• LHSS - La Ligue de Hockey SimulÈ du Saguenay
  • Day 4Game 26
    Capitals2
    Blackhawks5
    Boxscore 0 Likes
  • Day 7Game 50
    Saguenéens0
    Thunder0
    Preview 0 Likes
  • Day 6Game 42
    Thunder0
    Saguenéens0
    Preview 0 Likes
  • Day 5Game 34
    Saguenéens0
    Thunder0
    Preview 0 Likes
  • Day 4Game 26
    Thunder2
    Saguenéens5
    Boxscore 0 Likes

Finances


Pro Team Payroll

Finances - Pro Team Payroll
B = Bonus     * = No Trade Clause
Players Position(s) Age 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2023/23
Joe Thornton
C
 
 
 
 
35 $8,500,000 $8,000,000 UFA - - - - - - -
Jason Pominville
 
 
RW
 
 
32 $5,250,000 UFA - - - - - - - -
Joe Pavelski
 
 
RW
 
 
30 $4,000,000 UFA - - - - - - - -
Tuukka Rask
 
 
 
 
G
27 $4,000,000 RFA - - - - - - - -
Mike Cammalleri
 
LW
 
 
 
32 $3,800,000 $3,500,000 $3,200,000 $2,500,000 UFA - - - - -
Brent Burns
 
 
 
D
 
29 $3,500,000 RFA - - - - - - - -
Duncan Keith
 
 
 
D
 
31 $2,800,000 $2,500,000 $2,000,000 $1,500,000 UFA - - - - -
Ryan Getzlaf
C
 
 
 
 
29 $2,750,000 RFA - - - - - - - -
Mikko Koivu
C
 
 
 
 
31 $2,500,000 $2,400,000 $2,000,000 $1,750,000 UFA - - - - -
Blake Wheeler
 
 
RW
 
 
28 $2,500,000 $2,700,000 RFA - - - - - - -
Victor Hedman
 
 
 
D
 
24 $1,750,000 $2,250,000 RFA - - - - - - -
Ondrej Palat
 
LW
 
 
 
23 $1,200,000 $1,500,000 RFA - - - - - - -
David Krejci
C
 
 
 
 
28 $1,000,000 RFA - - - - - - - -
Linus Omark
 
LW
 
 
 
27 $1,000,000 RFA - - - - - - - -
Mark Stone
 
 
RW
 
 
22 $950,000 RFA - - - - - - - -
Matt Carle
 
 
 
D
 
30 $825,000 $875,000 UFA - - - - - - -
Joey Ryan
 
 
 
D
 
28 $600,000 $625,000 RFA - - - - - - -
Dan Girardi
 
 
 
D
 
30 $500,000 UFA - - - - - - - -
Mike Smith
 
 
 
 
G
32 $500,000 UFA - - - - - - - -
Scott Parse
 
LW
 
 
 
30 $500,000 UFA - - - - - - - -
Bonus - - - - - - - - - -
PRO TOTALS $48,425,000 $24,350,000 $7,200,000 $5,750,000 $0 $0 $0 $0 $0 $0

Farm Team Payroll

Finances - Farm Team Payroll
Players Position(s) Age 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2023/23
Ryan Nugent-Hopkins
C
 
 
 
 
21 $995,000 $1,300,000 RFA - - - - - - -
Morgan Rielly
 
 
 
D
 
20 $750,000 RFA - - - - - - - -
Adam Clendening
 
 
 
D
 
22 $550,000 $600,000 RFA - - - - - - -
Duncan Siemens
 
 
 
D
 
21 $500,000 $550,000 RFA - - - - - - -
Artur Gavrus
C
 
 
 
 
20 $500,000 RFA - - - - - - - -
Colby Cave
C
 
 
 
 
20 $500,000 RFA - - - - - - - -
Jake Muzzin
 
 
 
D
 
25 $500,000 RFA - - - - - - - -
Jarrod Maidens
C
 
 
 
 
20 $500,000 RFA - - - - - - - -
Trevor Lewis
C
 
 
 
 
27 $500,000 RFA - - - - - - - -
Vincent Dunn
C
 
 
 
 
19 $500,000 RFA - - - - - - - -
Dany Roussin
 
LW
 
 
 
29 $450,000 $450,000 $450,000 UFA - - - - - -
Devan Dubnyk
 
 
 
 
G
28 $425,000 RFA - - - - - - - -
Jamie McGinn
 
LW
 
 
 
26 $400,000 $400,000 $425,000 $425,000 RFA - - - - -
Joe Labate
C
 
 
 
 
21 $400,000 $400,000 $425,000 $425,000 RFA - - - - -
Gianluca Curcuruto
 
 
 
D
 
20 $300,000 $300,000 $300,000 RFA - - - - - -
Austin Wuthrich
 
 
RW
 
 
21 $300,000 RFA - - - - - - - -
David Wolf
 
LW
 
 
 
25 $300,000 RFA - - - - - - - -
Mikko Vainonen
 
 
 
D
 
20 $275,000 $275,000 $280,000 $300,000 RFA - - - - -
Jared Staal
 
 
RW
 
 
24 $275,000 $275,000 RFA - - - - - - -
Niklas Treutle
 
 
 
 
G
24 $275,000 $280,000 RFA - - - - - - -
Nikolay Prokhorkin
 
LW
 
 
 
21 $250,000 RFA - - - - - - - -
Peter Andersson
 
 
 
D
 
23 $250,000 RFA - - - - - - - -
Thomas Spelling
 
 
RW
 
 
21 $250,000 RFA - - - - - - - -
Zach Stepan
C
 
 
 
 
20 $250,000 RFA - - - - - - - -
FARM TOTALS $10,195,000 $4,830,000 $1,880,000 $1,150,000 $0 $0 $0 $0 $0 $0

Coaching Payroll

Finances - Coaching Payroll
Players Age 2013-14 2014-15 2015-16 2016-17 2017-18 2018-19 2019-20 2020-21 2021-22 2023/23
Jon Cooper 45 $750,000 $750,000 $750,000 - - - - - - -
Jon Cooper 45 $750,000 $750,000 $750,000 - - - - - - -
COACHING TOTALS $1,500,000 $1,500,000 $1,500,000 $0 $0 $0 $0 $0 $0 $0

Attendance

PRO Attendance - 2 Games
Arena Capacity Attendance Attendance Per Game PCT Ticket Price Total
Level 1: 6000 0% $82  $0
Level 2: 5000 0% $47  $0
Level 3: 2000 0% $32  $0
Level 4: 4000 0% $21  $0
Level 5: 1000 0% $168  $0
Total Attendance: 0 0% - $0

Balance Sheet

Income
Home Games Left 0
Average Attendance - % 0%)
Average Income per Game $0
Year to Date Revenue $ 0
Estimated Revenue $0
End Year Estimated Revenue $0
  Expense
Days Remaining 2
Pro Expenses Per Days $0
Pro Year To Date Expenses $0
Farm Expenses Per Days $0
Farm Year To Date Expenses $0
Pro Payroll $48,425,000
Luxury Tax Total $12,238,295
Estimated Season Expenses $60,663,295

Bank Account
Current Funds $5,642
Projected Revenue + $0
Projected Expenses - $60,663,295
Projected Bank Account $-60,657,653
 
Salary Cap
Salary Cap $48,000,000
Total Payroll $48,425,000
Remaining Cap Space $-425,000