Arena Capacity - Ticket Price Attendance - % |
Arena Name | Pepsi Center |
Level 1: | 6000 - 84 $ - 5 465 - 91,08% |
Level 2: | 5000 - 50 $ - 4 572 - 91,44% |
Level 3: | 2000 - 28 $ - 1 806 - 90,28% |
Level 4: | 4000 - 18 $ - 3 632 - 90,79% |
Luxury: | 1000 - 167 $ - 896 - 89,58% |
Total Attendance : | 18000 |
Farm |
Farm Level 1: | 2000 - 35 $ - 0 - 0,00% |
Farm Level 2: | 1000 - 15 $ - 0 - 0,00% |
Farm Total Attendance : | 3000 |
Income |
Home Games Left | 0 |
Average Attendance - % | 16 370 - 90,95% |
Average Income per Game | 1 044 089 $ |
Year to Date Revenue | 41 763 553 $ |
Farm |
Home Games Left | 0 |
Average Attendance - % | 0 - 0,00% |
Average Income per Game | 0 $ |
Year to Date Revenue | 0 $ |
Expense |
Pro Players Total Salaries | 38 600 000 $ |
Farm Players Total Salaries | 2 294 500 $ |
Coaches Total Salaries | 1 150 000 $ |
Luxury Taxe Total | 123 588 $ |
Pro Year To Date Expenses | 39 046 734 $ |
Farm Year To Date Expenses | 2 154 544 $ |
Pro Salary Cap To Date | 38 146 712 $ |
Farm Salary Cap To Date | 1 905 762 $ |
Estimate |
Pro Estimated Season Revenue | 0 $ |
Farm Estimated Season Revenue | 0 $ |
Pro Remaining Season Days | 0 |
Pro Expenses Per Days | 193 970 $ |
Pro Estimated Expenses | 0 $ |
Farm Remaining Season Days | 1 |
Farm Expenses Per Days | 11 303 $ |
Farm Estimated Expenses | 11 303 $ |
Estimated Season Expenses | 11 303 $ |
Estimated Season Salary Cap | 38 146 712 $ |
Estimate Under Maximum Salary Cap of 41 084 228 $ | 2 937 516 $ |
Estimate Over Minimum Salary Cap of 20 000 000 $ | 18 146 712 $ |
Current Bank Account | 1 084 228 $ |
Projected Bank Account | 1 072 925 $ |
|
Pro Players Salaries |
Ryan Smyth |
10 000 000 $ (4) |
Salary Left : |
0 $ |
Jere Lehtinen |
5 000 000 $ (1) |
Salary Left : |
0 $ |
Brian Campbell |
3 000 000 $ (1) |
Salary Left : |
0 $ |
Mike Comrie |
2 800 000 $ (2) |
Salary Left : |
0 $ |
Oleg Kvasha |
2 500 000 $ (1) |
Salary Left : |
0 $ |
Antti Niemi |
2 250 000 $ (2) |
Salary Left : |
0 $ |
Jason Pominville |
1 500 000 $ (3) |
Salary Left : |
0 $ |
Radim Vrbata |
1 400 000 $ (1) |
Salary Left : |
0 $ |
Dave Tanabe |
1 250 000 $ (2) |
Salary Left : |
0 $ |
Dustin Byfuglien |
1 100 000 $ (1) |
Salary Left : |
0 $ |
Marc Staal |
900 000 $ (3) |
Salary Left : |
0 $ |
Jack Johnson |
850 000 $ (3) |
Salary Left : |
0 $ |
Chuck Kobasew |
850 000 $ (3) |
Salary Left : |
0 $ |
Andrew Ladd |
800 000 $ (2) |
Salary Left : |
0 $ |
Maxim Talbot |
800 000 $ (1) |
Salary Left : |
0 $ |
Jeff Taffe |
775 000 $ (1) |
Salary Left : |
0 $ |
Éric Perrin |
675 000 $ (1) |
Salary Left : |
0 $ |
Rostislav Olesz |
600 000 $ (2) |
Salary Left : |
0 $ |
Patrick Lalime |
550 000 $ (3) |
Salary Left : |
0 $ |
Radek Martinek |
500 000 $ (1) |
Salary Left : |
0 $ |
Mattias Norstrom |
500 000 $ (1) |
Salary Left : |
0 $ |
Salary Commitment |
Year 3 : 38 600 000,00 $ |
Year 4 : 24 050 000,00 $ |
Year 5 : 14 750 000,00 $ |
Year 6 : 5 000 000,00 $ |
|
Farm Players Salaries |
Mike Rathje |
650 000 $ (1) |
Salary Left : |
3 202 $ |
Jonas Gustavsson |
100 000 $ (1) |
Salary Remaining : |
493 $ |
John-Michael Liles |
95 000 $ (2) |
Salary Left : |
468 $ |
Karel Rachunek |
95 000 $ (1) |
Salary Left : |
468 $ |
Derick Brassard |
75 000 $ (1) |
Salary Left : |
369 $ |
Kyle Okposo |
75 000 $ (1) |
Salary Left : |
369 $ |
Bryan Little |
75 000 $ (1) |
Salary Left : |
369 $ |
Eric Fehr |
70 000 $ (1) |
Salary Left : |
345 $ |
Niko Dimitrakos |
70 000 $ (2) |
Salary Left : |
345 $ |
Pat Rissmiller |
70 000 $ (1) |
Salary Left : |
345 $ |
Matt Lashoff (Out of Payroll) |
60 000 $ (3) |
Salary Left : |
296 $ |
John Erskine |
57 500 $ (1) |
Salary Left : |
283 $ |
Ville Leino |
57 500 $ (3) |
Salary Left : |
283 $ |
John Lammers |
50 000 $ (1) |
Salary Left : |
246 $ |
Brandon Sutter |
50 000 $ (2) |
Salary Left : |
246 $ |
Jhonas Enroth |
50 000 $ (1) |
Salary Remaining : |
246 $ |
Lars Eller |
50 000 $ (2) |
Salary Left : |
246 $ |
Derek Dorsett |
50 000 $ (1) |
Salary Left : |
246 $ |
Max Pacioretty |
50 000 $ (2) |
Salary Left : |
246 $ |
Steven Kampfer |
50 000 $ (2) |
Salary Left : |
246 $ |
Vojtech Polak |
45 000 $ (3) |
Salary Left : |
222 $ |
Tyler Plante |
41 000 $ (1) |
Salary Remaining : |
202 $ |
Kyle Quincey |
40 000 $ (3) |
Salary Left : |
197 $ |
Cédric Desjardins |
40 000 $ (2) |
Salary Remaining : |
197 $ |
Tom Sestito |
35 000 $ (1) |
Salary Left : |
172 $ |
Steven Zalewski |
35 000 $ (2) |
Salary Left : |
172 $ |
Evan Brophey |
31 000 $ (2) |
Salary Left : |
153 $ |
Ryan Maki |
30 000 $ (2) |
Salary Left : |
148 $ |
Mark Mancari |
30 000 $ (2) |
Salary Left : |
148 $ |
Vyacheslav Trukhno |
27 500 $ (2) |
Salary Left : |
135 $ |
Jonathan Paiement |
25 000 $ (1) |
Salary Left : |
123 $ |
Chad Denny |
25 000 $ (1) |
Salary Left : |
123 $ |
Mike Funk |
25 000 $ (1) |
Salary Left : |
123 $ |
Riley Holzapfel |
25 000 $ (1) |
Salary Left : |
123 $ |
Salary Commitment |
Year 3 : 2 354 500,00 $ |
Year 4 : 906 500,00 $ |
Year 5 : 255 000,00 $ |
Year 6 : 0,00 $ |
|