2) |
Salary Remaining : |
0 $ |
Pierre-Marc Bouchard |
2 100 000 $ (3) |
Salary Remaining : |
0 $ |
Jimmy Howard |
2 000 000 $ (1) |
Salary Remaining : |
0 $ |
Shane O'Brien |
1 800 000 $ (4) |
Salary Remaining : |
0 $ |
Mike Comrie |
1 800 000 $ (2) |
Salary Remaining : |
0 $ |
Dustin Byfuglien |
1 500 000 $ (3) |
Salary Remaining : |
0 $ |
Rostislav Olesz |
1 400 000 $ (3) |
Salary Remaining : |
0 $ |
Andrew Ladd |
1 300 000 $ (4) |
Salary Remaining : |
0 $ |
Marc Staal |
1 300 000 $ (1) |
Salary Remaining : |
0 $ |
Jack Johnson |
1 200 000 $ (1) |
Salary Remaining : |
0 $ |
Michael Rupp |
1 100 000 $ (2) |
Salary Remaining : |
0 $ |
Bryan Little |
1 100 000 $ (2) |
Salary Remaining : |
0 $ |
Chuck Kobasew |
950 000 $ (1) |
Salary Remaining : |
0 $ |
Max Pacioretty |
900 000 $ (2) |
Salary Remaining : |
0 $ |
Drew Doughty |
750 000 $ (1) |
Salary Remaining : |
0 $ |
Total Pro Players | 21 |
Salary Commitment |
Year 6 : 41 850 000,00 $ |
Year 7 : 27 775 000,00 $ |
Year 8 : 9 100 000,00 $ |
Year 9 : 3 800 000,00 $ |
Salary Average Commitment |
Year 6 : 22 800 000,00 $ |
Year 7 : 19 300 000,00 $ |
Year 8 : 8 100 000,00 $ |
Year 9 : 3 100 000,00 $ |
|
Farm Players Salaries |
Semyon Varlamov |
99 000 $ (1) |
Salary Remaining : |
0 $ |
Tim Ramholt |
85 000 $ (2) |
Salary Remaining : |
0 $ |
Jhonas Enroth |
85 000 $ (1) |
Salary Remaining : |
0 $ |
John-Michael Liles |
80 000 $ (2) |
Salary Remaining : |
0 $ |
John Erskine (Out of Payroll) |
80 000 $ (1) |
Salary Remaining : |
0 $ |
Matt Lashoff |
77 500 $ (1) |
Salary Remaining : |
0 $ |
Brandon Sutter |
75 000 $ (2) |
Salary Remaining : |
0 $ |
Cédric Desjardins |
75 000 $ (2) |
Salary Remaining : |
0 $ |
Ville Leino |
67 500 $ (1) |
Salary Remaining : |
0 $ |
Mark Mancari |
60 000 $ (3) |
Salary Remaining : |
0 $ |
Nick Palmieri |
60 000 $ (3) |
Salary Remaining : |
0 $ |
Derek Dorsett |
60 000 $ (3) |
Salary Remaining : |
0 $ |
Kyle Turris |
60 000 $ (3) |
Salary Remaining : |
0 $ |
Kyle Quincey |
60 000 $ (1) |
Salary Remaining : |
0 $ |
Lars Eller |
57 500 $ (4) |
Salary Remaining : |
0 $ |
Steven Kampfer |
55 000 $ (3) |
Salary Remaining : |
0 $ |
Patrick Bordeleau |
50 000 $ (1) |
Salary Remaining : |
0 $ |
Jordan Caron |
50 000 $ (2) |
Salary Remaining : |
0 $ |
Vojtech Polak |
50 000 $ (1) |
Salary Remaining : |
0 $ |
Steven Reinprecht |
50 000 $ (1) |
Salary Remaining : |
0 $ |
John Lammers |
45 000 $ (1) |
Salary Remaining : |
0 $ |
Chad Denny |
40 000 $ (1) |
Salary Remaining : |
0 $ |
Tom Sestito |
40 000 $ (3) |
Salary Remaining : |
0 $ |
Jonathan Paiement |
37 500 $ (1) |
Salary Remaining : |
0 $ |
Mike Funk |
35 000 $ (1) |
Salary Remaining : |
0 $ |
Ryan Maki |
30 000 $ (1) |
Salary Remaining : |
0 $ |
Mattias Ekholm |
30 000 $ (2) |
Salary Remaining : |
0 $ |
Evan Brophey |
30 000 $ (1) |
Salary Remaining : |
0 $ |
Total Farm Players | 28 |
Salary Commitment |
Year 6 : 1 624 000,00 $ |
Year 7 : 872 500,00 $ |
Year 8 : 492 500,00 $ |
Year 9 : 90 000,00 $ |
Salary Average Commitment |
Year 6 : 1 157 500,00 $ |
Year 7 : 752 500,00 $ |
Year 8 : 357 500,00 $ |
Year 9 : 57 500,00 $ |
|